XML 72 R63.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2

OTHER COMPREHENSIVE INCOME ITEMS (Tables)

12 Months Ended

Nov. 03, 2019

OTHER COMPREHENSIVE INCOME ITEMS

Schedule of After-Tax Changes in Accumulated Other Comprehensive Income (Loss)

The after-tax changes in accumulated other comprehensive income at October 30, 2016, October 29, 2017, October 28, 2018, and November 3, 2019 in millions of dollars follow:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

​

​

​

​

​

​

​

​

Unrealized

​

Unrealized

​

Accumulated

​

​

​

Retirement

​

Cumulative

​

Gain (Loss)

​

Gain (Loss)

​

Other

​

​

​

Benefits

​

Translation

​

on

​

on

​

Comprehensive

​

​

Adjustment

Adjustment

Derivatives

Debt Securities

Income (Loss)

2016

​

$

(4,409)

​

$

(1,229)

​

$

1

​

$

11

​

$

(5,626)

​

Period Change

​

829

​

230

​

4

​

(1)

​

1,062

​

2017

​

(3,580)

​

(999)

​

5

​

10

​

(4,564)

​

Period Change

​

1,052

​

​

(194)

​

​

9

​

​

(13)

​

854

​

ASU No. 2018-02

​

​

(709)

​

(10)

​

1

​

1

​

​

(717)

​

2018

​

(3,237)

​

(1,203)

​

15

​

(2)

​

(4,427)

​

ASU No. 2016-01*

​

​

​

​

​

​

​

(8)

​

(8)

​

Period Change

​

​

(678)

​

​

(448)

​

​

(75)

​

​

29

​

​

(1,172)

​

2019

​

$

(3,915)

​

$

(1,651)

​

$

(60)

​

$

19

​

$

(5,607)

​

* See Note 3.

​

Schedule of Amounts Recorded in and Reclassifications out of Other Comprehensive Income (Loss) and the Income Tax Effects

Following are amounts recorded in and reclassifications out of other comprehensive income (loss), and the income tax effects, in millions of dollars:

​

​

​	​	​	​	​	​	​	​	​	​	​
​	​	Before		​	Tax		​	After
​	​	Tax		​	(Expense)		​	Tax
​		Amount			Credit			Amount
2019	​	​	​	​	​	​	​	​	​	​
Cumulative translation adjustment		$	(447)		$	(1)		$	(448)	​
Unrealized gain (loss) on derivatives:	​	​	​	​	​	​	​	​	​	​
Unrealized hedging gain (loss)	​		(92)	​		21	​		(71)	​
Reclassification of realized (gain) loss to:	​	​	​	​	​	​	​	​	​	​
Interest rate contracts – Interest expense	​		(5)	​		1	​		(4)	​
Net unrealized gain (loss) on derivatives	​		(97)	​		22	​		(75)	​
Unrealized gain (loss) on debt securities:	​	​	​	​	​	​	​	​	​	​
Unrealized holding gain (loss)	​		36	​		(7)	​		29	​
Net unrealized gain (loss) on debt securities	​		36	​		(7)	​		29	​
Retirement benefits adjustment:	​	​	​	​	​	​	​	​	​	​
Pensions	​	​	​	​	​	​	​	​	​	​
Net actuarial gain (loss)	​		(887)	​		236	​		(651)	​
Reclassification to other operating expenses through amortization of: *	​	​	​	​	​	​	​	​	​	​
Actuarial (gain) loss	​		143	​		(35)	​		108	​
Prior service (credit) cost	​		11	​		(2)	​		9	​
Settlements	​		3	​		(1)	​		2	​
OPEB	​	​	​	​	​	​	​	​	​	​
Net actuarial gain (loss)		​	(141)		​	38		​	(103)	​
Reclassification to other operating expenses through amortization of: *	​	​	​	​	​	​	​	​	​	​
Actuarial (gain) loss	​		16	​		(4)	​		12	​
Prior service (credit) cost	​		(72)	​		17	​		(55)	​
Net unrealized gain (loss) on retirement benefits adjustment	​		(927)	​		249	​		(678)	​
Total other comprehensive income (loss)		$	(1,435)		$	263		$	(1,172)	​

*    These accumulated other comprehensive income amounts are included in net periodic pension and OPEB costs. See Note 8 for additional detail.

​

​

​

​

​	​	​	​	​	​	​	​	​	​	​
​	​	Before		​	Tax		​	After
​	​	Tax		​	(Expense)		​	Tax
​		Amount			Credit			Amount
2018		​	​		​	​		​	​	​
Cumulative translation adjustment	​	$	(188)		$	(6)	​	$	(194)	​
Unrealized gain (loss) on derivatives:	​	​	​	​	​	​	​	​	​	​
Unrealized hedging gain (loss)	​		18	​		(4)	​		14	​
Reclassification of realized (gain) loss to:	​	​	​	​	​	​	​	​	​	​
Interest rate contracts – Interest expense	​		(5)	​		1	​		(4)	​
Foreign exchange contracts – Other operating expenses	​		(1)	​		​	​		(1)	​
Net unrealized gain (loss) on derivatives	​		12	​		(3)	​		9	​
Unrealized gain (loss) on investments:	​	​	​	​	​	​	​	​	​	​
Unrealized holding gain (loss)	​		(17)	​		5	​		(12)	​
Reclassification of realized (gain) loss – Other income	​	​	(1)	​		​	​	​	(1)	​
Net unrealized gain (loss) on investments	​		(18)	​		5	​		(13)	​
Retirement benefits adjustment:	​	​	​	​	​	​	​	​	​	​
Pensions	​	​	​	​	​	​	​	​	​	​
Net actuarial gain (loss)	​		553	​		(128)	​		425	​
Reclassification to other operating expenses through amortization of: *	​	​	​	​	​	​	​	​	​	​
Actuarial (gain) loss	​		226	​		(63)	​		163	​
Prior service (credit) cost	​		12	​		(4)	​		8	​
Settlements	​		8	​		(2)	​		6	​
OPEB	​	​	​	​	​	​	​	​	​	​
Net actuarial gain (loss) and prior service credit (cost)	​		603		​	(142)	​		461	​
Reclassification to other operating expenses through amortization of: *	​	​	​	​	​	​	​	​	​	​
Actuarial (gain) loss	​		62	​		(17)	​		45	​
Prior service (credit) cost	​	​	(77)	​		21	​	​	(56)	​
Net unrealized gain (loss) on retirement benefits adjustment	​		1,387	​		(335)	​		1,052	​
Total other comprehensive income (loss)		$	1,193		$	(339)		$	854	​

*    These accumulated other comprehensive income amounts are included in net periodic pension and OPEB costs. See Note 8 for additional detail.

​

​

​

​

​	​	​	​	​	​	​	​	​	​	​
​	​	Before		​	Tax		​	After
​	​	Tax		​	(Expense)		​	Tax
​		Amount			Credit			Amount
2017	​	​	​	​	​	​	​	​	​	​
Cumulative translation adjustment		$	232		$	(2)	​	$	230	​
Unrealized gain (loss) on derivatives:	​	​	​	​	​	​	​	​	​	​
Unrealized hedging gain (loss)	​		3	​		(1)	​		2	​
Reclassification of realized (gain) loss to:	​	​	​	​	​	​	​	​	​	​
Interest rate contracts – Interest expense	​		2	​		(1)	​		1	​
Foreign exchange contracts – Other operating expenses	​		1	​		​	​		1	​
Net unrealized gain (loss) on derivatives	​		6	​		(2)	​		4	​
Unrealized gain (loss) on investments:	​	​	​	​	​	​	​	​	​	​
Unrealized holding gain (loss)	​		274	​		(101)	​		173	​
Reclassification of realized (gain) loss – Other income	​	​	(275)	​		101	​	​	(174)	​
Net unrealized gain (loss) on investments	​		(1)	​		​	​		(1)	​
Retirement benefits adjustment:	​	​	​	​	​	​	​	​	​	​
Pensions	​	​	​	​	​	​	​	​	​	​
Net actuarial gain (loss)	​		702	​		(248)	​		454	​
Reclassification to other operating expenses through amortization of: *	​	​	​	​	​	​	​	​	​	​
Actuarial (gain) loss	​		247	​		(89)	​		158	​
Prior service (credit) cost	​		12	​		(4)	​		8	​
Settlements	​		2	​		(1)	​		1	​
OPEB	​	​	​	​	​	​	​	​	​	​
Net actuarial gain (loss)	​		309		​	(115)	​		194	​
Reclassification to other operating expenses through amortization of: *	​	​	​	​	​	​	​	​	​	​
Actuarial (gain) loss	​		99	​		(36)	​		63	​
Prior service (credit) cost	​	​	(77)	​		28	​	​	(49)	​
Net unrealized gain (loss) on retirement benefits adjustment	​		1,294	​		(465)	​		829	​
Total other comprehensive income (loss)		$	1,531		$	(469)		$	1,062	​

*    These accumulated other comprehensive income amounts are included in net periodic pension and OPEB costs. See Note 8 for additional detail.

​

X

- References

No definition available.

+ Details

Name:	us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterestAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of accumulated other comprehensive income (loss).

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 14A
-URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669686-108580

+ Details

Name:	us-gaap_ScheduleOfAccumulatedOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of components of comprehensive income (loss). Includes, but is not limited to, foreign currency translation adjustments, foreign currency transactions designated as economic hedges of a net investment in foreign entity, gain (loss) and prior service cost (credit) for pension plans and other postretirement benefit plans.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=118930883&loc=d3e526-108580

+ Details

Name:	us-gaap_ScheduleOfComprehensiveIncomeLossTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration