XML 24 R12.htm IDEA: XBRL DOCUMENT v3.19.1
OTHER COMPREHENSIVE INCOME ITEMS
6 Months Ended
Apr. 28, 2019
OTHER COMPREHENSIVE INCOME ITEMS  
OTHER COMPREHENSIVE INCOME ITEMS

(5)Other Comprehensive Income Items

The after-tax changes in accumulated other comprehensive income (loss) in millions of dollars follow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

 

 

    

 

 

    

Total

 

 

 

 

 

 

 

 

Unrealized

 

Unrealized

 

Accumulated

 

 

 

Retirement

 

Cumulative

 

Gain (Loss)

 

Gain (Loss)

 

Other

 

 

 

Benefits

 

Translation

 

on

 

on

 

Comprehensive

 

 

 

Adjustment

 

Adjustment

 

Derivatives

 

Debt Securities

 

Income (Loss)

 

Balance October 29, 2017

 

$

(3,580)

 

$

(999)

 

$

5

 

$

10

 

$

(4,564)

 

Other comprehensive income (loss) items before reclassification

 

 

81

 

 

225

 

 

11

 

 

(9)

 

 

308

 

Amounts reclassified from accumulated other comprehensive income

 

 

84

 

 

 

 

 

(1)

 

 

 

 

 

83

 

Net current period other comprehensive income (loss)

 

 

165

 

 

225

 

 

10

 

 

(9)

 

 

391

 

Balance April 29, 2018

 

$

(3,415)

 

$

(774)

 

$

15

 

$

1

 

$

(4,173)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance October 28, 2018

 

$

(3,237)

 

$

(1,204)

 

$

15

 

$

(2)

 

$

(4,428)

 

ASU No. 2016-01 adoption*

 

 

 

 

 

 

 

 

 

 

 

(8)

 

 

(8)

 

Other comprehensive income (loss) items before reclassification

 

 

32

 

 

(244)

 

 

(11)

 

 

16

 

 

(207)

 

Amounts reclassified from accumulated other comprehensive income

 

 

37

 

 

 

 

 

(4)

 

 

 

 

 

33

 

Net current period other comprehensive income (loss)

 

 

69

 

 

(244)

 

 

(15)

 

 

16

 

 

(174)

 

Balance April 28, 2019

 

$

(3,168)

 

$

(1,448)

 

 

 

 

$

6

 

$

(4,610)

 

*   See Note 3.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Following are amounts recorded in and reclassifications out of other comprehensive income (loss), and the income tax effects, in millions of dollars:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Before

    

Tax

    

After

 

 

 

Tax

 

(Expense)

 

Tax

 

Three Months Ended April 28, 2019

 

Amount

 

Credit

 

Amount

 

Cumulative translation adjustment

 

$

(83)

 

$

1

 

$

(82)

 

Unrealized gain (loss) on derivatives:

 

 

 

 

 

 

 

 

 

 

Unrealized hedging gain (loss)

 

 

(6)

 

 

1

 

 

(5)

 

Reclassification of realized (gain) loss to:

 

 

 

 

 

 

 

 

 

 

Interest rate contracts – Interest expense

 

 

(3)

 

 

1

 

 

(2)

 

Net unrealized gain (loss) on derivatives

 

 

(9)

 

 

2

 

 

(7)

 

Unrealized gain (loss) on debt securities:

 

 

 

 

 

 

 

 

 

 

Unrealized holding gain (loss)

 

 

10

 

 

(2)

 

 

8

 

Net unrealized gain (loss) on debt securities

 

 

10

 

 

(2)

 

 

8

 

Retirement benefits adjustment:

 

 

 

 

 

 

 

 

 

 

Pensions

 

 

 

 

 

 

 

 

 

 

Net actuarial gain (loss)

 

 

(19)

 

 

4

 

 

(15)

 

Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to other operating expenses: *

 

 

 

 

 

 

 

 

 

 

Actuarial (gain) loss

 

 

36

 

 

(9)

 

 

27

 

Prior service (credit) cost

 

 

3

 

 

(1)

 

 

2

 

OPEB

 

 

 

 

 

 

 

 

 

 

Net actuarial gain (loss)

 

 

60

 

 

(14)

 

 

46

 

Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to other operating expenses: *

 

 

 

 

 

 

 

 

 

 

Actuarial (gain) loss

 

 

3

 

 

(1)

 

 

2

 

Prior service (credit) cost

 

 

(18)

 

 

5

 

 

(13)

 

Net unrealized gain (loss) on retirement benefits adjustment

 

 

65

 

 

(16)

 

 

49

 

Total other comprehensive income (loss)

 

$

(17)

 

$

(15)

 

$

(32)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Before

    

Tax

    

After

 

 

 

Tax

 

(Expense)

 

Tax

 

Six Months Ended April 28, 2019

 

Amount

 

Credit

 

Amount

 

Cumulative translation adjustment

 

$

(244)

 

 

 

 

$

(244)

 

Unrealized gain (loss) on derivatives:

 

 

 

 

 

 

 

 

 

 

Unrealized hedging gain (loss)

 

 

(14)

 

$

3

 

 

(11)

 

Reclassification of realized (gain) loss to:

 

 

 

 

 

 

 

 

 

 

Interest rate contracts – Interest expense

 

 

(5)

 

 

1

 

 

(4)

 

Net unrealized gain (loss) on derivatives

 

 

(19)

 

 

4

 

 

(15)

 

Unrealized gain (loss) on debt securities:

 

 

 

 

 

 

 

 

 

 

Unrealized holding gain (loss)

 

 

20

 

 

(4)

 

 

16

 

Net unrealized gain (loss) on debt securities

 

 

20

 

 

(4)

 

 

16

 

Retirement benefits adjustment:

 

 

 

 

 

 

 

 

 

 

Pensions

 

 

 

 

 

 

 

 

 

 

Net actuarial gain (loss)

 

 

(18)

 

 

4

 

 

(14)

 

Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to other operating expenses: *

 

 

 

 

 

 

 

 

 

 

Actuarial (gain) loss

 

 

71

 

 

(17)

 

 

54

 

Prior service (credit) cost

 

 

6

 

 

(2)

 

 

4

 

OPEB

 

 

 

 

 

 

 

 

 

 

Net actuarial gain (loss)

 

 

60

 

 

(14)

 

 

46

 

Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to other operating expenses: *

 

 

 

 

 

 

 

 

 

 

Actuarial (gain) loss

 

 

8

 

 

(2)

 

 

6

 

Prior service (credit) cost

 

 

(36)

 

 

9

 

 

(27)

 

Net unrealized gain (loss) on retirement benefits adjustment

 

 

91

 

 

(22)

 

 

69

 

Total other comprehensive income (loss)

 

$

(152)

 

$

(22)

 

$

(174)

 

*These accumulated other comprehensive income amounts are included in net periodic pension and OPEB costs. See Note 8 for additional detail.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Before

    

Tax

    

After

 

 

 

Tax

 

(Expense)

 

Tax

 

Three Months Ended April 29, 2018

 

Amount

 

Credit

 

Amount

 

Cumulative translation adjustment

 

 

 

 

$

1

 

$

1

 

Unrealized gain (loss) on derivatives:

 

 

 

 

 

 

 

 

 

 

Unrealized hedging gain (loss)

 

$

7

 

 

(1)

 

 

6

 

Reclassification of realized (gain) loss to:

 

 

 

 

 

 

 

 

 

 

Interest rate contracts – Interest expense

 

 

(1)

 

 

 

 

 

(1)

 

Net unrealized gain (loss) on derivatives

 

 

6

 

 

(1)

 

 

5

 

Unrealized gain (loss) on investments:

 

 

 

 

 

 

 

 

 

 

Unrealized holding gain (loss)

 

 

(11)

 

 

2

 

 

(9)

 

Reclassification of realized (gain) loss – Other income

 

 

(1)

 

 

1

 

 

 

 

Net unrealized gain (loss) on investments

 

 

(12)

 

 

3

 

 

(9)

 

Retirement benefits adjustment:

 

 

 

 

 

 

 

 

 

 

Pensions

 

 

 

 

 

 

 

 

 

 

Net actuarial gain (loss)

 

 

39

 

 

(9)

 

 

30

 

Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to other operating expenses: *

 

 

 

 

 

 

 

 

 

 

Actuarial (gain) loss

 

 

54

 

 

(14)

 

 

40

 

Prior service (credit) cost

 

 

3

 

 

(1)

 

 

2

 

Settlements/curtailments

 

 

6

 

 

(2)

 

 

4

 

OPEB

 

 

 

 

 

 

 

 

 

 

Net actuarial gain (loss)

 

 

60

 

 

(14)

 

 

46

 

Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to other operating expenses: *

 

 

 

 

 

 

 

 

 

 

Actuarial (gain) loss

 

 

15

 

 

(4)

 

 

11

 

Prior service (credit) cost

 

 

(19)

 

 

5

 

 

(14)

 

Net unrealized gain (loss) on retirement benefits adjustment

 

 

158

 

 

(39)

 

 

119

 

Total other comprehensive income (loss)

 

$

152

 

$

(36)

 

$

116

 

*These accumulated other comprehensive income amounts are included in net periodic pension and OPEB costs. See Note 8 for additional detail.

In the second quarter of 2019 and 2018, the noncontrolling interests’ comprehensive income was $1.4 million and $1.7 million, respectively, which consisted of net income of $1.4 million and $1.4 million and cumulative translation adjustments of none and $.3 million, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Before

    

Tax

    

After

 

 

 

Tax

 

(Expense)

 

Tax

 

Six Months Ended April 29, 2018

 

Amount

 

Credit

 

Amount

 

Cumulative translation adjustment

 

$

225

 

 

 

 

$

225

 

Unrealized gain (loss) on derivatives:

 

 

 

 

 

 

 

 

 

 

Unrealized hedging gain (loss)

 

 

15

 

$

(4)

 

 

11

 

Reclassification of realized (gain) loss to:

 

 

 

 

 

 

 

 

 

 

Interest rate contracts – Interest expense

 

 

(1)

 

 

 

 

 

(1)

 

Net unrealized gain (loss) on derivatives

 

 

14

 

 

(4)

 

 

10

 

Unrealized gain (loss) on investments:

 

 

 

 

 

 

 

 

 

 

Unrealized holding gain (loss)

 

 

(11)

 

 

2

 

 

(9)

 

Reclassification of realized (gain) loss – Other income

 

 

(1)

 

 

1

 

 

 

 

Net unrealized gain (loss) on investments

 

 

(12)

 

 

3

 

 

(9)

 

Retirement benefits adjustment:

 

 

 

 

 

 

 

 

 

 

Pensions

 

 

 

 

 

 

 

 

 

 

Net actuarial gain (loss)

 

 

46

 

 

(11)

 

 

35

 

Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to other operating expenses: *

 

 

 

 

 

 

 

 

 

 

Actuarial (gain) loss

 

 

115

 

 

(34)

 

 

81

 

Prior service (credit) cost

 

 

6

 

 

(2)

 

 

4

 

Settlements/curtailments

 

 

6

 

 

(2)

 

 

4

 

OPEB

 

 

 

 

 

 

 

 

 

 

Net actuarial gain (loss)

 

 

60

 

 

(14)

 

 

46

 

Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to other operating expenses: *

 

 

 

 

 

 

 

 

 

 

Actuarial (gain) loss

 

 

31

 

 

(9)

 

 

22

 

Prior service (credit) cost

 

 

(38)

 

 

11

 

 

(27)

 

Net unrealized gain (loss) on retirement benefits adjustment

 

 

226

 

 

(61)

 

 

165

 

Total other comprehensive income (loss)

 

$

453

 

$

(62)

 

$

391

 

*These accumulated other comprehensive income amounts are included in net periodic pension and OPEB costs. See Note 8 for additional detail.

In the first six months of 2019 and 2018, the noncontrolling interests’ comprehensive income was $2.5 million and $2.1 million, respectively, which consisted of net income of $2.5 million and $1.7 million and cumulative translation adjustments of none and $.4 million, respectively.