XML 45 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
FINANCING RECEIVABLES (Tables)
3 Months Ended
Jan. 28, 2018
FINANCING RECEIVABLES  
Age Analysis of Past Due Financing Receivables Still Accruing Interest and Non-Performing Financing Receivables

An age analysis of past due financing receivables that are still accruing interest and non-performing financing receivables in millions of dollars follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 28, 2018

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

149

 

$

49

 

$

59

 

$

257

 

Construction and forestry

 

 

78

 

 

38

 

 

39

 

 

155

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

51

 

 

20

 

 

6

 

 

77

 

Construction and forestry

 

 

9

 

 

5

 

 

2

 

 

16

 

Total

 

$

287

 

$

112

 

$

106

 

$

505

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 

 

Total

 

 

 

Total

 

         Total         

 

 

 

 

Financing

 

 

 

Past Due

 

Non-Performing

 

Current

 

Receivables

 

Retail Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

257

 

$

185

 

$

17,287

 

$

17,729

 

Construction and forestry

 

 

155

 

 

36

 

 

2,869

 

 

3,060

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

77

 

 

13

 

 

6,481

 

 

6,571

 

Construction and forestry

 

 

16

 

 

4

 

 

1,139

 

 

1,159

 

Total

 

$

505

 

$

238

 

$

27,776

 

 

28,519

 

Less allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

190

 

Total financing receivables – net

 

 

 

 

 

 

 

 

 

 

$

28,329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 29, 2017

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

118

 

$

54

 

$

49

 

$

221

 

Construction and forestry

 

 

75

 

 

33

 

 

39

 

 

147

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

27

 

 

14

 

 

 7

 

 

48

 

Construction and forestry

 

 

11

 

 

 6

 

 

 2

 

 

19

 

Total

 

$

231

 

$

107

 

$

97

 

$

435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Total

 

         Total         

 

 

 

 

Financing

 

 

 

Past Due

 

Non-Performing

 

Current

 

Receivables

 

Retail Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

221

 

$

173

 

$

17,508

 

$

17,902

 

Construction and forestry

 

 

147

 

 

30

 

 

2,618

 

 

2,795

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

48

 

 

12

 

 

7,610

 

 

7,670

 

Construction and forestry

 

 

19

 

 

 5

 

 

1,059

 

 

1,083

 

Total

 

$

435

 

$

220

 

$

28,795

 

 

29,450

 

Less allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

187

 

Total financing receivables – net

 

 

 

 

 

 

 

 

 

 

$

29,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 29, 2017

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

    

$

135

 

$

71

    

$

80

    

$

286

 

Construction and forestry

 

 

70

 

 

41

 

 

28

 

 

139

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

44

 

 

19

 

 

 5

 

 

68

 

Construction and forestry

 

 

 9

 

 

 4

 

 

 4

 

 

17

 

Total

 

$

258

 

$

135

 

$

117

 

$

510

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Total

 

         Total         

 

 

 

 

Financing

 

 

 

Past Due

 

Non-Performing

 

Current

 

Receivables

 

Retail Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

286

 

$

175

 

$

16,878

 

$

17,339

 

Construction and forestry

 

 

139

 

 

36

 

 

2,546

 

 

2,721

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

68

 

 

12

 

 

6,374

 

 

6,454

 

Construction and forestry

 

 

17

 

 

 6

 

 

919

 

 

942

 

Total

 

$

510

 

$

229

 

$

26,717

 

 

27,456

 

Less allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

175

 

Total financing receivables – net

 

 

 

 

 

 

 

 

 

 

$

27,281

 

 

Analysis of the Allowance for Credit Losses and Investment in Financing Receivables

An analysis of the allowance for credit losses and investment in financing receivables in millions of dollars during the periods follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended January 28, 2018

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

 

 

 

 

 

 

 

 

Notes

 

Accounts

 

Other

 

Total

 

Allowance:

    

 

    

    

 

    

    

 

    

    

 

 

 

Beginning of period balance

 

$

121

 

$

40

 

$

26

 

$

187

 

Provision

 

 

 

 

 

 

 

 

2

 

 

2

 

Write-offs

 

 

(7)

 

 

(5)

 

 

(1)

 

 

(13)

 

Recoveries

 

 

6

 

 

5

 

 

 

 

 

11

 

Translation adjustments

 

 

3

 

 

 

 

 

 

 

 

3

 

End of period balance *

 

$

123

 

$

40

 

$

27

 

$

190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

20,789

 

$

2,652

 

$

5,078

 

$

28,519

 

Balance individually evaluated **

 

$

101

 

$

2

 

$

16

 

$

119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended January 29, 2017

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

 

 

 

 

 

 

 

 

Notes

 

Accounts

 

Other

 

Total

 

Allowance:

    

 

    

    

 

    

    

 

    

    

 

    

 

Beginning of period balance

 

$

113

 

$

40

 

$

23

 

$

176

 

Provision (credit)

 

 

8

 

 

(2)

 

 

1

 

 

7

 

Write-offs

 

 

(12)

 

 

(3)

 

 

(1)

 

 

(16)

 

Recoveries

 

 

2

 

 

6

 

 

 

 

 

8

 

End of period balance *

 

$

111

 

$

41

 

$

23

 

$

175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

20,060

 

$

2,460

 

$

4,936

 

$

27,456

 

Balance individually evaluated **

 

$

109

 

$

 5

 

$

18

 

$

132

 

*Individual allowances were not significant.

**Remainder is collectively evaluated.

Analysis of the Impaired Financing Receivables

An analysis of the impaired financing receivables in millions of dollars follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Unpaid

    

 

 

    

Average

 

 

 

Recorded

 

Principal

 

Specific

 

Recorded

 

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

January 28, 2018*

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance ***

 

$

30

 

$

28

 

$

9

 

$

32

 

Receivables without a specific allowance ***

 

 

34

 

 

33

 

 

 

 

 

31

 

Total

 

$

64

 

$

61

 

$

9

 

$

63

 

Agriculture and turf

 

$

47

 

$

45

 

$

9

 

$

47

 

Construction and forestry

 

$

17

 

$

16

 

 

 

 

$

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 29, 2017*

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance **

 

$

36

 

$

33

 

$

10

 

$

30

 

Receivables without a specific allowance ***

 

 

28

 

 

27

 

 

 

 

 

24

 

Total

 

$

64

 

$

60

 

$

10

 

$

54

 

Agriculture and turf

 

$

49

 

$

46

 

$

10

 

$

38

 

Construction and forestry

 

$

15

 

$

14

 

 

 

 

$

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 29, 2017*

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance **

 

$

24

 

$

22

 

$

7

 

$

26

 

Receivables without a specific allowance ***

 

 

27

 

 

26

 

 

 

 

 

27

 

Total

 

$

51

 

$

48

 

$

7

 

$

53

 

Agriculture and turf

 

$

28

 

$

27

 

$

6

 

$

30

 

Construction and forestry

 

$

23

 

$

21

 

$

1

 

$

23

 

*   Finance income recognized was not material.

** Primarily retail notes.

***   Primarily retail notes and wholesale receivables.