XML 130 R114.htm IDEA: XBRL DOCUMENT v3.22.4
Quarterly Financial Data - Schedule Of Consolidated Quarterly Financial Information (Details) - USD ($)
$ / shares in Units, $ in Millions
 3 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Quarterly Financial Information Disclosure [Abstract]                              
Net revenues $ 3,002 $ 2,690 $ 2,597 $ 2,248 $ 2,130 $ 1,858 $ 1,703 $ 1,378 $ 1,328 $ 1,116 $ 878 $ 652 $ 10,537 $ 7,069 $ 3,974
Gross profit 1,458 1,348 1,284 1,073 853 807 754 591 489 480 427 313 5,163 3,005 1,709
Net income (loss) $ 165 $ 129 $ 123 $ 65 $ (46) $ 95 $ 68 $ (34) $ (51) $ 15 $ 56 $ (21) $ 482 $ 83 $ (1)
Available to shareholders per common share - basic (in dollars per share) $ 3.28 $ 2.57 $ 2.43 $ 1.30 $ (0.92) $ 1.92 $ 1.37 $ (0.68) $ (1.02) $ 0.28 $ 1.11 $ (0.44) $ 9.57 $ 1.67 $ (0.08)
Available to shareholders per common share - diluted (in dollars per share) $ 3.25 $ 2.56 $ 2.43 $ 1.30 $ (0.92) $ 1.92 $ 1.37 $ (0.68) $ (1.02) $ 0.28 $ 1.11 $ (0.44) $ 9.53 $ 1.67 $ (0.08)
Weighted average shares                              
Weighted average of common stock outstanding, basic (in shares) 50,284,640 50,325,075 50,364,529 50,408,754 49,926,533 49,597,157 49,822,272 49,867,625 49,820,185 49,720,854 49,709,973 49,709,955 50,345,353 49,802,993 49,740,407
Weighted average of common stock outstanding, diluted (in shares) 51,274,909 51,315,343 50,364,529 50,408,754 49,926,533 49,597,157 49,822,272 49,867,625 49,820,185 49,720,854 49,709,973 49,709,955 51,335,621 49,802,993 49,740,407