XML 34 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2018
Goodwill and Intangible Assets [Abstract]  
Summary of Preliminary Purchase Price Allocation for Acquisition



 

 

 



 

Machinalis S.R.L.
In thousands of U.S. dollars

Cash and cash equivalents

 

$

285 

Other net tangible liabilities

 

 

(47)

Total net tangible assets acquired

 

 

238 

Customer lists

 

 

100 

Trademark

 

 

299 

Non-solicitation and Non-compete agreements

 

 

239 

Goodwill

 

 

4,979 

Purchase Price

 

$

5,855 



 

 

 



Composition of Goodwill and Intangible Assets



 

 

 

 



 

September 30,

 

December 31,



 

2018

 

2017



 

(In thousands)

Goodwill

 

$                         88,650

 

$                         92,279

Intangible assets with indefinite lives

 

 

 

 

- Trademarks

 

9,439 

 

11,587 

Amortizable intangible assets

 

 

 

 

- Licenses and others

 

5,692 

 

6,175 

- Non-compete agreement

 

2,338 

 

2,689 

- Customer list

 

14,851 

 

16,584 

- Trademarks

 

3,570 

 

1,772 

Total intangible assets

 

$                         35,890

 

$                         38,807

Accumulated amortization

 

(17,171)

 

(15,633)

Total intangible assets, net

 

$                         18,719

 

$                         23,174



Changes in Carrying Amount of Goodwill







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Period ended September 30, 2018



 

Brazil

 

Argentina

 

Mexico

 

Chile

 

 

Colombia

 

Other Countries

 

Total



 

(In thousands)

Balance, beginning of the period

 

$                    32,492 

 

$                   5,761 

 

$             30,396 

 

$                          18,805 

 

 

$               3,632 

 

$                   1,193 

 

$           92,279 

- Business acquisitions

 

3,110 

 

1,132 

 

543 

 

61 

 

 

80 

 

53 

 

4,979 

- Effect of exchange rates changes

 

(6,360)

 

(1,990)

 

1,895 

 

(2,027)

 

 

(73)

 

(53)

 

(8,608)

Balance, end of the period

 

$                    29,242 

 

$                   4,903 

 

$             32,834 

 

$                          16,839 

 

 

$               3,639 

 

$                   1,193 

 

$           88,650 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Year ended December 31, 2017



 

Brazil

 

Argentina

 

Mexico

 

Chile

 

Venezuela

 

Colombia

 

Other Countries

 

Total



 

(In thousands)

Balance, beginning of the year

 

$                27,660 

 

$            6,587 

 

$          29,342 

 

$                 17,388 

 

$               5,989 

 

$               3,643 

 

$                1,188 

 

$           91,797 

- Business acquisitions

 

5,966 

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

5,966 

- Effect of exchange rates changes

 

(1,134)

 

(826)

 

1,054 

 

1,417 

 

 —

 

(11)

 

 

505 

- Deconsolidation of Venezuelan subsidiaries

 

 —

 

 —

 

 —

 

 —

 

(5,989)

 

 —

 

 —

 

(5,989)

Balance, end of the year

 

$                32,492 

 

$            5,761 

 

$          30,396 

 

$                 18,805 

 

$                    — 

 

$               3,632 

 

$                1,193 

 

$           92,279 



Expected Intangible Asset Amortization Expense



 

 

 

 

 

 

For year ended 12/31/2018

 

 

 

 

 

$                          1,282

For year ended 12/31/2019

 

 

 

 

 

2,755 

For year ended 12/31/2020

 

 

 

 

 

1,711 

For year ended 12/31/2021

 

 

 

 

 

1,291 

Thereafter

 

 

 

 

 

2,241 



 

 

 

 

 

$                          9,280