XML 49 R36.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES (Tables)
 3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Supplemental Balance Sheet Information Related to Leases
Supplemental balance sheet information related to leases was as follows:
March 31, 2025December 31, 2024
(In millions)
Operating Leases
Operating lease right-of-use assets$1,262 $1,098 
Operating lease liabilities$1,293 $1,135 
Finance Leases
Property and equipment, at cost$205 $200 
Accumulated depreciation(87)(77)
Property and equipment, net$118 $123 
Loans payable and other financial liabilities$115 $122 
Summary of Weighted Average Remaining Lease Term and Discount Rate
The following table summarizes the weighted average remaining lease term and the weighted average incremental borrowing rate for operating leases and the weighted average discount rate for finance leases as of March 31, 2025 and December 31, 2024:
March 31, 2025December 31, 2024
Weighted average remaining lease term
Operating leases8 Years8 Years
Finance leases3 Years3 Years
Weighted average discount rate (1)
Operating leases10 %10 %
Finance leases10 %10 %
(1) Includes discount rates of leases in local currency and U.S. dollar.
Components of Lease Expense
The components of lease expense were as follows:
Three Months Ended
March 31,
20252024
(In millions)
Operating lease cost$84 $48 
Finance lease cost:
Depreciation of property and equipment$10 $10 
Interest on lease liabilities3 4 
Total finance lease cost $13 $14 
Maturities of Lease Liabilities
The following table summarizes the fixed, future minimum rental payments, excluding variable costs, which are discounted by the Company’s incremental borrowing rates and internal rates of return to calculate the lease liabilities for the operating and finance leases, respectively:
Period EndingOperating LeasesFinance Leases
(In millions)
One year or less$299 $49 
One year to two years268 42 
Two years to three years247 31 
Three years to four years226 11 
Four years to five years186 — 
Thereafter687 — 
Total lease payments1,913 133 
Less imputed interest(620)(18)
Total$1,293 $115