XML 61 R44.htm IDEA: XBRL DOCUMENT v3.20.4
PENSION AND OTHER POSTRETIREMENT BENEFITS (Tables)
12 Months Ended
Nov. 01, 2020
PENSION AND OTHER POSTRETIREMENT BENEFITS  
Schedule of Components of Net Periodic Pension and OPEB Cost

The components of net periodic pension cost and the assumptions related to the cost consisted of the following in millions of dollars and in percents:

   

2020

    

2019

    

2018

 

Pensions

Service cost

   

$

321

$

261

$

293

Interest cost

 

347

 

447

 

390

Expected return on plan assets

 

(819)

 

(802)

 

(775)

Amortization of actuarial loss

 

256

 

148

 

226

Amortization of prior service cost

 

13

 

11

 

12

Settlements/curtailments

 

25

 

5

 

8

Net cost

$

143

$

70

$

154

Weighted-average assumptions

Discount rates - service cost

2.9%

4.0%

3.5%

Discount rates - interest cost

2.7%

4.0%

3.2%

Rate of compensation increase

3.8%

3.8%

3.8%

Expected long-term rates of return

6.4%

6.5%

6.9%

Interest crediting rate - U.S. cash balance plan

2.1%

3.3%

2.6%

The components of net periodic OPEB cost and the assumptions related to the cost consisted of the following in millions of dollars and in percents:

    

2020

    

2019

    

2018

 

OPEB

Service cost

$

49

$

41

$

45

Interest cost

 

140

 

216

 

191

Expected return on plan assets

 

(50)

 

(36)

 

(22)

Amortization of actuarial loss

 

29

 

16

 

62

Amortization of prior service credit

 

(4)

 

(72)

 

(77)

Curtailments

 

34

Net cost

$

198

$

165

$

199

Weighted-average assumptions

Discount rates - service cost

3.7%

4.8%

4.3%

Discount rates - interest cost

2.7%

4.2%

3.3%

Expected long-term rates of return

5.7%

5.7%

5.7%

Schedule of Benefit Plan Costs Recorded in Net Income and Other Changes in Plan Assets and Benefit Obligations Recorded in Other Comprehensive Income

The previous pension cost in net income and other changes in plan assets and benefit obligations in other comprehensive income in millions of dollars were as follows:

  

2020

  

2019

  

2018

 

Pensions

Net cost

$

143

$

70

$

154

Retirement benefit adjustments included
in other comprehensive (income) loss:

Net actuarial (gain) loss

 

438

 

887

 

(553)

Amortization of actuarial loss

 

(249)

 

(143)

 

(226)

Amortization of prior service cost

 

(11)

 

(11)

 

(12)

Settlements

 

(26)

 

(3)

 

(8)

Total (gain) loss recognized in other comprehensive (income) loss

 

152

 

730

 

(799)

Total recognized in comprehensive
(income) loss

$

295

$

800

$

(645)

The previous OPEB cost in net income and other changes in plan assets and benefit obligations in other comprehensive income in millions of dollars were as follows:

  

2020

  

2019

  

2018

 

OPEB

Net cost

$

198

$

165

$

199

Retirement benefit adjustments included in other comprehensive (income) loss:

Net actuarial (gain) loss

 

(136)

 

141

 

(608)

Prior service cost

 

 

 

5

Amortization of actuarial loss

 

(29)

 

(16)

 

(62)

Amortization of prior service credit

 

4

 

72

 

77

Total (gain) loss recognized in other comprehensive (income) loss

 

(161)

 

197

 

(588)

Total recognized in comprehensive (income) loss

$

37

$

362

$

(389)

Schedule of Benefit Plan Obligations, Funded Status and the Assumptions Related to Obligations

The benefit plan obligations, funded status, and the assumptions related to the obligations at November 1, 2020 and November 3, 2019, respectively, in millions of dollars follow:

Pensions

OPEB

2020

2019

2020

2019

Change in benefit obligations

                 

  

                 

  

               

  

               

Beginning of year balance

$

(14,250)

$

(12,108)

$

(5,622)

$

(5,472)

Service cost

 

(321)

 

(261)

 

(49)

 

(41)

Interest cost

 

(347)

 

(447)

 

(140)

 

(216)

Actuarial gain (loss)

 

(771)

 

(2,174)

 

119

 

(187)

Benefits paid

 

749

 

705

 

297

 

316

Health care subsidies

 

(28)

 

(22)

Settlements/curtailments

 

15

 

Foreign exchange and other

 

(96)

 

35

 

13

 

End of year balance

 

(15,021)

 

(14,250)

 

(5,410)

 

(5,622)

Change in plan assets (fair value)

Beginning of year balance

 

14,024

 

12,602

 

936

 

719

Actual return on plan assets

 

1,144

 

2,081

 

33

 

82

Employer contribution

 

108

 

70

 

843

 

448

Benefits paid

 

(749)

 

(705)

 

(297)

 

(316)

Settlements

 

(12)

 

Foreign exchange and other

 

59

 

(24)

 

3

 

3

End of year balance

 

14,574

 

14,024

 

1,518

 

936

Funded status

$

(447)

$

(226)

$

(3,892)

$

(4,686)

Weighted-average assumptions

Discount rates

2.5%

3.0%

2.7%

3.2%

Rate of compensation increase

3.7%

3.8%

Interest crediting rate - U.S. cash balance plan

1.7%

2.1%

Schedule of Amounts Recognized in Balance Sheet and Accumulated Other Comprehensive Income - Pretax

The amounts recognized at November 1, 2020 and November 3, 2019, respectively, in millions of dollars consist of the following:

Pensions

OPEB

2020

2019

2020

2019

Amounts recognized in
balance sheet

               

              

  

               

 

              

Noncurrent asset

$

863

  

$

840

  

Current liability

 

(72)

 

(56)

$

(36)

$

(35)

Noncurrent liability

 

(1,238)

 

(1,010)

 

(3,856)

 

(4,651)

Total

$

(447)

$

(226)

$

(3,892)

$

(4,686)

Amounts recognized in accumulated other comprehensive income – pretax

Net actuarial loss

$

4,475

$

4,312

$

747

$

912

Prior service cost (credit)

 

21

 

32

 

(24)

 

(28)

Total

$

4,496

$

4,344

$

723

$

884

Schedule of Future Benefits Expected to be Paid from the Benefit Plans

The benefits expected to be paid from the benefit plans, which reflect expected future years of service, are as follows in millions of dollars:

    

    Pensions    

    

       OPEB*       

 

2021

$

765

$

297

2022

 

724

 

297

2023

 

711

 

297

2024

 

707

 

297

2025

 

699

 

298

2026 to 2030

 

3,450

 

1,461

*       Net of prescription drug group benefit subsidy under Medicare Part D.

Fair Values of Pension Plan and Health Care Assets

The fair values of the pension plan assets at November 1, 2020 follow in millions of dollars:

 

Total

 

Level 1

 

Level 2

 

Cash and short-term investments

$

309

$

276

$

33

Equity:

U.S. equity securities

 

1,184

 

1,135

49

International equity securities

 

947

 

937

10

Fixed Income:

Government and agency securities

 

1,133

 

824

 

309

Corporate debt securities

 

3,534

 

 

3,534

Mortgage-backed securities

 

136

 

 

136

Real estate

 

49

 

48

 

1

Derivative contracts – assets*

 

94

 

2

 

92

Derivative contracts – liabilities**

 

(79)

 

(43)

 

(36)

Receivables, payables, and other

 

(163)

 

(184)

21

Securities lending collateral

 

449

90

 

359

Securities lending liability

 

(449)

(90)

 

(359)

Securities sold short

 

(149)

 

(144)

(5)

Total of Level 1 and Level 2 assets

6,995

$

2,851

$

4,144

Investments at net asset value:

Short-term investments

510

U.S. equity funds

1,246

International equity funds

674

Fixed income funds

1,321

Real estate

618

Hedge funds

750

Private equity/venture capital

2,038

Other investments

422

Total net assets

$

14,574

*       Includes contracts for interest rates of $67 million, foreign currency of $25 million, and other of $2 million.

**     Includes contracts for equity of $30 million, foreign currency of $24 million, interest rates of $23 million, and other of $2 million.

The fair values of the health care assets at November 1, 2020 follow in millions of dollars:

 

Total

 

Level 1

 

Level 2

 

Cash and short-term investments

$

117

$

117

Equity:

U.S. equity securities and funds

 

34

 

33

$

1

International equity securities

 

10

 

10

Fixed Income:

Government and agency securities

 

180

 

168

12

Corporate debt securities

 

66

 

66

Mortgage-backed securities

 

13

 

13

Other

 

(1)

 

(1)

Securities lending collateral

 

49

8

 

41

Securities lending liability

 

(49)

(8)

 

(41)

Securities sold short

 

(3)

 

(3)

Total of Level 1 and Level 2 assets

416

$

324

$

92

Investments at net asset value:

Short-term investments

9

U.S. equity funds

539

International equity funds

320

Fixed income funds

185

Hedge funds

12

Private equity/venture capital

25

Other investments

12

Total net assets

$

1,518

The fair values of the pension plan assets at November 3, 2019 follow in millions of dollars:

 

Total

 

Level 1

 

Level 2

 

Cash and short-term investments

$

587

$

353

$

234

Equity:

U.S. equity securities

 

1,192

 

1,156

36

International equity securities

 

981

 

974

7

Fixed Income:

Government and agency securities

 

1,257

 

970

 

287

Corporate debt securities

 

2,416

1

 

2,415

Mortgage-backed securities

 

90

 

 

90

Real estate

 

69

 

63

 

6

Derivative contracts – assets*

 

208

 

17

 

191

Derivative contracts – liabilities**

 

(47)

 

(13)

 

(34)

Receivables, payables, and other

 

(106)

 

(107)

1

Securities lending collateral

 

476

 

476

Securities lending liability

 

(476)

 

(476)

Securities sold short

 

(279)

 

(275)

(4)

Total of Level 1 and Level 2 assets

6,368

$

3,139

$

3,229

Investments at net asset value:

Short-term investments

398

U.S. equity funds

1,250

International equity funds

764

Fixed income funds

1,529

Real estate

648

Hedge funds

679

Private equity/venture capital

1,913

Other investments

475

Total net assets

$

14,024

*       Includes contracts for interest rates of $171 million, foreign currency of $20 million, equity of $10 million, and other of $7 million.

**     Includes contracts for foreign currency of $26 million, interest rates of $20 million, and other of $1 million.

The fair values of the health care assets at November 3, 2019 follow in millions of dollars:

 

Total

 

Level 1

 

Level 2

 

Cash and short-term investments

$

81

$

77

$

4

Equity:

U.S. equity securities and funds

 

41

 

41

International equity securities

 

9

 

9

Fixed Income:

Government and agency securities

 

112

 

101

 

11

Corporate debt securities

 

43

 

43

Mortgage-backed securities

 

15

 

15

Other

(2)

 

2

Securities lending collateral

 

20

 

20

Securities lending liability

 

(20)

 

(20)

Securities sold short

 

(4)

 

(4)

Total of Level 1 and Level 2 assets

297

$

222

$

75

Investments at net asset value:

Short-term investments

4

U.S. equity funds

311

International equity funds

197

Fixed income funds

84

Hedge funds

9

Private equity/venture capital

22

Other investments

12

Total net assets

$

936