XML 28 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
FINANCING RECEIVABLES
9 Months Ended
Jul. 29, 2018
FINANCING RECEIVABLES  
FINANCING RECEIVABLES

(10)  Past due balances of financing receivables still accruing finance income represent the total balance held (principal plus accrued interest) with any payment amounts 30 days or more past the contractual payment due date. Non-performing financing receivables represent loans for which the Company has ceased accruing finance income. These receivables are generally 120 days delinquent and the estimated uncollectible amount, after charging the dealer’s withholding account, if any, has been written off to the allowance for credit losses. Finance income for non-performing receivables is recognized on a cash basis. Accrual of finance income is generally resumed when the receivable becomes contractually current and collections are reasonably assured.

An age analysis of past due financing receivables that are still accruing interest and non-performing financing receivables in millions of dollars follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 29, 2018

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

138

 

$

53

 

$

54

 

$

245

 

Construction and forestry

 

 

105

 

 

43

 

 

50

 

 

198

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

37

 

 

14

 

 

12

 

 

63

 

Construction and forestry

 

 

12

 

 

6

 

 

3

 

 

21

 

Total

 

$

292

 

$

116

 

$

119

 

$

527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 

 

Total

 

 

 

Total

 

         Total         

 

 

 

 

Financing

 

 

 

Past Due

 

Non-Performing

 

Current

 

Receivables

 

Retail Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

245

 

$

203

 

$

17,048

 

$

17,496

 

Construction and forestry

 

 

198

 

 

42

 

 

2,967

 

 

3,207

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

63

 

 

14

 

 

8,009

 

 

8,086

 

Construction and forestry

 

 

21

 

 

3

 

 

1,249

 

 

1,273

 

Total

 

$

527

 

$

262

 

$

29,273

 

 

30,062

 

Less allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

187

 

Total financing receivables – net

 

 

 

 

 

 

 

 

 

 

$

29,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 29, 2017

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

118

 

$

54

 

$

49

 

$

221

 

Construction and forestry

 

 

75

 

 

33

 

 

39

 

 

147

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

27

 

 

14

 

 

 7

 

 

48

 

Construction and forestry

 

 

11

 

 

 6

 

 

 2

 

 

19

 

Total

 

$

231

 

$

107

 

$

97

 

$

435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Total

 

         Total         

 

 

 

 

Financing

 

 

 

Past Due

 

Non-Performing

 

Current

 

Receivables

 

Retail Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

221

 

$

173

 

$

17,508

 

$

17,902

 

Construction and forestry

 

 

147

 

 

30

 

 

2,618

 

 

2,795

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

48

 

 

12

 

 

7,610

 

 

7,670

 

Construction and forestry

 

 

19

 

 

 5

 

 

1,059

 

 

1,083

 

Total

 

$

435

 

$

220

 

$

28,795

 

 

29,450

 

Less allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

187

 

Total financing receivables – net

 

 

 

 

 

 

 

 

 

 

$

29,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 30, 2017

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

    

$

133

 

$

53

    

$

58

    

$

244

 

Construction and forestry

 

 

93

 

 

41

 

 

40

 

 

174

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

35

 

 

17

 

 

 8

 

 

60

 

Construction and forestry

 

 

 7

 

 

 5

 

 

 1

 

 

13

 

Total

 

$

268

 

$

116

 

$

107

 

$

491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Total

 

         Total         

 

 

 

 

Financing

 

 

 

Past Due

 

Non-Performing

 

Current

 

Receivables

 

Retail Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

244

 

$

218

 

$

17,025

 

$

17,487

 

Construction and forestry

 

 

174

 

 

34

 

 

2,546

 

 

2,754

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

60

 

 

11

 

 

7,494

 

 

7,565

 

Construction and forestry

 

 

13

 

 

16

 

 

999

 

 

1,028

 

Total

 

$

491

 

$

279

 

$

28,064

 

 

28,834

 

Less allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

189

 

Total financing receivables – net

 

 

 

 

 

 

 

 

 

 

$

28,645

 

 

An analysis of the allowance for credit losses and investment in financing receivables in millions of dollars during the periods follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended July 29, 2018

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

 

 

 

 

 

 

 

 

Notes

 

Accounts

 

Other

 

Total

 

Allowance:

    

 

    

    

 

    

    

 

    

    

 

 

 

Beginning of period balance

 

$

120

 

$

40

 

$

27

 

$

187

 

Provision

 

 

8

 

 

21

 

 

3

 

 

32

 

Write-offs

 

 

(9)

 

 

(26)

 

 

(1)

 

 

(36)

 

Recoveries

 

 

3

 

 

5

 

 

 

 

 

8

 

Translation adjustments

 

 

(4)

 

 

 

 

 

 

 

 

(4)

 

End of period balance *

 

$

118

 

$

40

 

$

29

 

$

187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended July 29, 2018

 

Allowance:

    

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

121

 

$

40

 

$

26

 

$

187

 

Provision

 

 

13

 

 

29

 

 

7

 

 

49

 

Write-offs

 

 

(23)

 

 

(44)

 

 

(5)

 

 

(72)

 

Recoveries

 

 

13

 

 

15

 

 

1

 

 

29

 

Translation adjustments

 

 

(6)

 

 

 

 

 

 

 

 

(6)

 

End of period balance *

 

$

118

 

$

40

 

$

29

 

$

187

 

Financing receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

20,703

 

$

3,750

 

$

5,609

 

$

30,062

 

Balance individually evaluated **

 

$

120

 

$

1

 

$

13

 

$

134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended July 30, 2017

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

 

 

 

 

 

 

 

 

Notes

 

Accounts

 

Other

 

Total

 

Allowance:

    

 

    

    

 

    

    

 

    

    

 

    

 

Beginning of period balance

 

$

111

 

$

43

 

$

23

 

$

177

 

Provision

 

 

21

 

 

18

 

 

3

 

 

42

 

Write-offs

 

 

(15)

 

 

(26)

 

 

(1)

 

 

(42)

 

Recoveries

 

 

5

 

 

5

 

 

 

 

 

10

 

Translation adjustments

 

 

1

 

 

 

 

 

1

 

 

2

 

End of period balance *

 

$

123

 

$

40

 

$

26

 

$

189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended July 30, 2017

 

Allowance:

    

 

    

    

 

    

    

 

        

    

 

 

 

Beginning of period balance

 

$

113

 

$

40

 

$

23

 

$

176

 

Provision

 

 

38

 

 

32

 

 

 6

 

 

76

 

Write-offs

 

 

(41)

 

 

(47)

 

 

(4)

 

 

(92)

 

Recoveries

 

 

13

 

 

15

 

 

 

 

 

28

 

Translation adjustments

 

 

 

 

 

 

 

 

1

 

 

1

 

End of period balance *

 

$

123

 

$

40

 

$

26

 

$

189

 

Financing receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

20,241

 

$

3,454

 

$

5,139

 

$

28,834

 

Balance individually evaluated **

 

$

144

 

$

 1

 

$

27

 

$

172

 

*Individual allowances were not significant.

**Remainder is collectively evaluated.

Financing receivables are considered impaired when it is probable the Company will be unable to collect all amounts due according to the contractual terms. Receivables reviewed for impairment generally include those that are either past due, or have provided bankruptcy notification, or require significant collection efforts. Receivables that are impaired are generally classified as non-performing.

An analysis of the impaired financing receivables in millions of dollars follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Unpaid

    

 

 

    

Average

 

 

 

Recorded

 

Principal

 

Specific

 

Recorded

 

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

July 29, 2018*

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance **

 

$

31

 

$

30

 

$

12

 

$

33

 

Receivables without a specific allowance **

 

 

37

 

 

35

 

 

 

 

 

40

 

Total

 

$

68

 

$

65

 

$

12

 

$

73

 

Agriculture and turf

 

$

51

 

$

49

 

$

10

 

$

54

 

Construction and forestry

 

$

17

 

$

16

 

$

2

 

$

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 29, 2017*

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance **

 

$

36

 

$

33

 

$

10

 

$

30

 

Receivables without a specific allowance ***

 

 

28

 

 

27

 

 

 

 

 

24

 

Total

 

$

64

 

$

60

 

$

10

 

$

54

 

Agriculture and turf

 

$

49

 

$

46

 

$

10

 

$

38

 

Construction and forestry

 

$

15

 

$

14

 

 

 

 

$

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 30, 2017*

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance **

 

$

56

 

$

51

 

$

13

 

$

51

 

Receivables without a specific allowance ***

 

 

30

 

 

27

 

 

 

 

 

31

 

Total

 

$

86

 

$

78

 

$

13

 

$

82

 

Agriculture and turf

 

$

54

 

$

50

 

$

10

 

$

50

 

Construction and forestry

 

$

32

 

$

28

 

$

3

 

$

32

 

*  Finance income recognized was not material.

**Primarily retail notes.

***  Primarily retail notes and wholesale receivables.

A troubled debt restructuring is generally the modification of debt in which a creditor grants a concession it would not otherwise consider to a debtor that is experiencing financial difficulties. These modifications may include a reduction of the stated interest rate, an extension of the maturity dates, a reduction of the face amount or maturity amount of the debt, or a reduction of accrued interest. During the first nine months of 2018, the Company identified 410 financing receivable contracts, primarily retail notes, as troubled debt restructurings with aggregate balances of $22 million pre-modification and $22 million post-modification. During the first nine months of 2017, there were 321 financing receivable contracts, primarily retail notes, identified as troubled debt restructurings with aggregate balances of $9 million pre-modification and $8 million post-modification. During these same periods, there were no significant troubled debt restructurings that subsequently defaulted and were written off. At July 29, 2018, the Company had commitments to lend approximately $7 million to borrowers whose accounts were modified in troubled debt restructurings.