XML 63 R48.htm IDEA: XBRL DOCUMENT
v3.25.0.1

INCOME TAXES (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Tax Disclosure [Abstract] |
Summary of Components of Income Tax | The components of income tax for the years ended December 31, 2024, 2023 and 2022 are as follows:
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022
| (In millions)
Income Tax: |  |  |  |  |
Current: |  |  |  |  |
U.S. | $ | 64 |  |  | $ | 41 |  |  | $ | 12 |
Non-U.S. | 700 |  |  | 812 |  |  | 383 |
| 764 |  |  | 853 |  |  | 395 |
Deferred: |  |  |  |  |
U.S. | 17 |  |  | 36 |  |  | 55 |
Non-U.S. | (260) |  |  | (320) |  |  | (152) |
| (243) |  |  | (284) |  |  | (97) |
Income tax expense | $ | 521 |  |  | $ | 569 |  |  | $ | 298 |
Schedule of Components Of Pretax Income | The components of net income before tax expense and equity in earnings of unconsolidated entity for the years ended December 31, 2024, 2023 and 2022 are as follows:
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022
| (In millions)
U.S. | $ | 94 |  |  | $ | (362) |  |  | $ | (207) |
Non-U.S. | 2,338 |  |  | 1,915 |  |  | 987 |
| $ | 2,432 |  |  | $ | 1,553 |  |  | $ | 780 |
Summary of Income Tax Reconciliation | The following is a reconciliation of the difference between the actual charge for income tax and the expected income tax expense computed by applying the statutory income tax rate for the years ended December 31, 2024, 2023 and 2022 to net income before income tax:
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022
| (In millions)
Net income before income tax expense and equity in earnings of unconsolidated entity | $ | 2,432 |  |  | $ | 1,553 |  |  | $ | 780 |
Income tax rate | 21 | % |  | 21 | % |  | 21 | %
Expected income tax expense | $ | 511 |  |  | $ | 326 |  |  | $ | 164 |
Permanent differences: |  |  |  |  |
Transfer pricing adjustments | 5 |  |  | 11 |  |  | 3 |
Non-deductible tax | — |  |  | 7 |  |  | 1 |
Non-deductible expenses | 27 |  |  | 107 |  |  | 54 |
Tax on retained earnings | 147 |  |  | 105 |  |  | 55 |
Foreign Tax effects | (206) |  |  | (137) |  |  | (43) |
Non-taxable income | (134) |  |  | (167) |  |  | (62) |
Effect of rates different than statutory | 34 |  |  | 117 |  |  | 37 |
Currency translation | 56 |  |  | 335 |  |  | 48 |
Change in valuation allowance | 220 |  |  | 4 |  |  | 92 |
Tax Inflation Adjustments | (130) |  |  | (136) |  |  | (35) |
True up | (9) |  |  | (3) |  |  | (16) |
Income tax expense | $ | 521 |  |  | $ | 569 |  |  | $ | 298 |
Summary of Composition of Deferred Tax Assets and Liabilities | The following table summarizes the composition of deferred tax assets and liabilities for the years ended December 31, 2024 and 2023:
| December 31,
| 2024 |  | 2023
| (In millions)
Deferred tax assets |  |  |
Allowance for doubtful accounts | $ | 371 |  |  | $ | 234 |
Unrealized net losses | 4 |  |  | 3 |
Property and equipment, net | 79 |  |  | 58 |
Accounts payable and accrued expenses | 22 |  |  | 8 |
Payroll and social security payable | 48 |  |  | 42 |
Provisions | 309 |  |  | 275 |
U.S. foreign tax credit | 528 |  |  | 304 |
Tax loss carryforwards | 64 |  |  | 177 |
Inventories | 18 |  |  | 14 |
Total deferred tax assets | 1,443 |  |  | 1,115 |
Valuation allowance | (584) |  |  | (374) |
Total deferred tax assets, net | 859 |  |  | 741 |
Deferred tax liabilities |  |  |
Property and equipment, net | (33) |  |  | (21) |
Unrealized net gains | (7) |  |  | (4) |
Goodwill | (3) |  |  | (4) |
Accounts payable and accrued expenses | — |  |  | (2) |
Payroll and social security payable | (1) |  |  | — |
Outside Basis Dividends | (200) |  |  | (182) |
Others | (17) |  |  | (1) |
Total deferred tax liabilities | $ | (261) |  |  | $ | (214) |
| $ | 598 |  |  | $ | 527 |
Summary of Tax Valuation Allowance | The following table summarizes the tax valuation allowance activity during the years ended December 31, 2024, 2023 and 2022:
| Year Ended December, 31
| 2024 |  | 2023 |  | 2022
Tax valuation allowance | (In millions)
Balance at beginning of year | $ | 374 |  |  | $ | 360 |  |  | $ | 262 |
Charged to Net income | 220 |  |  | 4 |  |  | 92 |
Charges Utilized/Currency translation adjustments and other adjustments | (10) |  |  | 10 |  |  | 6 |
Balance at end of year | $ | 584 |  |  | $ | 374 |  |  | $ | 360 |
Summary of Tax Loss Carryforwards | As of December 31, 2024, consolidated deferred tax asset on tax loss carryforwards for income tax purposes wer e $64 million. If not utilized, tax loss carryforwards will begin to expire as follows:
2027 | $ | 1 |
2029 | 4 |
2030 | 3 |
2031 | 25 |
2032 | 7 |
Thereafter | 2 |
Without due dates | 22 |
Total | $ | 64 |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of income before income tax between domestic and foreign jurisdictions. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 + Details
Name: | us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of tax credit carryforwards available to reduce future taxable income, including amounts, expiration dates, limitations on use and the related deferred tax assets and valuation allowances. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-3 + Details
Name: | us-gaap_SummaryOfTaxCreditCarryforwardsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of valuation allowances to reduce deferred tax assets to net realizable value, including identification of the deferred tax asset more likely than not will not be fully realized and the corresponding amount of the valuation allowance. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_SummaryOfValuationAllowanceTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration