XML 70 R43.htm IDEA: XBRL DOCUMENT v3.21.2
PENSION AND OTHER POSTRETIREMENT BENEFITS (Tables)
12 Months Ended
Oct. 31, 2021
PENSION AND OTHER POSTRETIREMENT BENEFITS  
Schedule of Components of Net Periodic Pension and OPEB Cost

The components of net periodic pension cost and the assumptions related to the cost consisted of the following in millions of dollars and in percentages:

   

2021

    

2020

    

2019

 

Pensions

Service cost

   

$

332

$

321

$

261

Interest cost

 

276

 

347

 

447

Expected return on plan assets

 

(799)

 

(819)

 

(802)

Amortization of actuarial loss

 

259

 

256

 

148

Amortization of prior service cost

 

12

 

13

 

11

Settlements/curtailments

 

21

 

25

 

5

Net cost

$

101

$

143

$

70

Weighted-average assumptions

Discount rates - service cost

2.5%

2.9%

4.0%

Discount rates - interest cost

2.1%

2.7%

4.0%

Rate of compensation increase

3.7%

3.8%

3.8%

Expected long-term rates of return

6.0%

6.4%

6.5%

Interest crediting rate - U.S. cash balance plan

1.7%

2.1%

3.3%

The components of net periodic OPEB cost and the assumptions related to the cost consisted of the following in millions of dollars and in percentages:

   

2021

    

2020

    

2019

 

OPEB

Service cost

$

48

$

49

$

41

Interest cost

 

102

 

140

 

216

Expected return on plan assets

 

(77)

 

(50)

 

(36)

Amortization of actuarial loss

 

27

 

29

 

16

Amortization of prior service credit

 

(4)

 

(4)

 

(72)

Curtailments

 

34

Net cost

$

96

$

198

$

165

Weighted-average assumptions

Discount rates - service cost

3.4%

3.7%

4.8%

Discount rates - interest cost

2.1%

2.7%

4.2%

Expected long-term rates of return

5.4%

5.7%

5.7%

Schedule of Benefit Plan Costs Recorded in Net Income and Other Changes in Plan Assets and Benefit Obligations Recorded in Other Comprehensive Income

The previous pension cost in net income and other changes in plan assets and benefit obligations in other comprehensive income in millions of dollars were as follows:

 

2021

 

2020

  

2019

 

Pensions

Net cost

$

101

$

143

$

70

Retirement benefit adjustments included
in other comprehensive (income) loss:

Net actuarial (gain) loss

 

(2,821)

 

438

 

887

Amortization of actuarial loss

 

(256)

 

(249)

 

(143)

Amortization of prior service cost

 

(12)

 

(11)

 

(11)

Settlements

 

(22)

 

(26)

 

(3)

Total (gain) loss recognized in other comprehensive (income) loss

 

(3,111)

 

152

 

730

Total recognized in comprehensive (income) loss

$

(3,010)

$

295

$

800

The previous OPEB cost in net income and other changes in plan assets and benefit obligations in other comprehensive income in millions of dollars were as follows:

  

2021

  

2020

  

2019

 

OPEB

Net cost

$

96

$

198

$

165

Retirement benefit adjustments included in other comprehensive (income) loss:

Net actuarial (gain) loss

 

(671)

 

(136)

 

141

Amortization of actuarial loss

 

(27)

 

(29)

 

(16)

Amortization of prior service credit

 

4

 

4

 

72

Total (gain) loss recognized in other comprehensive (income) loss

 

(694)

 

(161)

 

197

Total recognized in comprehensive (income) loss

$

(598)

$

37

$

362

Schedule of Benefit Plan Obligations, Funded Status and the Assumptions Related to Obligations

The benefit plan obligations, funded status, and the assumptions related to the obligations at October 31, 2021 and November 1, 2020, respectively, in millions of dollars follow:

Pensions

OPEB

2021

2020

2021

2020

Change in benefit obligations

                 

  

                 

  

               

  

               

Beginning of year balance

$

(15,021)

$

(14,250)

$

(5,410)

$

(5,622)

Service cost

 

(332)

 

(321)

 

(48)

 

(49)

Interest cost

 

(276)

 

(347)

 

(102)

 

(140)

Actuarial gain (loss)

 

373

 

(771)

 

381

 

119

Benefits paid

 

755

 

749

 

290

 

297

Health care subsidies

 

(29)

 

(28)

Settlements/curtailments

 

1

 

15

Foreign exchange and other

 

(25)

 

(96)

 

(12)

 

13

End of year balance

 

(14,525)

 

(15,021)

 

(4,930)

 

(5,410)

Change in plan assets (fair value)

Beginning of year balance

 

14,574

 

14,024

 

1,518

 

936

Actual return on plan assets

 

3,249

 

1,144

 

367

 

33

Employer contribution

 

101

 

108

 

157

 

843

Benefits paid

 

(755)

 

(749)

 

(290)

 

(297)

Settlements

 

 

(12)

Foreign exchange and other

 

21

 

59

 

3

 

3

End of year balance

 

17,190

 

14,574

 

1,755

 

1,518

Funded status

$

2,665

$

(447)

$

(3,175)

$

(3,892)

Weighted-average assumptions

Discount rates

2.7%

2.5%

2.8%

2.7%

Rate of compensation increase

3.7%

3.7%

Interest crediting rate - U.S. cash balance plan

1.8%

1.7%

Schedule of Amounts Recognized in Balance Sheet and Accumulated Other Comprehensive Income - Pretax

The amounts recognized at October 31, 2021 and November 1, 2020, respectively, in millions of dollars consisted of the following:

Pensions

OPEB

2021

2020

2021

2020

Amounts recognized in
balance sheet

              

              

 

              

 

              

Noncurrent asset

$

3,601

 

$

863

  

Current liability

 

(51)

 

(72)

$

(36)

$

(36)

Noncurrent liability

 

(885)

 

(1,238)

 

(3,139)

 

(3,856)

Total

$

2,665

$

(447)

$

(3,175)

$

(3,892)

Amounts recognized in accumulated other comprehensive income – pretax

Net actuarial loss

$

1,376

$

4,475

$

49

$

747

Prior service cost (credit)

 

9

 

21

 

(20)

 

(24)

Total

$

1,385

$

4,496

$

29

$

723

Schedule of Future Benefits Expected to be Paid from the Benefit Plans

The benefits expected to be paid from the benefit plans, which reflect expected future years of service, are as follows in millions of dollars:

 

   Pensions   

    

      OPEB*      

 

2022

$

730

$

280

2023

 

710

 

279

2024

 

701

 

279

2025

 

693

 

278

2026

 

698

 

278

2027 to 2031

 

3,426

 

1,374

*       Net of prescription drug group benefit subsidy under Medicare Part D.

Fair Values of Pension Plan and Health Care Assets

The fair values of the pension plan assets at October 31, 2021 follow in millions of dollars:

 

Total

 

Level 1

 

Level 2

 

Cash and short-term investments

$

378

$

355

$

23

Equity:

U.S. equity securities

 

1,151

 

1,123

28

International equity securities and funds

 

951

 

931

20

Fixed Income:

Government and agency securities

 

1,475

 

1,159

 

316

Corporate debt securities

 

4,841

 

 

4,841

Mortgage-backed securities

 

144

 

 

144

Real estate investment trusts

 

62

 

55

 

7

Derivative contracts - assets

 

116

 

37

 

79

Derivative contracts - liabilities

 

(75)

 

(15)

 

(60)

Receivables, payables, and other

 

(155)

 

(177)

22

Securities lending collateral

 

982

107

 

875

Securities lending liability

 

(982)

(107)

 

(875)

Securities sold short

 

(139)

 

(128)

(11)

Total of Level 1 and Level 2 assets

8,749

$

3,340

$

5,409

Investments at net asset value:

Short-term investments

815

U.S. equity funds

796

International equity funds

528

Fixed income funds

1,701

Real estate funds

566

Hedge funds

751

Private equity

1,385

Venture capital

1,537

Other investments

362

Total net assets

$

17,190

The fair values of the health care assets at October 31, 2021 follow in millions of dollars:

 

Total

 

Level 1

 

Level 2

 

Cash and short-term investments

$

55

$

55

Equity securities and funds

30

29

$

1

Fixed Income:

Government and agency securities

 

243

 

215

28

Corporate debt securities

 

307

 

307

Mortgage-backed securities

 

10

 

10

Securities lending collateral

 

64

20

 

44

Securities lending liability

 

(64)

(20)

 

(44)

Securities sold short

 

(3)

 

(3)

Total of Level 1 and Level 2 assets

642

$

296

$

346

Investments at net asset value:

Short-term investments

20

U.S. equity funds

619

International equity funds

358

Fixed income funds

18

Real estate funds

42

Hedge funds

13

Private equity

18

Venture capital

20

Other investments

5

Total net assets

$

1,755

The fair values of the pension plan assets at November 1, 2020 follow in millions of dollars:

 

Total

 

Level 1

 

Level 2

 

Cash and short-term investments

$

309

$

276

$

33

Equity:

U.S. equity securities

 

1,184

 

1,135

49

International equity securities

 

947

 

937

10

Fixed Income:

Government and agency securities

 

1,133

 

824

 

309

Corporate debt securities

 

3,534

 

3,534

Mortgage-backed securities

 

136

 

 

136

Real estate investment trusts

 

49

 

48

 

1

Derivative contracts - assets

 

94

 

2

 

92

Derivative contracts - liabilities

 

(79)

 

(43)

 

(36)

Receivables, payables, and other

 

(163)

 

(184)

21

Securities lending collateral

 

449

90

 

359

Securities lending liability

 

(449)

(90)

 

(359)

Securities sold short

 

(149)

 

(144)

(5)

Total of Level 1 and Level 2 assets

6,995

$

2,851

$

4,144

Investments at net asset value:

Short-term investments

510

U.S. equity funds

1,246

International equity funds

674

Fixed income funds

1,321

Real estate funds

618

Hedge funds

750

Private equity

1,064

Venture capital

974

Other investments

422

Total net assets

$

14,574

The fair values of the health care assets at November 1, 2020 follow in millions of dollars:

 

Total

 

Level 1

 

Level 2

 

Cash and short-term investments

$

117

$

117

Equity securities and funds

44

43

$

1

Fixed Income:

Government and agency securities

 

180

 

168

12

Corporate debt securities

 

66

 

66

Mortgage-backed securities

 

13

 

13

Other

(1)

(1)

Securities lending collateral

 

49

8

 

41

Securities lending liability

 

(49)

(8)

 

(41)

Securities sold short

 

(3)

 

(3)

Total of Level 1 and Level 2 assets

416

$

324

$

92

Investments at net asset value:

Short-term investments

9

U.S. equity funds

539

International equity funds

320

Fixed income funds

185

Hedge funds

12

Private equity

13

Venture capital

12

Other investments

12

Total net assets

$

1,518