XML 32 R21.htm IDEA: XBRL DOCUMENT v3.4.0.3
Business Combinations, Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2016
Business Combinations, Goodwill and Intangible Assets [Abstract]  
Summary of Preliminary Purchase Price Allocation for Acquisition



 

 

 



 

Monits S.A.
In thousands of U.S. dollars

Cash and cash equivalents

 

$

Other net tangible assets

 

 

25 

Total net tangible assets acquired

 

 

28 

Non solicitation agreement

 

 

196 

Goodwill

 

 

2,832 

Purchase Price

 

$

3,056 



Composition of Goodwill and Intangible Assets



 

 

 

 



 

March 31,

 

December 31,



 

2016

 

2015



 

(In thousands)

Goodwill

 

$            91,379

 

$            86,545

Intangible assets with indefinite lives

 

 

 

 

- Trademarks

 

13,221 

 

13,074 

Amortizable intangible assets

 

 

 

 

- Licenses and others

 

8,562 

 

8,691 

- Non-compete/solicitation agreement

 

1,862 

 

1,615 

- Customer list

 

13,748 

 

12,971 

Total intangible assets

 

$            37,393

 

$            36,351

Accumulated amortization

 

(8,337)

 

(7,360)

Total intangible assets, net

 

$            29,056

 

$            28,991



Table Showing Changes in Carrying Amount of Goodwill







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three-month period ended March 31, 2016



 

Brazil

 

Argentina

 

Chile

 

Mexico

 

Venezuela

 

Colombia

 

Other Countries

 

Total



 

(In thousands)

Balance, beginning of the period

 

18,526 

 

$              7,430 

 

$            16,438 

 

$            33,834 

 

$              5,729 

 

$                   3,437 

 

$              1,151 

 

$            86,545 

- Business acquisition

 

1,593 

 

700 

 

 —

 

190 

 

260 

 

57 

 

32 

 

2,832 

- Effect of exchange rates changes

 

1,477 

 

(821)

 

942 

 

265 

 

 —

 

131 

 

 

2,002 

Balance, end of the period

 

$            21,596 

 

$              7,309 

 

$            17,380 

 

$            34,289 

 

$              5,989 

 

$                   3,625 

 

$              1,191 

 

$            91,379 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Year ended December 31, 2015



 

Brazil

 

Argentina

 

Chile

 

Mexico

 

Venezuela

 

Colombia

 

Other Countries

 

Total



 

(In thousands)

Balance, beginning of year

 

$             10,557 

 

$             11,859 

 

$             19,101 

 

$             15,719 

 

$               5,729 

 

$                   4,521 

 

$               1,343 

 

$             68,829 

- Business acquisition

 

14,066 

 

 —

 

 —

 

22,978 

 

 —

 

 —

 

 —

 

37,044 

- Effect of exchange rates changes

 

(6,097)

 

(4,429)

 

(2,663)

 

(4,863)

 

 —

 

(1,084)

 

(192)

 

(19,328)

Balance, end of the year

 

$             18,526 

 

$               7,430 

 

$             16,438 

 

$             33,834 

 

$               5,729 

 

$                   3,437 

 

$               1,151 

 

$             86,545 



Expected Intangible Asset Amortization Expense



 

 

 

 

 

 

For year ended 12/31/2016

 

 

 

 

 

$              3,320

For year ended 12/31/2017

 

 

 

 

 

3,628 

For year ended 12/31/2018

 

 

 

 

 

2,945 

For year ended 12/31/2019

 

 

 

 

 

1,995 

Thereafter

 

 

 

 

 

3,947 



 

 

 

 

 

$            15,835