XML 112 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
PENSION AND OTHER POSTRETIREMENT BENEFITS (Tables)
12 Months Ended
Nov. 03, 2019
PENSION AND OTHER POSTRETIREMENT BENEFITS  
Schedule of Components of Net Periodic Pension and OPEB Cost

The components of net periodic pension cost and the assumptions related to the cost consisted of the following in millions of dollars and in percents:

    

2019

    

2018

    

2017

 

Pensions

Service cost

    

$

261

$

293

$

274

Interest cost

 

447

 

390

 

361

Expected return on plan assets

 

(802)

 

(775)

 

(790)

Amortization of actuarial loss

 

148

 

226

 

247

Amortization of prior service cost

 

11

 

12

 

12

Settlements

 

5

 

8

 

2

Net cost

$

70

$

154

$

106

Weighted-average assumptions

Discount rates - service cost

4.0%

3.5%

3.5%

Discount rates - interest cost

4.0%

3.2%

3.0%

Rate of compensation increase

3.8%

3.8%

3.8%

Expected long-term rates of return

6.5%

6.9%

7.3%

Interest crediting rate - U.S. cash balance plan

3.3%

2.6%

2.8%

The components of net periodic OPEB cost and the assumptions related to the cost consisted of the following in millions of dollars and in percents:

    

2019

    

2018

    

2017

 

OPEB

Service cost

$

41

$

45

$

42

Interest cost

 

216

 

191

 

194

Expected return on plan assets

 

(36)

 

(22)

 

(17)

Amortization of actuarial loss

 

16

 

62

 

99

Amortization of prior service credit

 

(72)

 

(77)

 

(77)

Net cost

$

165

$

199

$

241

Weighted-average assumptions

Discount rates - service cost

4.8%

4.3%

4.7%

Discount rates - interest cost

4.2%

3.3%

3.2%

Expected long-term rates of return

5.7%

5.7%

6.3%

Schedule of Benefit Plan Costs Recorded in Net Income and Other Changes in Plan Assets and Benefit Obligations Recorded in Other Comprehensive Income

The previous pension cost in net income and other changes in plan assets and benefit obligations in other comprehensive income in millions of dollars were as follows:

  

2019

  

2018

  

2017

 

Pensions

Net cost

$

70

$

154

$

106

Retirement benefit adjustments included
in other comprehensive (income) loss:

Net actuarial (gain) loss

 

887

 

(553)

 

(702)

Amortization of actuarial loss

 

(143)

 

(226)

 

(247)

Amortization of prior service cost

 

(11)

 

(12)

 

(12)

Settlements

 

(3)

 

(8)

 

(2)

Total (gain) loss recognized in other comprehensive (income) loss

 

730

 

(799)

 

(963)

Total recognized in comprehensive
(income) loss

$

800

$

(645)

$

(857)

The previous OPEB cost in net income and other changes in plan assets and benefit obligations in other comprehensive income in millions of dollars were as follows:

  

2019

  

2018

  

2017

 

OPEB

Net cost

$

165

$

199

$

241

Retirement benefit adjustments included in other comprehensive (income) loss:

Net actuarial (gain) loss

 

141

 

(608)

 

(309)

Prior service cost

 

 

5

 

Amortization of actuarial loss

 

(16)

 

(62)

 

(99)

Amortization of prior service credit

 

72

 

77

 

77

Total (gain) loss recognized in other comprehensive (income) loss

 

197

 

(588)

 

(331)

Total recognized in comprehensive (income) loss

$

362

$

(389)

$

(90)

Schedule of Benefit Plan Obligations, Funded Status and the Assumptions Related to Obligations

The benefit plan obligations, funded status, and the assumptions related to the obligations at November 3, 2019 and October 28, 2018, respectively, in millions of dollars follow:

Pensions

OPEB

2019

2018

2019

2018

Change in benefit obligations

                 

  

                 

  

               

  

               

Beginning of year balance

$

(12,108)

$

(13,166)

$

(5,472)

$

(6,162)

Service cost

 

(261)

 

(293)

 

(41)

 

(45)

Interest cost

 

(447)

 

(390)

 

(216)

 

(191)

Actuarial gain (loss)

 

(2,174)

 

1,012

 

(187)

 

624

Amendments

 

 

 

(5)

Benefits paid

 

705

 

711

 

316

 

317

Health care subsidies

 

(22)

 

(12)

Acquisition*

(29)

Foreign exchange and other

 

35

 

47

 

 

2

End of year balance

 

(14,250)

 

(12,108)

 

(5,622)

 

(5,472)

Change in plan assets (fair value)

Beginning of year balance

 

12,602

 

12,093

 

719

 

539

Actual return on plan assets

 

2,081

 

316

 

82

 

6

Employer contribution

 

70

 

938

 

448

 

488

Benefits paid

 

(705)

 

(711)

 

(316)

 

(317)

Foreign exchange and other

 

(24)

 

(34)

 

3

 

3

End of year balance

 

14,024

 

12,602

 

936

 

719

Funded status

$

(226)

$

494

$

(4,686)

$

(4,753)

Weighted-average assumptions

Discount rates

3.0%

4.1%

3.2%

4.5%

Rate of compensation increase

3.8%

3.8%

Interest crediting rate - U.S. cash balance plan

2.1%

3.3%

*       See Note 4.

Schedule of Amounts Recognized in Balance Sheet and Accumulated Other Comprehensive Income - Pretax

The amounts recognized at November 3, 2019 and October 28, 2018, respectively, in millions of dollars consist of the following:

Pensions

OPEB

2019

2018

2019

2018

Amounts recognized in
balance sheet

               

              

  

               

 

              

Noncurrent asset

$

840

  

$

1,298

  

Current liability

 

(56)

 

(36)

$

(35)

$

(34)

Noncurrent liability

 

(1,010)

 

(768)

 

(4,651)

 

(4,719)

Total

$

(226)

$

494

$

(4,686)

$

(4,753)

Amounts recognized in accumulated other comprehensive income – pretax

Net actuarial loss

$

4,312

$

3,571

$

912

$

787

Prior service cost (credit)

 

32

 

43

 

(28)

 

(100)

Total

$

4,344

$

3,614

$

884

$

687

Schedule of Future Benefits Expected to be Paid from the Benefit Plans

The benefits expected to be paid from the benefit plans, which reflect expected future years of service, are as follows in millions of dollars:

    

    Pensions    

    

       OPEB*       

 

2020

$

731

$

308

2021

 

719

 

307

2022

 

703

 

309

2023

 

698

 

310

2024

 

699

 

313

2025 to 2029

 

3,469

 

1,566

*       Net of prescription drug group benefit subsidy under Medicare Part D.

Fair Values of Pension Plan and Health Care Assets

The fair values of the pension plan assets at November 3, 2019 follow in millions of dollars:

 

Total

 

Level 1

 

Level 2

 

Cash and short-term investments

$

587

$

353

$

234

Equity:

U.S. equity securities

 

1,192

 

1,156

36

International equity securities

 

981

 

974

7

Fixed Income:

Government and agency securities

 

1,257

 

970

 

287

Corporate debt securities

 

2,416

 

1

 

2,415

Mortgage-backed securities

 

90

 

 

90

Real estate

 

69

 

63

 

6

Derivative contracts - assets*

 

208

 

17

 

191

Derivative contracts - liabilities**

 

(47)

 

(13)

 

(34)

Receivables, payables, and other

 

(106)

 

(107)

1

Securities lending collateral

 

476

 

476

Securities lending liability

 

(476)

 

(476)

Securities sold short

 

(279)

 

(275)

(4)

Total of Level 1 and Level 2 assets

6,368

$

3,139

$

3,229

Investments at net asset value:

Short-term investments

398

U.S. equity funds

1,250

International equity funds

764

Fixed income funds

1,529

Real estate

648

Hedge funds

679

Private equity/venture capital

1,913

Other investments

475

Total net assets

$

14,024

*       Includes contracts for interest rates of $171 million, foreign currency of $20 million, equity of $10 million, and other of $7 million.

**     Includes contracts for foreign currency of $26 million, interest rates of $20 million, and other of $1 million.

The fair values of the health care assets at November 3, 2019 follow in millions of dollars:

 

Total

 

Level 1

 

Level 2

 

Cash and short-term investments

$

81

$

77

$

4

Equity:

U.S. equity securities and funds

 

41

 

41

International equity securities

 

9

 

9

Fixed Income:

Government and agency securities

 

112

 

101

 

11

Corporate debt securities

 

43

 

43

Mortgage-backed securities

 

15

 

15

Other

 

 

(2)

2

Securities lending collateral

 

20

 

20

Securities lending liability

 

(20)

 

(20)

Securities sold short

 

(4)

 

(4)

Total of Level 1 and Level 2 assets

297

$

222

$

75

Investments at net asset value:

Short-term investments

4

U.S. equity funds

311

International equity funds

197

Fixed income funds

84

Hedge funds

9

Private equity/venture capital

22

Other investments

12

Total net assets

$

936

The fair values of the pension plan assets at October 28, 2018 follow in millions of dollars:

 

Total

 

Level 1

 

Level 2

 

Cash and short-term investments

$

868

$

377

$

491

Equity:

U.S. equity securities

 

1,495

 

1,466

29

International equity securities

 

1,143

 

1,136

7

Fixed Income:

Government and agency securities

 

764

 

500

 

264

Corporate debt securities

 

1,626

 

1,626

Mortgage-backed securities

 

53

 

 

53

Real estate

 

76

 

72

 

4

Derivative contracts - assets*

 

102

 

3

 

99

Derivative contracts - liabilities**

 

(115)

 

(40)

 

(75)

Receivables, payables, and other

 

(9)

 

(10)

1

Securities lending collateral

 

561

 

561

Securities lending liability

 

(561)

 

(561)

Securities sold short

 

(333)

 

(330)

(3)

Total of Level 1 and Level 2 assets

5,670

$

3,174

$

2,496

Investments at net asset value:

Short-term investments

219

U.S. equity funds

1,526

International equity funds

802

Fixed income funds

1,290

Real estate

654

Hedge funds

724

Private equity/venture capital

1,680

Other investments

37

Total net assets

$

12,602

*       Includes contracts for interest rates of $48 million, foreign currency of $47 million, and other of $7 million.

**     Includes contracts for interest rates of $49 million, foreign currency of $28 million, equity of $29 million, and other of $9 million.

The fair values of the health care assets at October 28, 2018 follow in millions of dollars:

 

Total

 

Level 1

 

Level 2

 

Cash and short-term investments

$

78

$

73

$

5

Equity:

U.S. equity securities and funds

 

54

 

54

International equity securities

 

10

 

10

Fixed Income:

Government and agency securities

 

57

 

53

 

4

Corporate debt securities

 

29

 

29

Mortgage-backed securities

 

11

 

11

Other

1

 

1

Securities lending collateral

 

24

 

24

Securities lending liability

 

(24)

 

(24)

Securities sold short

 

(3)

 

(3)

Total of Level 1 and Level 2 assets

237

$

187

$

50

Investments at net asset value:

Short-term investments

2

U.S. equity funds

220

International equity funds

146

Fixed income funds

83

Hedge funds

7

Private equity/venture capital

17

Other Investments

7

Total net assets

$

719