XML 53 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISITIONS (Tables)
12 Months Ended
Oct. 28, 2018
PLA  
Asset and Liability Fair Values at the Acquisition Date

The preliminary asset and liability fair values at the acquisition date in millions of dollars follow:

 

 

 

 

 

 

 

 

 

September 2018

 

Trade accounts and notes receivable

 

$

6

 

Other receivables

 

 

14

 

Inventories

 

 

19

 

Property and equipment

 

 

1

 

Goodwill

 

 

43

 

Other intangible assets

 

 

21

 

Total assets

 

$

104

 

 

 

 

 

 

Short-term borrowings

 

$

8

 

Accounts payable and accrued expenses

 

 

17

 

Deferred income taxes

 

 

5

 

Total liabilities

 

$

30

 

 

King Agro  
Asset and Liability Fair Values at the Acquisition Date

The asset and liability fair values at the acquisition date in millions of dollars follow:

 

 

 

 

 

 

 

 

 

March 2018

 

Trade accounts and notes receivable

 

$

2

 

Other receivables

 

 

2

 

Inventories

 

 

5

 

Property and equipment

 

 

5

 

Goodwill

 

 

28

 

Other intangible assets

 

 

13

 

Total assets

 

$

55

 

 

 

 

 

 

Short-term borrowings

 

$

2

 

Accounts payable and accrued expenses

 

 

4

 

Deferred income taxes

 

 

4

 

Long-term borrowings

 

 

 1

 

Total liabilities

 

$

11

 

 

Wirtgen Group Holding GmbH (Wirtgen)  
Asset and Liability Fair Values at the Acquisition Date

The asset and liability fair values at the acquisition date in millions of dollars follow:

 

 

 

 

 

 

 

 

 

December 2017

 

Receivables from unconsolidated affiliates

 

$

5

 

Trade accounts and notes receivable

 

 

449

 

Financing receivables

 

 

43

 

Financing receivables securitized

 

 

125

 

Other receivables

 

 

98

 

Inventories

 

 

1,536

 

Property and equipment

 

 

752

 

Investments in unconsolidated affiliates

 

 

19

 

Goodwill

 

 

2,068

 

Other intangible assets

 

 

1,442

 

Deferred income taxes

 

 

26

 

Other assets

 

 

215

 

Total assets

 

$

6,778

 

 

 

 

 

 

Short-term borrowings

 

$

285

 

Short-term securitization borrowings

 

 

127

 

Accounts payable and accrued expenses

 

 

719

 

Deferred income taxes

 

 

430

 

Long-term borrowings

 

 

50

 

Retirement benefits and other liabilities

 

 

30

 

Total liabilities

 

$

1,641

 

 

 

 

 

 

Noncontrolling interests

 

$

1

 

 

Identifiable Intangible Assets' Fair Values and Weighted-Average Useful Lives

The identifiable intangible assets’ fair values in millions of dollars and weighted-average useful lives in years follows:

 

 

 

 

 

 

 

 

 

 

Weighted-Average Useful Lives

 

Fair
Values

 

Customer lists and relationships

 

16

 

$

519

 

Technology, patents, trademarks, and other

 

19

 

$

923

 

 

Unaudited Pro Forma Consolidated Net Sales and Revenues and Net Income

The unaudited pro forma consolidated net sales and revenues and net income are prepared as if the acquisition closed at the beginning of fiscal year 2017 and follow in millions of dollars:

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

Net sales and revenues

 

$

37,822

 

$

32,946

 

Net income attributable to Deere & Company

 

$

2,637

 

$

2,272

 

 

Blue River Technology  
Asset and Liability Fair Values at the Acquisition Date

The asset and liability fair values at the acquisition date in millions of dollars follow:

 

 

 

 

 

 

 

 

 

September 2017

 

Trade accounts and notes receivable

 

$

1

 

Property and equipment

 

 

2

 

Goodwill

 

 

193

 

Other intangible assets

 

 

125

 

Total assets

 

$

321

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

1

 

Deferred income taxes

 

 

36

 

Total liabilities

 

$

37

 

 

Hagie Manufacturing Company, LLC  
Asset and Liability Fair Values at the Acquisition Date

The asset and liability fair values at the acquisition date in millions of dollars follow:

 

 

 

 

 

 

 

 

 

March 2016

 

Trade accounts and notes receivable

 

$

2

 

Inventories

 

 

33

 

Property and equipment

 

 

17

 

Goodwill

 

 

33

 

Other intangible assets

 

 

22

 

Other assets

 

 

3

 

Total assets

 

$

110

 

 

 

 

 

 

Accounts payable and accrued expenses, and Total liabilities

 

$

43

 

 

 

 

 

 

Redeemable noncontrolling interest

 

$

14

 

 

Monosem  
Asset and Liability Fair Values at the Acquisition Date

The asset and liability fair values at the acquisition date in millions of dollars follow:

 

 

 

 

 

 

 

 

 

February 2016

 

Trade accounts and notes receivable

 

$

5

 

Other receivables

 

 

2

 

Inventories

 

 

29

 

Property and equipment

 

 

24

 

Goodwill

 

 

62

 

Other intangible assets

 

 

42

 

Other assets

 

 

23

 

Total assets

 

$

187

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

22

 

Deferred income taxes

 

 

19

 

Total liabilities

 

$

41