XML 59 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business combinations, goodwill and intangible assets (Tables)
3 Months Ended
Mar. 31, 2014
Text Block [Abstract]  
Preliminary Purchase Price Allocation for Acquisition

The following table summarizes the definitive purchase price allocation for the acquisition:

 

Net assets acquired

   $ 237,891   

Goodwill

     2,668,661   
  

 

 

 

Purchase price

     2,906,552   

Escrow for employment relationship

     547,945   
  

 

 

 

Aggregate price paid

   $ 3,454,497   
  

 

 

 
Composition of Goodwill and Intangible Assets

The composition of goodwill and intangible assets is as follows:

 

     March 31,
2014
    December 31,
2013
 

Goodwill

   $ 51,959,430      $ 55,101,218   

Intangible assets with indefinite lives

    

- Trademarks

     5,224,271        5,238,090   

Amortizable intangible assets

    

- Licenses and others

     3,080,543        3,430,003   

- Non-compete agreement

     979,402        1,025,605   

- Customer list

     1,484,131        1,568,190   
  

 

 

   

 

 

 

Total intangible assets

   $ 10,768,347      $ 11,261,888   

Accumulated amortization

     (4,374,743     (4,670,303
  

 

 

   

 

 

 

Total intangible assets, net

   $ 6,393,604      $ 6,591,585   
  

 

 

   

 

 

 
Table Showing Changes in Carrying Amount of Goodwill

The changes in the carrying amount of goodwill for the three-month period ended March 31, 2014 and the year ended December 31, 2013 are as follows:

 

                                                                                                                                                                                       
     Period ended March 31, 2014  
     Brazil      Argentina     Chile     Mexico     Venezuela      Colombia     Other Countries     Total  

Balance, beginning of the period

   $ 10,366,018       $ 14,676,145      $ 6,520,194      $ 11,376,140      $ 5,251,667       $ 5,506,062      $ 1,404,992      $ 55,101,218   

- Effect of exchange rates changes

     138,486         (2,775,163     (317,050     (68,795     —           (115,016     (4,250     (3,141,788
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance, end of the period

   $ 10,504,504       $ 11,900,982      $ 6,203,144      $ 11,307,345      $ 5,251,667       $ 5,391,046      $ 1,400,742      $ 51,959,430   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

                                                                                                                                                                                       
     Year ended December 31, 2013  
     Brazil     Argentina     Chile     Mexico     Venezuela      Colombia     Other Countries     Total  

Balance, beginning of year

   $ 10,706,281      $ 18,889,094      $ 7,115,211      $ 11,404,780      $ 4,846,030       $ 5,897,136      $ 1,507,531      $ 60,366,063   

- Business Acquisition

     1,307,644        659,159        —          186,806        405,637         69,385        40,030        2,668,661   

- Effect of exchange rates changes

     (1,647,907     (4,872,108     (595,017     (215,446     —           (460,459     (142,569     (7,933,506
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance, end of the year

   $ 10,366,018      $ 14,676,145      $ 6,520,194      $ 11,376,140      $ 5,251,667       $ 5,506,062      $ 1,404,992      $ 55,101,218   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
Expected Intangible Asset Amortization Expense

The estimated aggregate amortization expense for each of the five succeeding fiscal years, as of March 31, 2014 is as follows:

 

For year ended 12/31/2014

   $ 435,454   

For year ended 12/31/2015

     501,505   

For year ended 12/31/2016

     211,716   

Thereafter

     20,658   
  

 

 

 
   $ 1,169,333