XML 21 R10.htm IDEA: XBRL DOCUMENT v3.4.0.3
Business Combinations, Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2016
Business Combinations, Goodwill and Intangible Assets [Abstract]  
Business Combinations, Goodwill and Intangible Assets

4. Business combinations, goodwill and intangible assets

Business combinations

Acquisition of a software development company in Argentina

On February 12, 2016, the Company completed, through its subsidiaries Meli Participaciones S.L. and Marketplace Investment LLC, a limited liability company organized under the laws of Delaware, USA (together referred to as the “Buyers”), the acquisition of the 100% of equity interest of Monits S.A., a software development company located and organized under the laws of the Buenos Aires City, Argentina. The objective of the acquisition was to enhance the capabilities of the Company in terms of software development.

The aggregate purchase price for the acquisition of the 100% of the acquired business was $3,056 thousands, measured at its fair value, amount that included: (i) the total cash payment of $1,713 thousands at closing day; (ii) an escrow of $128 thousands and iii) a contingent additional cash consideration up to $1,215 thousands.  

The Company’s unaudited interim condensed consolidated statement of income includes the results of operations of the acquired business as from February 12, 2016. The net revenues and net loss before intercompany eliminations of the acquired Company included in the Company’s interim condensed consolidated statement of income since the acquisition amounted to $195 thousands and $142 thousands, respectively.

In addition, the Company incurred in certain direct costs of the business combination which were expensed as incurred.

As of March 31, 2016, the fair value of the contingent consideration recorded is $1,215 thousands. Contingent additional cash considerations are to be paid after the achievement of the performance targets.

The following table summarizes the preliminary purchase price allocation for the acquisition:







 

 

 



 

Monits S.A.
In thousands of U.S. dollars

Cash and cash equivalents

 

$

Other net tangible assets

 

 

25 

Total net tangible assets acquired

 

 

28 

Non solicitation agreement

 

 

196 

Goodwill

 

 

2,832 

Purchase Price

 

$

3,056 





The purchase price was allocated based on the provisional measurement of the fair value of assets acquired and liabilities assumed considering the information available as of the date of these unaudited interim condensed consolidated financial statements. The valuation of identifiable intangible assets acquired reflects management’s estimates based on the use of established valuation methods. Such assets consist of non-solicitation agreement for an amount of $196 thousands. Management of the Company estimates that the non-solicitation agreement will be amortized over a two-year period.

The Company recognized goodwill for this acquisition based on management expectation that the acquired business will improve the Company’s business.

Arising goodwill has been allocated proportionally to each of the segments identified by the Company’s management, considering the synergies expected from this acquisition and it is expected that the acquiree will contribute to the earnings generation process of such segments.

Supplemental pro forma financial information required by U.S. GAAP for each acquisition, both individually and in the aggregate, was not material to the interim condensed consolidated financial statements of income of the Company and, accordingly, such information has not been presented.

Goodwill is not deductible for tax purposes.



Goodwill and intangible assets

The composition of goodwill and intangible assets is as follows:

 



 

 

 

 



 

March 31,

 

December 31,



 

2016

 

2015



 

(In thousands)

Goodwill

 

$            91,379

 

$            86,545

Intangible assets with indefinite lives

 

 

 

 

- Trademarks

 

13,221 

 

13,074 

Amortizable intangible assets

 

 

 

 

- Licenses and others

 

8,562 

 

8,691 

- Non-compete/solicitation agreement

 

1,862 

 

1,615 

- Customer list

 

13,748 

 

12,971 

Total intangible assets

 

$            37,393

 

$            36,351

Accumulated amortization

 

(8,337)

 

(7,360)

Total intangible assets, net

 

$            29,056

 

$            28,991







Goodwill

The changes in the carrying amount of goodwill for the three-month period ended March 31, 2016 and the year ended December 31, 2015 are as follows:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three-month period ended March 31, 2016



 

Brazil

 

Argentina

 

Chile

 

Mexico

 

Venezuela

 

Colombia

 

Other Countries

 

Total



 

(In thousands)

Balance, beginning of the period

 

18,526 

 

$              7,430 

 

$            16,438 

 

$            33,834 

 

$              5,729 

 

$                   3,437 

 

$              1,151 

 

$            86,545 

- Business acquisition

 

1,593 

 

700 

 

 —

 

190 

 

260 

 

57 

 

32 

 

2,832 

- Effect of exchange rates changes

 

1,477 

 

(821)

 

942 

 

265 

 

 —

 

131 

 

 

2,002 

Balance, end of the period

 

$            21,596 

 

$              7,309 

 

$            17,380 

 

$            34,289 

 

$              5,989 

 

$                   3,625 

 

$              1,191 

 

$            91,379 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Year ended December 31, 2015



 

Brazil

 

Argentina

 

Chile

 

Mexico

 

Venezuela

 

Colombia

 

Other Countries

 

Total



 

(In thousands)

Balance, beginning of year

 

$             10,557 

 

$             11,859 

 

$             19,101 

 

$             15,719 

 

$               5,729 

 

$                   4,521 

 

$               1,343 

 

$             68,829 

- Business acquisition

 

14,066 

 

 —

 

 —

 

22,978 

 

 —

 

 —

 

 —

 

37,044 

- Effect of exchange rates changes

 

(6,097)

 

(4,429)

 

(2,663)

 

(4,863)

 

 —

 

(1,084)

 

(192)

 

(19,328)

Balance, end of the year

 

$             18,526 

 

$               7,430 

 

$             16,438 

 

$             33,834 

 

$               5,729 

 

$                   3,437 

 

$               1,151 

 

$             86,545 







Intangible assets with definite useful life

Intangible assets with definite useful life are comprised of customer lists and user base, non-compete and non-solicitation agreements, acquired software licenses and other acquired intangible assets including developed technologies. Aggregate amortization expense for intangible assets totaled $814 thousands and $510 thousands for the three-month periods ended March 31, 2016 and 2015, respectively.

The following table summarizes the remaining amortization of intangible assets (in thousands of U.S. dollars) with definite useful life as of March 31, 2016:









 

 

 

 

 

 

For year ended 12/31/2016

 

 

 

 

 

$              3,320

For year ended 12/31/2017

 

 

 

 

 

3,628 

For year ended 12/31/2018

 

 

 

 

 

2,945 

For year ended 12/31/2019

 

 

 

 

 

1,995 

Thereafter

 

 

 

 

 

3,947 



 

 

 

 

 

$            15,835