XML 90 R29.htm IDEA: XBRL DOCUMENT v3.24.3
SHARE-BASED COMPENSATION
12 Months Ended
Oct. 27, 2024
SHARE-BASED COMPENSATION  
SHARE-BASED COMPENSATION

22. SHARE-BASED COMPENSATION

We issue stock options and restricted stock units (RSU) to key employees. RSUs are also issued to nonemployee directors for their services as directors. RSUs consist of service-based, performance/service-based, and market/service-based awards.

The Long-Term Incentive Cash granted to certain employees is accounted for as share-based compensation. This incentive includes a performance metric based, in part, on the price of our shares. We are authorized to grant shares for equity incentive awards. The outstanding shares authorized were 15.0 million at October 27, 2024. We currently use shares that have been repurchased through our stock repurchase programs to satisfy share option exercises and RSU conversions. The stock awards vesting periods and the dividend equivalents earned during the vesting period follow:

Vesting

Dividend

Period

Equivalents

Stock options

1-3 years

Not included

Service-based RSUs

1-3 years

Included

Performance/service-based RSUs

3 years

Not included

Market/service-based RSUs

3 years

Not included

Stock options expire ten years from the grant date. Performance/service-based awards are subject to a performance metric based on our compound annual revenue growth rate, compared to a benchmark group of companies. Market/service-based awards are subject to a market related metric based on total shareholder return, compared to a benchmark group of companies. The performance/service-based units and market/service-based units award common stock in a range of zero to 200 percent for each unit granted based on the level of the metric achieved.

The fair value of stock options and restricted stock units is determined using our closing price on the grant date. The fair value of the market/service-based RSUs is determined using a Monte Carlo model. These awards are expensed over the shorter of the award vesting period or the employee’s retirement eligibility period. The performance/service-based units’ expense is adjusted quarterly for the probable number of shares to be awarded. We

recognize the effect of award forfeitures as an adjustment to compensation expense in the period the forfeiture occurs.

The total share-based compensation expense, recognized income tax benefits, and total grant-date fair values of stock options and restricted stock units vested consisted of the following:

2024

2023

2022

Share-based compensation expense

$

208

$

130

$

85

Income tax benefits

34

21

17

Stock options and restricted stock units vested

110

84

74

At October 27, 2024, there was $110 of total unrecognized compensation cost from share-based compensation arrangements. This compensation is expected to be recognized over a weighted-average period of approximately 1.5 years.

Stock Options

The fair value of each stock option award was estimated on the date of grant using a binomial lattice option valuation model. The assumptions used for the binomial lattice model to determine the fair value of options follow:

 

  2024  

 

  2023  

 

  2022  

 

Risk-free interest rate*

 

3.96%

 

2.68%

 

1.27%

Expected dividends

1.6%

1.1%

1.2%

Volatility*

27.0%

33.0%

32.0%

Expected term (in years)*

 

5.1

 

5.1

 

5.1

*    Weighted-averages

The risk-free rates are based on U.S. Treasury security yields at the time of grant. Expected volatilities are based on implied volatilities from traded call options on our stock. We use historical data to estimate option exercise behavior representing the weighted-average period that options granted are expected to be outstanding.

The activity for outstanding stock options at October 27, 2024, and changes during 2024 follow:

  

Remaining

Aggregate

 

Exercise

Contractual

Intrinsic

 

Shares

Price*

Term

Value

 

(millions)

 

(per share)

 

(years)

 

(millions)

 

Outstanding at beginning of year

 

1.7

$

190.08

Granted

 

.2

 

377.01

Exercised

 

(.4)

 

102.85

Outstanding at end of year

 

1.5

 

242.41

 

5.04

 

$

249.1

Exercisable at end of year

 

1.1

 

197.53

 

3.96

 

239.6

*    Weighted-averages

The amounts related to stock options were as follows in millions of dollars unless otherwise noted:

2024

2023

2022

Weighted-average grant date fair value (per share)

$

98.04

$

136.46

$

89.20

Intrinsic value of options exercised

125

153

169

Cash received from exercises

44

60

63

Tax benefit from exercises

27

34

39

Restricted Stock Units

The weighted-average grant date fair values were as follows:

2024

2023

2022

Service-based

$

377.72

$

428.35

$

347.59

Performance/service-based

360.53

424.93

331.47

Market/service-based

370.87

Our RSUs at October 27, 2024 and changes during 2024 in thousands of shares and dollars per share follow:

Grant-Date

 

Shares

Fair Value*

(per share)

 

Service-based:

Nonvested at beginning of year

 

310

$

348.82

Granted

 

383

 

377.72

Vested

 

(196)

 

330.73

Forfeited

(26)

375.41

Nonvested at end of year

 

471

 

378.39

Performance/service-based:

Nonvested at beginning of year

 

119

 

331.78

Granted

 

52

 

360.53

Vested

 

(88)

 

245.73

Performance change

 

44

 

245.73

Forfeited

 

(1)

 

360.53

Nonvested at end of year

 

126

 

373.35

Market/service-based:

Nonvested at beginning of year

 

 

Granted

 

52

 

370.87

Forfeited

 

(1)

 

370.87

Nonvested at end of year

 

51

 

370.87

*    Weighted-averages