XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Interim Condensed Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Common stock
Additional paid-in capital
Treasury Stock
Retained Earnings
Accumulated other comprehensive loss
Beginning Balance (in shares) at Dec. 31, 2023   50,000,000        
Beginning Balance at Dec. 31, 2023 $ 3,071 $ 0 $ 1,770 $ (310) $ 1,901 $ (290)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 344       344  
Other comprehensive income (loss) (25)         (25)
Ending Balance (in shares) at Mar. 31, 2024   50,000,000        
Ending Balance at Mar. 31, 2024 3,390 $ 0 1,770 (310) 2,245 (315)
Beginning Balance (in shares) at Dec. 31, 2023   50,000,000        
Beginning Balance at Dec. 31, 2023 3,071 $ 0 1,770 (310) 1,901 (290)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 1,272          
Other comprehensive income (loss) (340)          
Ending Balance (in shares) at Sep. 30, 2024   50,000,000        
Ending Balance at Sep. 30, 2024 4,002 $ 0 1,770 (311) 3,173 (630)
Beginning Balance (in shares) at Mar. 31, 2024   50,000,000        
Beginning Balance at Mar. 31, 2024 3,390 $ 0 1,770 (310) 2,245 (315)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common Stock repurchased (1)     (1)    
Net income 531       531  
Other comprehensive income (loss) (264)         (264)
Ending Balance (in shares) at Jun. 30, 2024   50,000,000        
Ending Balance at Jun. 30, 2024 3,656 $ 0 1,770 (311) 2,776 (579)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 397       397  
Other comprehensive income (loss) (51)         (51)
Ending Balance (in shares) at Sep. 30, 2024   50,000,000        
Ending Balance at Sep. 30, 2024 $ 4,002 $ 0 1,770 (311) 3,173 (630)
Beginning Balance (in shares) at Dec. 31, 2024 50,697,375 50,000,000        
Beginning Balance at Dec. 31, 2024 $ 4,351 $ 0 1,770 (311) 3,812 (920)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 494       494  
Other comprehensive income (loss) 159         159
Ending Balance (in shares) at Mar. 31, 2025   50,000,000        
Ending Balance at Mar. 31, 2025 $ 5,004 $ 0 1,770 (311) 4,306 (761)
Beginning Balance (in shares) at Dec. 31, 2024 50,697,375 50,000,000        
Beginning Balance at Dec. 31, 2024 $ 4,351 $ 0 1,770 (311) 3,812 (920)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 1,438          
Other comprehensive income (loss) $ 429          
Ending Balance (in shares) at Sep. 30, 2025 50,697,182 50,000,000        
Ending Balance at Sep. 30, 2025 $ 6,218 $ 0 1,771 (312) 5,250 (491)
Beginning Balance (in shares) at Mar. 31, 2025   50,000,000        
Beginning Balance at Mar. 31, 2025 5,004 $ 0 1,770 (311) 4,306 (761)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 523       523  
Other comprehensive income (loss) 186         186
Ending Balance (in shares) at Jun. 30, 2025   50,000,000        
Ending Balance at Jun. 30, 2025 5,713 $ 0 1,770 (311) 4,829 (575)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation — restricted shares issued 1   1      
Common Stock repurchased (1)     (1)    
Net income 421       421  
Other comprehensive income (loss) $ 84         84
Ending Balance (in shares) at Sep. 30, 2025 50,697,182 50,000,000        
Ending Balance at Sep. 30, 2025 $ 6,218 $ 0 $ 1,771 $ (312) $ 5,250 $ (491)