XML 71 R36.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Business Combinations, Goodwill and Intangible Assets (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Text Block [Abstract] |
Summary of Purchase Price Allocation for Acquisition | The following table summarizes the purchase price allocation for the acquisition:
|  | Chile |  |  | Mexico |  |  | Total |
Cash and cash equivalents |  | $ | 546,736 |  |  | $ | 474,214 |  |  | $ | 1,020,950 |
Other net tangible assets / (liabilities) |  |  | 2,306,226 |  |  |  | (2,727,285 | ) |  |  | (421,059 | )
Trademarks |  |  | 5,422,000 |  |  |  | 2,155,000 |  |  |  | 7,577,000 |
Customer Lists |  |  | 10,104,059 |  |  |  | 321,809 |  |  |  | 10,425,868 |
Software |  |  | 446,625 |  |  |  | — |  |  |  | 446,625 |
Non solicitation agreement |  |  | 587,000 |  |  |  | — |  |  |  | 587,000 |
Deferred tax assets and liabilities |  |  | (2,643,784 | ) |  |  | 213,973 |  |  |  | (2,429,811 | )
Goodwill |  |  | 14,709,583 |  |  |  | 6,073,709 |  |  |  | 20,783,292 |
Purchase Price |  | $ | 31,478,445 |  |  | $ | 6,511,420 |  |  | $ | 37,989,865 |
Definitive Purchase Price Allocation for Acquisition | The following table summarizes the definitive purchase price allocation for the acquisition:
Net assets acquired |  | $ | 237,891 |
Goodwill |  |  | 2,668,661 |
Purchase price |  |  | 2,906,552 |
Escrow for employment relationship |  |  | 547,945 |
Aggregate price paid |  | $ | 3,454,497 |
Cash and cash equivalents |  | $ | 81,219 |
Other net tangible assets |  |  | 856,781 |
Total net tangible assets acquired |  | $ | 938,000 |
Customer Lists |  |  | 563,000 |
Non solicitation agreement |  |  | 427,976 |
Deferred tax assets and liabilities |  |  | (299,770 | )
Goodwill |  |  | 3,139,343 |
Purchase Price |  | $ | 4,768,549 |
Composition of Goodwill and Intangible Assets | The composition of goodwill and intangible assets is as follows:
|  | December 31, 2014 |  |  | December 31, 2013 |
Goodwill |  | $ | 68,828,504 |  |  | $ | 55,101,218 |
Intangible assets with indefinite lives |  |  |  |  |  |  |  |
– Trademarks |  |  | 10,276,386 |  |  |  | 5,238,090 |
Amortizable intangible assets |  |  |  |  |  |  |  |
– Licenses and others |  |  | 5,110,836 |  |  |  | 3,430,003 |
– Non-compete / solicitation agreement |  |  | 1,829,208 |  |  |  | 1,025,605 |
– Customer list |  |  | 11,293,828 |  |  |  | 1,568,190 |
Total intangible assets |  | $ | 28,510,258 |  |  | $ | 11,261,888 |
Accumulated amortization |  |  | (5,338,909 | ) |  |  | (4,670,303 | )
Total intangible assets, net |  | $ | 23,171,349 |  |  | $ | 6,591,585 |
Table Showing Changes in Carrying Amount of Goodwill | The changes in the carrying amount of goodwill for the years ended December 31, 2014 and 2013 are as follows:
|  | Year ended December 31, 2014 |
|  | Brazil |  |  | Argentina |  |  | Chile |  |  | Mexico |  |  | Venezuela |  |  | Colombia |  |  | Other Countries |  |  | Total |
Balance, beginning of the year |  | $ | 10,366,018 |  |  | $ | 14,676,145 |  |  | $ | 6,520,194 |  |  | $ | 11,376,140 |  |  | $ | 5,251,667 |  |  | $ | 5,506,062 |  |  | $ | 1,404,992 |  |  | $ | 55,101,218 |
– Business acquisition |  |  | 1,538,278 |  |  |  | 775,418 |  |  |  | 14,709,583 |  |  |  | 6,293,463 |  |  |  | 477,180 |  |  |  | 81,623 |  |  |  | 47,090 |  |  |  | 23,922,635 |
– Effect of exchange rates change |  |  | (1,347,193 | ) |  |  | (3,592,495 | ) |  |  | (2,128,326 | ) |  |  | (1,950,906 | ) |  |  | — |  |  |  | (1,066,229 | ) |  |  | (110,200 | ) |  |  | (10,195,349 | )
Balance, end of the year |  | $ | 10,557,103 |  |  | $ | 11,859,068 |  |  | $ | 19,101,451 |  |  | $ | 15,718,697 |  |  | $ | 5,728,847 |  |  | $ | 4,521,456 |  |  | $ | 1,341,882 |  |  | $ | 68,828,504 |
|  | Year ended December 31, 2013 |
|  | Brazil |  |  | Argentina |  |  | Chile |  |  | Mexico |  |  | Venezuela |  |  | Colombia |  |  | Other Countries |  |  | Total |
Balance, beginning of year |  | $ | 10,706,281 |  |  | $ | 18,889,094 |  |  | $ | 7,115,211 |  |  | $ | 11,404,780 |  |  | $ | 4,846,030 |  |  | $ | 5,897,136 |  |  | $ | 1,507,531 |  |  | $ | 60,366,063 |
– Business Acquisition |  |  | 1,307,644 |  |  |  | 659,159 |  |  |  | — |  |  |  | 186,806 |  |  |  | 405,637 |  |  |  | 69,385 |  |  |  | 40,030 |  |  |  | 2,668,661 |
– Effect of exchange rates changes |  |  | (1,647,907 | ) |  |  | (4,872,108 | ) |  |  | (595,017 | ) |  |  | (215,446 | ) |  |  | — |  |  |  | (460,459 | ) |  |  | (142,569 | ) |  |  | (7,933,506 | )
Balance, end of the year |  | $ | 10,366,018 |  |  | $ | 14,676,145 |  |  | $ | 6,520,194 |  |  | $ | 11,376,140 |  |  | $ | 5,251,667 |  |  | $ | 5,506,062 |  |  | $ | 1,404,992 |  |  | $ | 55,101,218 |
Expected Intangible Asset Amortization Expense | The following table summarizes the remaining amortization of intangible assets with definite useful life as of December 31, 2014.
For year ended 12/31/2015 |  | $ | 2,301,349 |
For year ended 12/31/2016 |  |  | 2,144,583 |
For year ended 12/31/2017 |  |  | 1,852,736 |
For year ended 12/31/2018 |  |  | 1,291,703 |
Thereafter |  |  | 5,304,592 |
|  | $ | 12,894,963 |

X
- Definition Tabular disclosure of goodwill in a business combination. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e6927-128479 + Details
Name: | us-gaap_BusinessCombinationSegmentAllocationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13854-109267 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267 + Details
Name: | us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=39739317&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_TextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration