XML 19 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Interim Condensed Consolidated Statements Of Equity - USD ($)
shares in Millions, $ in Millions
Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Additional Paid-in Capital [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
 [1]
Treasury Stock [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Accumulated Other Comprehensive Loss [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Total
Beginning Balance at Dec. 31, 2020         $ 1,861   $ (55)     $ 314   $ (468)     $ 1,652
Beginning Balance (in shares) at Dec. 31, 2020   50                          
Capped Call         (101)                   (101)
Repurchase of 2028 Notes Conversion Option         (1,484)                   (1,484)
Common Stock repurchased             (25)               (25)
Net income (loss)                   (34)         (34)
Other comprehensive income (loss)                       (38)     (38)
Ending Balance at Mar. 31, 2021         276   (80)     280   (506)     (30)
Ending Balance (in shares) at Mar. 31, 2021   50                          
Beginning Balance at Dec. 31, 2020         1,861   (55)     314   (468)     1,652
Beginning Balance (in shares) at Dec. 31, 2020   50                          
Net income (loss)                             129
Ending Balance at Sep. 30, 2021         920   (744)     443   (496)     123
Ending Balance (in shares) at Sep. 30, 2021   50                          
Beginning Balance at Mar. 31, 2021         276   (80)     280   (506)     (30)
Beginning Balance (in shares) at Mar. 31, 2021   50                          
Exercise of Convertible Notes         (2)                   (2)
Common Stock repurchased             (117)               (117)
Unwind Capped Call         181   (79)               102
Net income (loss)                   68         68
Other comprehensive income (loss)                       60     60
Ending Balance at Jun. 30, 2021         455   (276)     348   (446)     81
Ending Balance (in shares) at Jun. 30, 2021   50                          
Common Stock repurchased             (298)               (298)
Unwind Capped Call         465   (170)               295
Net income (loss)                   95         95
Other comprehensive income (loss)                       (50)     (50)
Ending Balance at Sep. 30, 2021         920   (744)     443   (496)     123
Ending Balance (in shares) at Sep. 30, 2021   50                          
Beginning Balance at Dec. 31, 2021     $ (131) $ 2,308 2,439 $ (790) (790) [1] $ 34 $ 431 397 $ (515) (515) $ (97) $ 1,434 1,531
Beginning Balance (in shares) at Dec. 31, 2021 50 50                          
Common Stock repurchased             (39) [1]               (39)
Net income (loss)                   65         65
Other comprehensive income (loss)                       129     129
Ending Balance at Mar. 31, 2022         2,308   (829) [1]     496   (386)     1,589
Ending Balance (in shares) at Mar. 31, 2022   50                          
Beginning Balance at Dec. 31, 2021     $ (131) $ 2,308 2,439 $ (790) (790) [1] $ 34 $ 431 397 $ (515) (515) $ (97) $ 1,434 1,531
Beginning Balance (in shares) at Dec. 31, 2021 50 50                          
Net income (loss)                             317
Ending Balance at Sep. 30, 2022         2,308   (898) [1]     748   (527)     1,631
Ending Balance (in shares) at Sep. 30, 2022   50                          
Beginning Balance at Mar. 31, 2022         2,308   (829) [1]     496   (386)     1,589
Beginning Balance (in shares) at Mar. 31, 2022   50                          
Shares granted (Note 17)             6 [1]               6
Common Stock repurchased             (35) [1]               (35)
Net income (loss)                   123         123
Other comprehensive income (loss)                       (103)     (103)
Ending Balance at Jun. 30, 2022         2,308   (858) [1]     619   (489)     1,580
Ending Balance (in shares) at Jun. 30, 2022   50                          
Shares granted (Note 17)             1 [1]               1
Stcok-based compensation - restricted shares issued             (1) [1]               (1)
Common Stock repurchased             (40) [1]               (40)
Net income (loss)                   129         129
Other comprehensive income (loss)                       (38)     (38)
Ending Balance at Sep. 30, 2022         $ 2,308   $ (898) [1]     $ 748   $ (527)     $ 1,631
Ending Balance (in shares) at Sep. 30, 2022   50                          
[1] As of September 30, 2022 the Company held 626,808 shares as treasury stock.