XML 39 R27.htm IDEA: XBRL DOCUMENT
v3.8.0.1

SUPPLEMENTAL CONSOLIDATING DATA | 6 Months Ended
--- | ---
Apr. 29, 2018
SUPPLEMENTAL CONSOLIDATING DATA |
SUPPLEMENTAL CONSOLIDATING DATA |
(20) SUPPLEMENTAL CONSOLIDATING DATA |  |  |  |  |  |  |  |  |  |  |  |  |
STATEMENT OF INCOME |  |  |  |  |  |  |  |  |  |  |  |  |
For the Three Months Ended April 29, 2018 and April 30, 2017 |  |  |  |  |  |  |  |  |  |  |  |  |
(In millions of dollars) Unaudited |  | EQUIPMENT OPERATIONS* |  | FINANCIAL SERVICES |
|  | 2018 |  | 2017 |  | 2018 |  | 2017 |
Net Sales and Revenues |  |  |  |  |  |  |  |  |  |  |  |  |
Net sales |  | $ | 9,747.0 |  | $ | 7,259.8 |  |  |  |  |  |  |
Finance and interest income |  |  | 27.8 |  |  | 18.7 |  | $ | 812.5 |  | $ | 716.4 |
Other income |  |  | 202.9 |  |  | 339.6 |  |  | 64.9 |  |  | 61.0 |
Total |  |  | 9,977.7 |  |  | 7,618.1 |  |  | 877.4 |  |  | 777.4 |
Costs and Expenses |  |  |  |  |  |  |  |  |  |  |  |  |
Cost of sales |  |  | 7,333.8 |  |  | 5,428.1 |  |  |  |  |  |  |
Research and development expenses |  |  | 415.2 |  |  | 325.4 |  |  |  |  |  |  |
Selling, administrative and general expenses |  |  | 799.5 |  |  | 644.1 |  |  | 141.5 |  |  | 141.3 |
Interest expense |  |  | 78.2 |  |  | 67.0 |  |  | 231.2 |  |  | 169.4 |
Interest compensation to Financial Services |  |  | 80.6 |  |  | 60.4 |  |  |  |  |  |  |
Other operating expenses |  |  | 66.7 |  |  | 83.2 |  |  | 324.7 |  |  | 307.3 |
Total |  |  | 8,774.0 |  |  | 6,608.2 |  |  | 697.4 |  |  | 618.0 |
Income of Consolidated Group before Income Taxes |  |  | 1,203.7 |  |  | 1,009.9 |  |  | 180.0 |  |  | 159.4 |
Provision for income taxes |  |  | 100.8 |  |  | 309.7 |  |  | 76.3 |  |  | 56.1 |
Income of Consolidated Group |  |  | 1,102.9 |  |  | 700.2 |  |  | 103.7 |  |  | 103.3 |
Equity in Income of Unconsolidated Subsidiaries and Affiliates |  |  |  |  |  |  |  |  |  |  |  |  |
Financial Services |  |  | 104.1 |  |  | 103.5 |  |  | .4 |  |  | .2 |
Other |  |  | 2.7 |  |  | 4.6 |  |  |  |  |  |  |
Total |  |  | 106.8 |  |  | 108.1 |  |  | .4 |  |  | .2 |
Net Income |  |  | 1,209.7 |  |  | 808.3 |  |  | 104.1 |  |  | 103.5 |
Less: Net income (loss) attributable to noncontrolling interests |  |  | 1.4 |  |  | (.2) |  |  |  |  |  |  |
Net Income Attributable to Deere & Company |  | $ | 1,208.3 |  | $ | 808.5 |  | $ | 104.1 |  | $ | 103.5 |
* Deere & Company with Financial Services on the equity basis. The supplemental consolidating data is presented for informational purposes. Transactions between the “Equipment Operations” and “Financial Services” have been eliminated to arrive at the consolidated financial statements.
SUPPLEMENTAL CONSOLIDATING DATA (Continued) |  |  |  |  |  |  |  |  |  |  |  |  |
STATEMENT OF INCOME |  |  |  |  |  |  |  |  |  |  |  |  |
For the Six Months Ended April 29, 2018 and April 30, 2017 |  |  |  |  |  |  |  |  |  |  |  |  |
(In millions of dollars) Unaudited |  | EQUIPMENT OPERATIONS* |  | FINANCIAL SERVICES |
|  | 2018 |  | 2017 |  | 2018 |  | 2017 |
Net Sales and Revenues |  |  |  |  |  |  |  |  |  |  |  |  |
Net sales |  | $ | 15,721.0 |  | $ | 11,957.7 |  |  |  |  |  |  |
Finance and interest income |  |  | 39.4 |  |  | 40.0 |  | $ | 1,589.4 |  | $ | 1,403.7 |
Other income |  |  | 399.3 |  |  | 597.6 |  |  | 127.7 |  |  | 119.2 |
Total |  |  | 16,159.7 |  |  | 12,595.3 |  |  | 1,717.1 |  |  | 1,522.9 |
Costs and Expenses |  |  |  |  |  |  |  |  |  |  |  |  |
Cost of sales |  |  | 12,038.8 |  |  | 9,210.0 |  |  |  |  |  |  |
Research and development expenses |  |  | 772.0 |  |  | 637.5 |  |  |  |  |  |  |
Selling, administrative and general expenses |  |  | 1,390.2 |  |  | 1,189.3 |  |  | 257.7 |  |  | 264.7 |
Interest expense |  |  | 174.2 |  |  | 133.8 |  |  | 425.3 |  |  | 318.1 |
Interest compensation to Financial Services |  |  | 142.2 |  |  | 106.1 |  |  |  |  |  |  |
Other operating expenses |  |  | 138.9 |  |  | 148.9 |  |  | 635.9 |  |  | 612.5 |
Total |  |  | 14,656.3 |  |  | 11,425.6 |  |  | 1,318.9 |  |  | 1,195.3 |
Income of Consolidated Group before Income Taxes |  |  | 1,503.4 |  |  | 1,169.7 |  |  | 398.2 |  |  | 327.6 |
Provision (credit) for income taxes |  |  | 1,364.7 |  |  | 384.6 |  |  | (130.0) |  |  | 110.5 |
Income of Consolidated Group |  |  | 138.7 |  |  | 785.1 |  |  | 528.2 |  |  | 217.1 |
Equity in Income of Unconsolidated Subsidiaries and Affiliates |  |  |  |  |  |  |  |  |  |  |  |  |
Financial Services |  |  | 529.4 |  |  | 217.9 |  |  | 1.2 |  |  | .8 |
Other |  |  | 6.8 |  |  | 3.7 |  |  |  |  |  |  |
Total |  |  | 536.2 |  |  | 221.6 |  |  | 1.2 |  |  | .8 |
Net Income |  |  | 674.9 |  |  | 1,006.7 |  |  | 529.4 |  |  | 217.9 |
Less: Net income (loss) attributable to noncontrolling interests |  |  | 1.7 |  |  | (.8) |  |  |  |  |  |  |
Net Income Attributable to Deere & Company |  | $ | 673.2 |  | $ | 1,007.5 |  | $ | 529.4 |  | $ | 217.9 |
* Deere & Company with Financial Services on the equity basis. The supplemental consolidating data is presented for informational purposes. Transactions between the “Equipment Operations” and “Financial Services” have been eliminated to arrive at the consolidated financial statements.
SUPPLEMENTAL CONSOLIDATING DATA (Continued) |  |  |  |  |  |  |  |  |  |
CONDENSED BALANCE SHEET |  |  |  |  |  |  |  |  |  |
(In millions of dollars) Unaudited |  | EQUIPMENT OPERATIONS* |  | FINANCIAL SERVICES |
|  | April 29 |  | October 29 |  | April 30 |  | April 29 |  | October 29 |  | April 30 |
|  | 2018 |  | 2017 |  | 2017 |  | 2018 |  | 2017 |  | 2017 |
Assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 2,988.9 |  | $ | 8,168.4 |  | $ | 3,343.8 |  | $ | 1,212.5 |  | $ | 1,166.5 |  | $ | 1,182.0 |
Marketable securities |  |  | 16.9 |  |  | 20.2 |  |  | 118.1 |  |  | 462.4 |  |  | 431.4 |  |  | 428.2 |
Receivables from unconsolidated subsidiaries and affiliates |  |  | 1,668.0 |  |  | 1,032.1 |  |  | 3,453.0 |  |  |  |  |  |  |  |  |  |
Trade accounts and notes receivable – net |  |  | 1,515.9 |  |  | 876.3 |  |  | 742.9 |  |  | 6,436.0 |  |  | 4,134.1 |  |  | 4,867.3 |
Financing receivables – net |  |  | 75.7 |  |  |  |  |  |  |  |  | 24,199.8 |  |  | 25,104.1 |  |  | 23,301.1 |
Financing receivables securitized – net |  |  | 113.1 |  |  |  |  |  |  |  |  | 4,323.2 |  |  | 4,158.8 |  |  | 4,281.8 |
Other receivables |  |  | 1,273.3 |  |  | 1,045.6 |  |  | 801.6 |  |  | 190.1 |  |  | 195.5 |  |  | 136.0 |
Equipment on operating leases – net |  |  |  |  |  |  |  |  |  |  |  | 6,723.1 |  |  | 6,593.7 |  |  | 5,923.9 |
Inventories |  |  | 6,888.9 |  |  | 3,904.1 |  |  | 4,114.8 |  |  |  |  |  |  |  |  |  |
Property and equipment – net |  |  | 5,696.0 |  |  | 5,017.3 |  |  | 4,909.7 |  |  | 46.9 |  |  | 50.4 |  |  | 50.2 |
Investments in unconsolidated subsidiaries and affiliates |  |  | 4,915.9 |  |  | 4,812.3 |  |  | 4,612.2 |  |  | 15.3 |  |  | 13.8 |  |  | 12.5 |
Goodwill |  |  | 3,188.7 |  |  | 1,033.3 |  |  | 806.2 |  |  |  |  |  |  |  |  |  |
Other intangible assets – net |  |  | 1,692.2 |  |  | 218.0 |  |  | 90.8 |  |  |  |  |  |  |  |  |  |
Retirement benefits |  |  | 617.9 |  |  | 538.1 |  |  | 176.2 |  |  | 15.0 |  |  | 16.9 |  |  | 18.9 |
Deferred income taxes |  |  | 2,065.5 |  |  | 3,098.8 |  |  | 3,651.1 |  |  | 76.4 |  |  | 79.8 |  |  | 76.3 |
Other assets |  |  | 1,186.3 |  |  | 973.9 |  |  | 901.1 |  |  | 577.3 |  |  | 651.4 |  |  | 636.8 |
Total Assets |  | $ | 33,903.2 |  | $ | 30,738.4 |  | $ | 27,721.5 |  | $ | 44,278.0 |  | $ | 42,596.4 |  | $ | 40,915.0 |
Liabilities and Stockholders’ Equity |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Liabilities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Short-term borrowings |  | $ | 659.1 |  | $ | 375.5 |  | $ | 276.6 |  | $ | 10,235.5 |  | $ | 9,659.8 |  | $ | 7,687.0 |
Short-term securitization borrowings |  |  | 113.2 |  |  |  |  |  |  |  |  | 4,287.9 |  |  | 4,118.7 |  |  | 4,224.6 |
Payables to unconsolidated subsidiaries and affiliates |  |  | 145.7 |  |  | 121.9 |  |  | 101.6 |  |  | 1,633.7 |  |  | 996.2 |  |  | 3,418.1 |
Accounts payable and accrued expenses |  |  | 9,265.7 |  |  | 7,718.1 |  |  | 6,765.0 |  |  | 2,030.8 |  |  | 1,827.1 |  |  | 1,587.1 |
Deferred income taxes |  |  | 462.9 |  |  | 115.6 |  |  | 89.7 |  |  | 523.2 |  |  | 857.7 |  |  | 764.8 |
Long-term borrowings |  |  | 5,536.5 |  |  | 5,490.9 |  |  | 4,520.4 |  |  | 20,742.1 |  |  | 20,400.4 |  |  | 18,732.7 |
Retirement benefits and other liabilities |  |  | 7,285.5 |  |  | 7,341.9 |  |  | 8,260.4 |  |  | 95.6 |  |  | 92.9 |  |  | 91.7 |
Total liabilities |  |  | 23,468.6 |  |  | 21,163.9 |  |  | 20,013.7 |  |  | 39,548.8 |  |  | 37,952.8 |  |  | 36,506.0 |
Commitments and contingencies (Note 14) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Redeemable noncontrolling interest |  |  | 14.6 |  |  | 14.0 |  |  | 14.0 |  |  |  |  |  |  |  |  |  |
Stockholders’ Equity |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Common stock, $1 par value (issued shares at April 29, 2018 – 536,431,204) |  |  | 4,423.4 |  |  | 4,280.5 |  |  | 4,165.4 |  |  | 2,099.1 |  |  | 2,099.1 |  |  | 2,079.1 |
Common stock in treasury |  |  | (15,425.9) |  |  | (15,460.8) |  |  | (15,521.0) |  |  |  |  |  |  |  |  |  |
Retained earnings |  |  | 25,586.0 |  |  | 25,301.3 |  |  | 24,535.8 |  |  | 2,872.4 |  |  | 2,782.0 |  |  | 2,608.1 |
Accumulated other comprehensive income (loss) |  |  | (4,173.2) |  |  | (4,563.7) |  |  | (5,495.5) |  |  | (242.3) |  |  | (237.5) |  |  | (278.2) |
Total Deere & Company stockholders' equity |  |  | 10,410.3 |  |  | 9,557.3 |  |  | 7,684.7 |  |  | 4,729.2 |  |  | 4,643.6 |  |  | 4,409.0 |
Noncontrolling interests |  |  | 9.7 |  |  | 3.2 |  |  | 9.1 |  |  |  |  |  |  |  |  |  |
Total stockholders’ equity |  |  | 10,420.0 |  |  | 9,560.5 |  |  | 7,693.8 |  |  | 4,729.2 |  |  | 4,643.6 |  |  | 4,409.0 |
Total Liabilities and Stockholders’ Equity |  | $ | 33,903.2 |  | $ | 30,738.4 |  | $ | 27,721.5 |  | $ | 44,278.0 |  | $ | 42,596.4 |  | $ | 40,915.0 |
* Deere & Company with Financial Services on the equity basis. The supplemental consolidating data is presented for informational purposes. Transactions between the "Equipment Operations" and "Financial Services" have been eliminated to arrive at the consolidated financial statements.
SUPPLEMENTAL CONSOLIDATING DATA (Continued) |  |  |  |  |  |  |  |  |  |  |  |  |
STATEMENT OF CASH FLOWS |  |  |  |  |  |  |  |  |  |  |  |  |
For the Six Months Ended April 29, 2018 and April 30, 2017 |  |  |  |  |  |  |  |  |  |  |  |  |
(In millions of dollars) Unaudited |  | EQUIPMENT OPERATIONS* |  | FINANCIAL SERVICES |
|  | 2018 |  | 2017 |  | 2018 |  | 2017 |
Cash Flows from Operating Activities |  |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 674.9 |  | $ | 1,006.7 |  | $ | 529.4 |  | $ | 217.9 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |  |  |
Provision (credit) for credit losses |  |  | 9.2 |  |  | (.2) |  |  | 17.6 |  |  | 32.8 |
Provision for depreciation and amortization |  |  | 483.8 |  |  | 427.0 |  |  | 529.3 |  |  | 476.9 |
Gain on sale of affiliates and investments |  |  | (13.2) |  |  | (281.4) |  |  |  |  |  |  |
Undistributed earnings of unconsolidated subsidiaries and affiliates |  |  | (93.8) |  |  | 59.8 |  |  | (1.0) |  |  | (.6) |
Provision (credit) for deferred income taxes |  |  | 934.5 |  |  | (118.8) |  |  | (330.2) |  |  | 18.4 |
Changes in assets and liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |
Trade receivables |  |  | (188.5) |  |  | (87.7) |  |  |  |  |  |  |
Inventories |  |  | (1,439.5) |  |  | (771.8) |  |  |  |  |  |  |
Accounts payable and accrued expenses |  |  | 578.0 |  |  | 200.0 |  |  | 84.2 |  |  | 18.0 |
Accrued income taxes payable/receivable |  |  | 147.4 |  |  | 191.5 |  |  | 5.6 |  |  | 3.6 |
Retirement benefits |  |  | 62.7 |  |  | 111.0 |  |  | 4.9 |  |  | 4.6 |
Other |  |  | (106.1) |  |  | (49.2) |  |  | 72.0 |  |  | 104.8 |
Net cash provided by operating activities |  |  | 1,049.4 |  |  | 686.9 |  |  | 911.8 |  |  | 876.4 |
Cash Flows from Investing Activities |  |  |  |  |  |  |  |  |  |  |  |  |
Collections of receivables (excluding trade and wholesale) |  |  |  |  |  |  |  |  | 9,486.7 |  |  | 8,833.8 |
Proceeds from maturities and sales of marketable securities |  |  | 3.6 |  |  | 7.9 |  |  | 20.2 |  |  | 33.4 |
Proceeds from sales of equipment on operating leases |  |  |  |  |  |  |  |  | 748.6 |  |  | 786.4 |
Proceeds from sales of businesses and unconsolidated affiliates, net of cash sold |  |  | 55.0 |  |  | 113.9 |  |  |  |  |  |  |
Cost of receivables acquired (excluding trade and wholesale) |  |  |  |  |  |  |  |  | (8,918.8) |  |  | (8,238.0) |
Acquisitions of businesses, net of cash acquired |  |  | (5,171.1) |  |  |  |  |  |  |  |  |  |
Purchases of marketable securities |  |  |  |  |  |  |  |  | (62.8) |  |  | (43.7) |
Purchases of property and equipment |  |  | (351.6) |  |  | (252.2) |  |  | (.6) |  |  | (.8) |
Cost of equipment on operating leases acquired |  |  |  |  |  |  |  |  | (1,409.3) |  |  | (1,355.6) |
Increase in trade and wholesale receivables |  |  |  |  |  |  |  |  | (2,293.8) |  |  | (1,012.7) |
Other |  |  | 44.2 |  |  | (18.1) |  |  | (47.0) |  |  | (.6) |
Net cash used for investing activities |  |  | (5,419.9) |  |  | (148.5) |  |  | (2,476.8) |  |  | (997.8) |
Cash Flows from Financing Activities |  |  |  |  |  |  |  |  |  |  |  |  |
Increase (decrease) in total short-term borrowings |  |  | (67.1) |  |  | (7.4) |  |  | 266.2 |  |  | 190.5 |
Change in intercompany receivables/payables |  |  | (641.6) |  |  | (287.5) |  |  | 641.6 |  |  | 287.5 |
Proceeds from long-term borrowings |  |  | 107.1 |  |  | 19.1 |  |  | 3,970.6 |  |  | 2,642.5 |
Payments of long-term borrowings |  |  | (85.3) |  |  | (24.7) |  |  | (2,803.4) |  |  | (2,717.5) |
Proceeds from issuance of common stock |  |  | 198.6 |  |  | 383.6 |  |  |  |  |  |  |
Repurchases of common stock |  |  | (60.6) |  |  | (6.2) |  |  |  |  |  |  |
Dividends paid |  |  | (386.9) |  |  | (379.5) |  |  | (439.1) |  |  | (280.2) |
Other |  |  | (25.5) |  |  | (25.8) |  |  | (18.5) |  |  | (13.9) |
Net cash provided by (used for) financing activities |  |  | (961.3) |  |  | (328.4) |  |  | 1,617.4 |  |  | 108.9 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents |  |  | 152.3 |  |  | (6.7) |  |  | (6.4) |  |  | (.8) |
Net Increase (Decrease) in Cash and Cash Equivalents |  |  | (5,179.5) |  |  | 203.3 |  |  | 46.0 |  |  | (13.3) |
Cash and Cash Equivalents at Beginning of Period |  |  | 8,168.4 |  |  | 3,140.5 |  |  | 1,166.5 |  |  | 1,195.3 |
Cash and Cash Equivalents at End of Period |  | $ | 2,988.9 |  | $ | 3,343.8 |  | $ | 1,212.5 |  | $ | 1,182.0 |
* Deere & Company with Financial Services on the equity basis. The supplemental consolidating data is presented for informational purposes. Transactions between the “Equipment Operations” and “Financial Services” have been eliminated to arrive at the consolidated financial statements.

X
- References No definition available. + Details
Name: | de_SupplementalConsolidatingDataDisclosureAbstract
Namespace Prefix: | de_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosures of supplemental information, including descriptions and amounts, related to the balance sheet, income statement, and/or cash flow statement. + References No definition available. + Details
Name: | us-gaap_AdditionalFinancialInformationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration