XML 30 R154.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SUPPLEMENTAL CONSOLIDATING DATA - Statement of Cash Flows (Details) - USD ($)
$ in Millions
 12 Months Ended
Nov. 03, 2019
Oct. 28, 2018
Oct. 29, 2017
Cash Flows from Operating Activities      
Net income $ 3,257 $ 2,371 $ 2,159
Adjustments to reconcile net income to net cash provided by (used for) operating activities:      
Provision for credit losses 43 90 98
Provision for depreciation and amortization 2,019 1,927 1,716
Impairment charges 77   40
(Gain) loss on sales of businesses and unconsolidated affiliates 5 (25)  
(Gain) loss on sales of businesses and unconsolidated affiliates     (375)
Undistributed earnings of unconsolidated subsidiaries and affiliates 9 (26) (14)
Provision (credit) for deferred income taxes (465) 1,480 100
Changes in assets and liabilities:      
Trade receivables and Equipment Operations' financing receivables (869) (1,531) (839)
Inventories (780) (1,772) (1,305)
Accounts payable and accrued expenses 46 722 968
Accrued income taxes payable/receivable 173 (466) (84)
Retirement benefits (233) (1,026) (32)
Other 48 (6) (304)
Net cash provided by (used for) operating activities 3,412 1,822 2,196
Cash Flows from Investing Activities      
Proceeds from maturities and sales of marketable securities 89 76 404
Proceeds from sales of equipment on operating leases 1,648 1,483 1,441
Proceeds from sales of businesses and unconsolidated affiliates, net of cash sold 93 156  
Proceeds from sales of businesses and unconsolidated affiliates, net of cash sold     114
Acquisitions of businesses, net of cash acquired   (5,245) (284)
Purchases of marketable securities (140) (133) (118)
Purchases of property and equipment (1,120) (896) (595)
Cost of equipment on operating leases acquired (2,329) (2,054) (1,997)
Other 2 (139) (76)
Net cash provided by (used for) investing activities (3,924) (8,176) (1,662)
Cash Flows from Financing Activities      
Increase (decrease) in total short-term borrowings (917) 473 1,310
Proceeds from long-term borrowings 9,986 8,288 8,702
Payments of long-term borrowings (6,426) (6,245) (5,397)
Proceeds from issuance of common stock 178 217 529
Repurchases of common stock (1,253) (958) (6)
Dividends paid (943) (806) (764)
Other (116) (93) (88)
Net cash provided by (used for) financing activities 509 876 4,286
Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash (56) 26 157
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash (59) (5,452) 4,977
Cash, Cash Equivalents, and Restricted Cash at Beginning of Year 4,015 9,467 4,490
Cash, Cash Equivalents, and Restricted Cash at End of Year 3,956 4,015 9,467
Equipment Operations      
Cash Flows from Operating Activities      
Net income 3,257 2,371 2,159
Adjustments to reconcile net income to net cash provided by (used for) operating activities:      
Provision for credit losses 14 39 10
Provision for depreciation and amortization 1,015 974 839
Impairment charges     40
(Gain) loss on sales of businesses and unconsolidated affiliates 5 (25)  
(Gain) loss on sales of businesses and unconsolidated affiliates     (375)
Undistributed earnings of unconsolidated subsidiaries and affiliates (102) (503) (125)
Provision (credit) for deferred income taxes (222) 1,504 (7)
Changes in assets and liabilities:      
Trade receivables and Equipment Operations' financing receivables (142) (239) (244)
Inventories (102) (917) (504)
Accounts payable and accrued expenses 13 793 946
Accrued income taxes payable/receivable (355) 103 (123)
Retirement benefits (235) (985) (39)
Other 54 166 (143)
Net cash provided by (used for) operating activities 3,200 3,281 2,434
Cash Flows from Investing Activities      
Proceeds from maturities and sales of marketable securities 12 11 298
Proceeds from sales of businesses and unconsolidated affiliates, net of cash sold 93 156  
Proceeds from sales of businesses and unconsolidated affiliates, net of cash sold     114
Acquisitions of businesses, net of cash acquired   (5,245) (284)
Purchases of marketable securities (3)    
Purchases of property and equipment (1,118) (893) (592)
Increase in investment in Financial Services (8)   (20)
Other 35 17 (33)
Net cash provided by (used for) investing activities (989) (5,954) (517)
Cash Flows from Financing Activities      
Increase (decrease) in total short-term borrowings (149) 16 64
Change in intercompany receivables/payables (305) (748) 2,142
Proceeds from long-term borrowings 1,348 149 1,107
Payments of long-term borrowings (972) (163) (66)
Proceeds from issuance of common stock 178 217 529
Repurchases of common stock (1,253) (958) (6)
Dividends paid (943) (806) (764)
Other (79) (60) (55)
Net cash provided by (used for) financing activities (2,175) (2,353) 2,951
Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash (42) 54 155
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash (6) (4,972) 5,023
Cash, Cash Equivalents, and Restricted Cash at Beginning of Year 3,202 8,174 3,151
Cash, Cash Equivalents, and Restricted Cash at End of Year 3,196 3,202 8,174
Financial Services      
Cash Flows from Operating Activities      
Net income 539 942 477
Adjustments to reconcile net income to net cash provided by (used for) operating activities:      
Provision for credit losses 29 51 88
Provision for depreciation and amortization 1,135 1,077 984
Impairment charges 77    
Undistributed earnings of unconsolidated subsidiaries and affiliates (2) (2) (1)
Provision (credit) for deferred income taxes (243) (24) 107
Changes in assets and liabilities:      
Accounts payable and accrued expenses 163 120 94
Accrued income taxes payable/receivable 528 (569) 39
Retirement benefits 2 (41) 7
Other 190 88 82
Net cash provided by (used for) operating activities 2,418 1,642 1,877
Cash Flows from Investing Activities      
Collections of receivables (excluding trade and wholesale) 18,190 17,032 15,963
Proceeds from maturities and sales of marketable securities 77 65 106
Proceeds from sales of equipment on operating leases 1,648 1,483 1,441
Cost of receivables acquired (excluding trade and wholesale) (20,321) (18,778) (16,800)
Purchases of marketable securities (137) (133) (118)
Purchases of property and equipment (2) (3) (3)
Cost of equipment on operating leases acquired (3,246) (3,209) (3,080)
Decrease (increase) in trade and wholesale receivables (935) (1,222) (380)
Other 5 (95) (44)
Net cash provided by (used for) investing activities (4,721) (4,860) (2,915)
Cash Flows from Financing Activities      
Increase (decrease) in total short-term borrowings (768) 457 1,246
Change in intercompany receivables/payables 305 748 (2,142)
Proceeds from long-term borrowings 8,638 8,139 7,595
Payments of long-term borrowings (5,454) (6,082) (5,331)
Capital investment from Equipment Operations 8   20
Dividends paid (427) (464) (365)
Other (38) (32) (33)
Net cash provided by (used for) financing activities 2,264 2,766 990
Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash (14) (28) 2
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash (53) (480) (46)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Year 813 1,293 1,339
Cash, Cash Equivalents, and Restricted Cash at End of Year $ 760 $ 813 $ 1,293