XML 54 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS (Tables)
6 Months Ended
Apr. 29, 2018
Wirtgen Group Holding GmbH (Wirtgen)  
Preliminary Fair Values Assigned to the Assets and Liabilities Related to the Acquired Entity

The preliminary fair values assigned to the assets and liabilities of the acquired entity in millions of dollars, which is based on information as of the acquisition date and available at April 29, 2018 follows:

 

 

 

 

 

Trade accounts and notes receivable

 

$

457

 

Financing receivables

 

 

43

 

Financing receivables securitized

 

 

125

 

Other receivables

 

 

100

 

Inventories

 

 

1,538

 

Property and equipment

 

 

757

 

Goodwill

 

 

2,060

 

Other intangible assets

 

 

1,458

 

Deferred income taxes

 

 

96

 

Other assets

 

 

221

 

Total assets

 

$

6,855

 

 

 

 

 

 

Short-term borrowings

 

$

285

 

Short-term securitization borrowings

 

 

127

 

Accounts payable and accrued expenses

 

 

725

 

Deferred income taxes

 

 

502

 

Long-term borrowings

 

 

50

 

Retirement benefits and other liabilities

 

 

28

 

Total liabilities

 

$

1,717

 

 

 

 

 

 

Noncontrolling interests

 

$

8

 

 

Preliminary Fair Values and Weighted-Average Useful Lives of Identifiable Intangible Assets

The identifiable intangible assets’ preliminary fair values in millions of dollars and weighted-average useful lives in years follows:

 

 

 

 

 

 

 

 

 

Weighted-Average
Useful Lives

 

Preliminary
Fair Values

 

Customer lists and relationships

 

16

 

$

534

 

Technology, patents, trademarks, and other

 

19

 

$

924

    

 

Unaudited Pro Forma Consolidated Net Sales and Revenues and Net Income

The unaudited pro forma consolidated net sales and revenues and net income are prepared as if the acquisition closed at the beginning of fiscal year 2017 and follow in millions of dollars:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended 

 

 

Six Months Ended 

 

 

 

April 29

 

April 30

 

 

April 29

 

April 30

 

 

 

2018

 

2017

 

 

2018

 

2017

 

Net sales and revenues

 

$

10,720

 

$

9,045

 

 

$

18,098

 

$

15,253

 

Net income attributable to Deere & Company

 

$

1,310

 

$

837

 

 

$

877

 

$

942

 

 

King Agro  
Preliminary Fair Values Assigned to the Assets and Liabilities Related to the Acquired Entity

The preliminary asset and liability fair values are as follows:

 

 

 

 

 

Trade accounts and notes receivable

 

$

4

 

Other receivables

 

 

3

 

Inventories

 

 

6

 

Property and equipment

 

 

5

 

Goodwill

 

 

25

 

Other intangible assets

 

 

13

 

Total assets

 

$

56

 

 

 

 

 

 

Short-term borrowings

 

$

2

 

Accounts payable and accrued expenses

 

 

4

 

Deferred income taxes

 

 

3

 

Long-term borrowings

 

 

2

 

Total liabilities

 

$

11