XML 99 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combinations, Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2013
Text Block [Abstract]  
Preliminary Purchase Price Allocation for Acquisition

The following table summarizes the definitive purchase price allocation for the acquisition:

 

Net assets acquired

   $ 237,891   

Goodwill

     2,668,661   
  

 

 

 

Purchase price

     2,906,552   
  

 

 

 

Escrow for employment relationship

     547,945   
  

 

 

 

Aggregate price paid

   $ 3,454,497   
Composition of Goodwill and Intangible Assets

The composition of Goodwill and Intangible assets, as of June 30, 2013 and December 31, 2012 was as follows:

 

     June 30,     December 31,  
     2013     2012  
     (Unaudited)     (Audited)  

Goodwill

   $ 59,558,023      $ 60,366,063   

Intangible assets with indefinite lives

    

- Trademarks

     5,251,046        5,326,057   

Amortizable intangible assets

    

- Licenses and others

     3,563,361        3,829,668   

- Non-compete agreement

     1,105,573        1,195,509   

- Customer list

     1,600,514        1,708,770   
  

 

 

   

 

 

 

Total intangible assets

   $ 11,520,494      $ 12,060,004   

Accumulated amortization

     (4,802,728     (4,780,139
  

 

 

   

 

 

 

Total intangible assets, net

   $ 6,717,766      $ 7,279,865   
  

 

 

   

 

 

Table Showing Changes in Carrying Amount of Goodwill

The changes in the carrying amount of goodwill for the six-month period ended June 30, 2013 and the year ended December 31, 2012, are as follows:

 

    Period ended June 30, 2013 (Unaudited)  
    Brazil     Argentina     Chile     Mexico     Venezuela     Colombia     Other Countries     Total  

Balance, beginning of period

  $ 10,706,281      $ 18,889,094      $ 7,115,211      $ 11,404,780      $ 4,846,030      $ 5,897,136      $ 1,507,531      $ 60,366,063   

- Business acquisition

    1,307,644        659,159        —          186,806        405,637        69,385        40,030        2,668,661   

- Effect of exchange rates change

    (896,673     (1,561,458     (337,502     (63,521     (20,178     (477,030     (120,339     (3,476,701
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of the period

  $ 11,117,252      $ 17,986,795      $ 6,777,709      $ 11,528,065      $ 5,231,489      $ 5,489,491      $ 1,427,222      $ 59,558,023   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Year ended December 31, 2012 (Audited)  
    Brazil     Argentina     Chile     Mexico     Venezuela     Colombia     Other Countries     Total  

Balance, beginning of year

  $ 11,663,443      $ 21,583,774      $ 6,577,459      $ 10,621,839      $ 4,846,030      $ 5,367,526      $ 1,433,877      $ 62,093,948   

- Effect of exchange rates change

    (957,162     (2,694,680     537,752        782,941        —          529,610        73,654        (1,727,885
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of the year

  $ 10,706,281      $ 18,889,094      $ 7,115,211      $ 11,404,780      $ 4,846,030      $ 5,897,136      $ 1,507,531      $ 60,366,063  
Estimated Aggregate Amortization Expense

The estimated aggregate amortization expense for each of the four succeeding fiscal years, as of June 30, 2013 is as follows:

 

For year ended 12/31/2013

   $ 348,840   

For year ended 12/31/2014

     582,226   

For year ended 12/31/2015

     472,090   

For year ended 12/31/2016

     63,564   
  

 

 

 
   $ 1,466,720