XML 60 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
RECEIVABLES (Tables)
12 Months Ended
Oct. 28, 2018
Accounts, Notes, Loans and Financing Receivable  
Schedule of Financing Receivable Installments

Financing receivable installments, including unearned finance income, at October 28, 2018 and October 29, 2017 are scheduled as follows in millions of dollars:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

 

 

Unrestricted/Securitized

  

Unrestricted/Securitized

 

Due in months:

 

 

                 

 

 

                 

 

 

                 

 

 

                 

 

0 – 12

 

$

14,658

 

$

1,922

 

$

13,293

 

$

2,027

 

13 – 24

 

 

5,355

 

 

1,160

 

 

5,059

 

 

1,256

 

25 – 36

 

 

3,911

 

 

652

 

 

3,708

 

 

672

 

37 – 48

 

 

2,663

 

 

315

 

 

2,518

 

 

243

 

49 – 60

 

 

1,480

 

 

65

 

 

1,398

 

 

50

 

Thereafter

 

 

458

 

 

 2

 

 

475

 

 

 2

 

Total

 

$

28,525

 

$

4,116

 

$

26,451

 

$

4,250

 

 

Age Analysis of Past Due Financing Receivables Still Accruing Interest and Non-Performing Financing Receivables

An age analysis of past due financing receivables that are still accruing interest and non-performing financing receivables at October 28, 2018 and October 29, 2017 follows in millions of dollars:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59

 

60-89

 

90 Days

 

 

 

 

 

 

Days

 

Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Notes:

 

 

                

 

 

                  

 

 

                 

 

 

                  

 

Agriculture and turf

 

$

133

 

$

74

 

$

63

 

$

270

 

Construction and forestry

 

 

79

 

 

45

 

 

52

 

 

176

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

36

 

 

16

 

 

 8

 

 

60

 

Construction and forestry

 

 

18

 

 

 5

 

 

 3

 

 

26

 

Total

 

$

266

 

$

140

 

$

126

 

$

532

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

Total

 

 

 

Total

 

Non-

 

 

 

 

Financing

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail Notes:

 

 

                 

 

 

                   

 

 

                 

 

 

                   

 

Agriculture and turf

 

$

270

 

$

201

 

$

17,836

 

$

18,307

 

Construction and forestry

 

 

176

 

 

40

 

 

3,101

 

 

3,317

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

60

 

 

15

 

 

8,274

 

 

8,349

 

Construction and forestry

 

 

26

 

 

 3

 

 

1,252

 

 

1,281

 

Total

 

$

532

 

$

259

 

$

30,463

 

 

31,254

 

Less allowance for credit losses

 

 

178

 

Total financing receivables - net

 

$

31,076

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59

 

60-89

 

90 Days

 

 

 

 

 

 

Days

 

Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Notes:

 

 

                 

 

 

                   

 

 

                 

 

 

                   

 

Agriculture and turf

 

$

118

 

$

54

 

$

49

 

$

221

 

Construction and forestry

 

 

75

 

 

33

 

 

39

 

 

147

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

27

 

 

14

 

 

 7

 

 

48

 

Construction and forestry

 

 

11

 

 

 6

 

 

 2

 

 

19

 

Total

 

$

231

 

$

107

 

$

97

 

$

435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

Total

 

 

 

Total

 

Non-

 

 

 

 

Financing

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail Notes:

 

 

                 

 

 

                   

 

 

                 

 

 

                   

 

Agriculture and turf

 

$

221

 

$

173

 

$

17,508

 

$

17,902

 

Construction and forestry

 

 

147

 

 

30

 

 

2,618

 

 

2,795

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

48

 

 

12

 

 

7,610

 

 

7,670

 

Construction and forestry

 

 

19

 

 

 5

 

 

1,059

 

 

1,083

 

Total

 

$

435

 

$

220

 

$

28,795

 

 

29,450

 

Less allowance for credit losses

 

 

187

 

Total financing receivables - net

 

$

29,263

 

 

Analysis of the Allowance for Credit Losses and Investment in Financing Receivables

An analysis of the allowance for credit losses and investment in financing receivables follows in millions of dollars:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

Retail

 

Charge

 

 

 

 

 

 

  

   Notes  

  

Accounts

  

   Other  

  

    Total   

 

2018

 

 

 

 

 

               

 

 

 

 

 

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year balance

 

$

121

 

$

40

 

$

26

 

$

187

 

Provision

 

 

14

 

 

38

 

 

 2

 

 

54

 

Write-offs

 

 

(33)

 

 

(55)

 

 

(6)

 

 

(94)

 

Recoveries

 

 

17

 

 

20

 

 

 1

 

 

38

 

Translation adjustments

 

 

(6)

 

 

 

 

 

(1)

 

 

(7)

 

End of year balance*

 

$

113

 

$

43

 

$

22

 

$

178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

End of year balance

 

$

21,624

 

$

3,862

 

$

5,768

 

$

31,254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance individually evaluated

 

$

122

 

$

 2

 

$

12

 

$

136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

  

 

 

  

 

               

  

 

 

  

 

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year balance

 

$

113

 

$

40

 

$

23

 

$

176

 

Provision

 

 

46

 

 

33

 

 

 9

 

 

88

 

Write-offs

 

 

(56)

 

 

(53)

 

 

(7)

 

 

(116)

 

Recoveries

 

 

20

 

 

20

 

 

 1

 

 

41

 

Translation adjustments

 

 

(2)

 

 

 

 

 

 

 

 

(2)

 

End of year balance*

 

$

121

 

$

40

 

$

26

 

$

187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

End of year balance

 

$

20,697

 

$

3,629

 

$

5,124

 

$

29,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance individually evaluated

 

$

86

 

$

 3

 

$

20

 

$

109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

  

 

 

  

 

               

  

 

 

  

 

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year balance

 

$

95

 

$

40

 

$

22

 

$

157

 

Provision

 

 

43

 

 

36

 

 

 5

 

 

84

 

Write-offs

 

 

(43)

 

 

(55)

 

 

(5)

 

 

(103)

 

Recoveries

 

 

11

 

 

19

 

 

 1

 

 

31

 

Translation adjustments

 

 

 7

 

 

 

 

 

   

 

 

 7

 

End of year balance*

 

$

113

 

$

40

 

$

23

 

$

176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

End of year balance

 

$

20,682

 

$

3,135

 

$

5,188

 

$

29,005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance individually evaluated

 

$

108

 

$

 8

 

$

20

 

$

136

 

*    Individual allowances were not significant.

 

Analysis of the Impaired Financing Receivables

An analysis of the impaired financing receivables at October 28, 2018 and October 29, 2017 follows in millions of dollars:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

 

 

Average

 

 

 

Recorded

 

Principal

 

Specific

 

Recorded

 

 

 

Investment

  

Balance

  

Allowance

  

Investment

 

2018*

 

 

                    

  

 

                 

  

 

                  

  

 

                    

 

Receivables with specific allowance**

 

$

28

 

$

27

 

$

10

 

$

30

 

Receivables without a specific allowance**

 

 

37

 

 

35

 

 

 

 

 

41

 

Total

 

$

65

 

$

62

 

$

10

 

$

71

 

Agriculture and turf

 

$

50

 

$

48

 

$

 9

 

$

54

 

Construction and forestry

 

$

15

 

$

14

 

$

 1

 

$

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017*

 

 

                    

  

 

                 

  

 

                  

  

 

                    

 

Receivables with specific allowance**

 

$

36

 

$

33

 

$

10

 

$

30

 

Receivables without a specific allowance***

 

 

28

 

 

27

 

 

 

 

 

24

 

Total

 

$

64

 

$

60

 

$

10

 

$

54

 

Agriculture and turf 

 

$

49

 

$

46

 

$

10

 

$

38

 

Construction and forestry

 

$

15

 

$

14

 

 

   

 

$

16

 

*       Finance income recognized was not material.

**     Primarily retail notes.

***   Primarily retail notes and wholesale receivables.

 

Schedule of Other Receivables

Other receivables at October 28, 2018 and October 29, 2017 consisted of the following in millions of dollars:

 

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

Taxes receivable

 

$

1,370

 

$

876

 

Other

 

 

366

 

 

324

 

Other receivables

 

$

1,736

 

$

1,200

 

 

Trade Accounts and Notes Receivable  
Accounts, Notes, Loans and Financing Receivable  
Schedule of Trade Accounts and Notes Receivable, Financing Receivables, and Financing Receivables Related to the Sale of Equipment

Trade accounts and notes receivable at October 28, 2018 and October 29, 2017 in millions of dollars follows:

 

 

 

 

 

 

 

 

 

 

 

    

    2018    

    

    2017    

 

Trade accounts and notes:

 

 

 

 

 

 

 

Agriculture and turf

 

$

3,210

 

$

2,991

 

Construction and forestry

 

 

1,794

 

 

934

 

Trade accounts and notes receivable – net

 

$

5,004

 

$

 3,925

 

 

Financing Receivables  
Accounts, Notes, Loans and Financing Receivable  
Schedule of Trade Accounts and Notes Receivable, Financing Receivables, and Financing Receivables Related to the Sale of Equipment

Financing receivables at October 28, 2018 and October 29, 2017 in millions of dollars follow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

 

 

Unrestricted/Securitized

 

Unrestricted/Securitized

 

Retail notes:

 

 

                

 

 

                

 

 

                

 

 

                

 

Agriculture and turf

 

$

15,885

 

$

3,441

 

$

15,200

 

$

3,651

 

Construction and forestry

 

 

2,776

 

 

675

 

 

2,297

 

 

599

 

Total

 

 

18,661

 

 

4,116

 

 

17,497

 

 

4,250

 

Wholesale notes

 

 

4,009

 

 

   

 

 

3,665

 

 

   

 

Revolving charge accounts

 

 

3,907

 

 

   

 

 

3,676

 

 

   

 

Financing leases (direct and sales-type) 

 

 

1,948

 

 

   

 

 

1,613

 

 

   

 

Total financing receivables

 

 

28,525

 

 

4,116

 

 

26,451

 

 

4,250

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unearned finance income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

1,069

 

 

84

 

 

972

 

 

78

 

Wholesale notes

 

 

10

 

 

 

 

 

12

 

 

 

 

Revolving charge accounts

 

 

45

 

 

 

 

 

47

 

 

 

 

Financing leases

 

 

179

 

 

   

 

 

142

 

 

   

 

Total

 

 

1,303

 

 

84

 

 

1,173

 

 

78

 

Allowance for credit losses

 

 

168

 

 

10

 

 

174

 

 

13

 

Financing receivables – net

 

$

27,054

 

$

4,022

 

$

25,104

 

$

4,159

 

 

Financing Receivables | Related to Sales of Equipment  
Accounts, Notes, Loans and Financing Receivable  
Schedule of Trade Accounts and Notes Receivable, Financing Receivables, and Financing Receivables Related to the Sale of Equipment

Financing receivables at October 28, 2018 and October 29, 2017 related to the company’s sales of equipment that were included in the table above consisted of the following in millions of dollars:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2017

 

 

  

Unrestricted/Securitized

  

 

Unrestricted

 

Retail notes*:

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

2,312

 

 

   

 

 

$

2,099

 

Construction and forestry

 

 

441

 

$

77

 

 

 

368

 

Total

 

 

2,753

 

 

77

 

 

 

2,467

 

Wholesale notes

 

 

4,009

 

 

   

 

 

 

3,665

 

Sales-type leases

 

 

878

 

 

   

 

 

 

763

 

Total

 

 

7,640

 

 

77

 

 

 

6,895

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Unearned finance income:

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

261

 

 

 1

 

 

 

231

 

Wholesale notes

 

 

10

 

 

 

 

 

 

12

 

Sales-type leases

 

 

68

 

 

   

 

 

 

53

 

Total

 

 

339

 

 

 1

 

 

 

296

 

Financing receivables related to the company’s sales of equipment

 

$

7,301

 

$

76

 

 

$

6,599

 

*    These retail notes generally arise from sales of equipment by company-owned dealers or through direct sales.