XML 105 R44.htm IDEA: XBRL DOCUMENT v3.24.3
PENSION AND OTHER POSTRETIREMENT BENEFITS (Tables)
12 Months Ended
Oct. 27, 2024
PENSION AND OTHER POSTRETIREMENT BENEFITS  
Schedule of Funded Status of the Significant Plans The funded status as of October 31, 2024 of the significant plans follows:

Funded

Enrollment

    

Status

    

Status

 

Pensions:

U.S. salaried qualified

    

$

1,314

Closed

U.S. hourly qualified

 

1,217

Open

Other

 

(528)

Varies

Total

$

2,003

OPEB:

U.S. salaried

    

$

(1,198)

Closed

U.S. hourly

 

101

Closed

Other

 

(94)

Varies

Total

$

(1,191)

Schedule of Components of Net Periodic Pension and OPEB (Benefit) Cost

The components of net periodic pension (benefit) cost and the related assumptions consisted of the following:

 

2024

    

2023

    

2022

 

Pensions:

Service cost

 

$

230

$

246

$

349

Interest cost

 

545

 

533

 

330

Expected return on plan assets

 

(967)

 

(878)

 

(726)

Amortization of actuarial (gain) loss

 

3

 

(13)

 

132

Amortization of prior service cost

 

40

 

38

 

34

Settlements/curtailments

 

38

 

37

 

45

Net (benefit) cost

$

(111)

$

(37)

$

164

Weighted-average assumptions:

Discount rates – service cost

5.8%

5.2%

3.0%

Discount rates – interest cost

5.7%

5.1%

2.6%

Rate of compensation increase

3.8%

3.8%

3.7%

Expected long-term rates of return

7.0%

6.3%

5.1%

Interest crediting rate – U.S. cash balance plans

4.8%

4.3%

2.1%

The components of net periodic OPEB cost and the assumptions related to the cost consisted of the following:

 

2024

    

2023

    

2022

 

OPEB:

Service cost

$

17

$

27

$

45

Interest cost

 

174

 

176

 

99

Expected return on plan assets

 

(108)

 

(117)

 

(110)

Amortization of actuarial gain

 

(54)

 

(59)

 

(18)

Amortization of prior service credit

 

(4)

 

(3)

 

(4)

Net cost

$

25

$

24

$

12

Weighted-average assumptions:

Discount rates – service cost

6.7%

6.1%

3.6%

Discount rates – interest cost

5.9%

5.4%

2.3%

Expected long-term rates of return

5.6%

5.7%

4.4%

Schedule of Benefit Plan Obligations, Funded Status, and the Assumptions Related to the Obligations

The benefit plan obligations, funded status, and the assumptions related to the obligations at October 27, 2024 and October 29, 2023 follow:

Pensions

OPEB

2024

2023

2024

2023

Change in benefit obligations:

                

 

                 

 

              

 

               

Beginning of year balance

$

(9,928)

$

(10,529)

$

(3,029)

$

(3,341)

Service cost

 

(230)

 

(246)

 

(17)

 

(27)

Interest cost

 

(545)

 

(533)

 

(174)

 

(176)

Actuarial gain (loss)

 

(1,097)

 

504

 

(385)

 

285

Benefits paid

 

746

 

838

 

263

 

260

Health care subsidies

 

(22)

 

(27)

Settlement

 

 

112

Foreign exchange and other

 

(23)

 

(74)

 

2

 

(3)

End of year balance

 

(11,077)

 

(9,928)

 

(3,362)

 

(3,029)

Change in plan assets (fair value):

Beginning of year balance

 

12,004

 

13,219

 

2,028

 

2,136

Plan assets actual gain (loss)

 

1,703

 

(387)

 

259

 

(8)

Employer contribution

 

96

 

70

 

145

 

158

Benefits paid

 

(746)

 

(838)

 

(263)

 

(260)

Settlement

 

 

(112)

Foreign exchange and other

 

23

 

52

 

2

 

2

End of year balance

 

13,080

 

12,004

 

2,171

 

2,028

Funded status

$

2,003

$

2,076

$

(1,191)

$

(1,001)

Weighted-average assumptions:

Discount rates

5.1%

5.9%

5.2%

6.0%

Rate of compensation increase

4.3%

3.8%

Interest crediting rate – U.S. cash balance plans

4.1%

4.9%

Schedule of Weighted-Average Health Care Cost Trend Rates

The weighted-average annual rates of increase in the per capita cost of covered health care benefits (the health care cost trend rates) for medical and prescription drug claims for pre- and post-65 age groups used to determine the October 27, 2024 and October 29, 2023 accumulated postretirement benefit obligations were as follows:

2024

2023

Initial year

16.9% (2024 to 2025)

18.7% (2023 to 2024)

Second year

11.5% (2025 to 2026)

8.8% (2024 to 2025)

Ultimate

4.7% (2033 to 2034)

4.7% (2032 to 2033)

An increase in Medicare Advantage premiums and prescription drug trends impacted the weighted-average annual rates of increase for the initial year in 2024 and 2023.

Schedule of Information Related to Pension Plans Benefit Obligations

Information related to pension plans benefit obligations at October 27, 2024 and October 29, 2023 follows:

2024

2023

Total accumulated benefit obligations for all plans

$

10,441

$

9,453

Plans with accumulated benefit obligation exceeding fair value of plan assets:

Accumulated benefit obligations

1,405

1,147

Fair value of plan assets

920

704

Plans with projected benefit obligation exceeding fair value of plan assets:

Projected benefit obligations

1,541

1,261

Fair value of plan assets

951

729

Schedule of Amounts Recognized in the Balance Sheet

The pension and OPEB amounts recognized in the balance sheet at October 27, 2024 and October 29, 2023 consisted of the following:

Pensions

OPEB

2024

2023

2024

2023

Noncurrent asset

$

2,593

  

$

2,608

$

328

  

$

399

Less: Current liability

 

66

 

59

39

40

Less: Noncurrent liability

 

524

 

473

 

1,480

 

1,360

Total

$

2,003

$

2,076

$

(1,191)

$

(1,001)

The retirement benefits and other liabilities recognized in the balance sheet at October 27, 2024 and October 29, 2023 consisted of the following:

2024

2023

Deferred compensation – current

$

28

$

25

Deferred compensation and other – noncurrent

217

183

Pensions and OPEB – current

105

99

Pensions and OPEB – noncurrent

2,004

1,833

Total

$

2,354

$

2,140

Schedule of Amounts Recognized in Accumulated Other Comprehensive Income - Pretax

The amounts recognized in accumulated other comprehensive income pretax at October 27, 2024 and October 29, 2023 consisted of the following:

Pensions

OPEB

2024

2023

2024

2023

Net actuarial (gain) loss

$

2,011

$

1,660

$

(632)

$

(921)

Prior service (credit) cost

 

329

 

406

 

2

 

(1)

Total

$

2,340

$

2,066

$

(630)

$

(922)

Schedule of Future Benefits Expected to be Paid from the Benefit Plans

The expected future benefit payments at October 27, 2024 were as follows:

 

   Pensions   

  

      OPEB*      

 

2025

$

760

$

257

2026

 

736

 

267

2027

 

728

 

271

2028

 

716

 

273

2029

 

716

 

274

2030 to 2034

 

3,555

 

1,331

*    Net of prescription drug group benefit subsidy under Medicare Part D.

Schedule of Fair Values of Pension Plan and Health Care Assets and Target Asset Allocations

The fair values of the pension plan assets at October 27, 2024 follow:

 

Total

 

Level 1

 

Level 2

 

Cash and short-term investments

$

411

$

399

$

12

Equity:

U.S. equity securities

 

451

 

440

11

International equity securities and funds

 

238

 

232

6

Fixed Income:

Government and agency securities

 

1,250

 

932

 

318

Corporate debt securities

 

4,956

 

 

4,956

Mortgage-backed securities

 

177

 

 

177

Other investments

 

57

 

36

 

21

Derivative contracts – assets

 

130

 

7

 

123

Derivative interest rate contracts – liabilities

 

(161)

 

(119)

 

(42)

Receivables, prepaids, and payables

 

(171)

 

(171)

Securities lending collateral

 

662

 

662

Securities lending liability

 

(662)

 

(662)

Securities sold short

 

(94)

 

(92)

(2)

Total of Level 1 and Level 2 assets

7,244

$

1,664

$

5,580

Investments at net asset value:

Short-term investments

492

U.S. equity funds

174

International equity funds

194

Fixed income funds

1,649

Real estate funds

385

Hedge funds

457

Private equity

1,219

Venture capital

1,219

Other investments

47

Total net assets

$

13,080

The fair values of the OPEB health care assets at October 27, 2024 follow:

 

Total

 

Level 1

 

Level 2

 

Cash and short-term investments

$

77

$

77

Fixed Income:

Government and agency securities

 

606

 

561

$

45

Corporate debt securities

 

551

 

551

Mortgage-backed securities

 

92

 

92

Other

 

11

 

7

4

Securities lending collateral

 

167

 

167

Securities lending liability

 

(167)

 

(167)

Total of Level 1 and Level 2 assets

1,337

$

645

$

692

Investments at net asset value:

U.S. equity funds

163

International equity funds

84

Fixed income funds

348

Real estate funds

77

Hedge funds

71

Private equity

41

Venture capital

41

Other investments

9

Total net assets

$

2,171

The fair values of the pension plan assets at October 29, 2023 follow:

 

Total

 

Level 1

 

Level 2

Level 3

 

Cash and short-term investments

$

513

$

470

$

43

Equity:

U.S. equity securities

 

342

 

330

12

International equity securities and funds

 

199

 

197

2

Fixed Income:

Government and agency securities

 

1,017

 

759

 

258

 

Corporate debt securities

 

4,389

 

4,389

 

Mortgage-backed securities

 

285

 

 

285

 

Private equity

 

18

 

 

$

18

Other investments

 

50

 

30

 

20

 

Derivative contracts – assets

 

53

 

17

 

36

 

Derivative interest rate contracts – liabilities

 

(309)

 

(215)

 

(94)

 

Receivables, prepaids, and payables

 

(137)

 

(137)

Securities lending collateral

 

615

 

615

 

Securities lending liability

 

(615)

 

(615)

 

Securities sold short

 

(73)

 

(69)

(4)

Total of Level 1, Level 2, and Level 3 assets

6,347

$

1,382

$

4,947

$

18

Investments at net asset value:

Short-term investments

362

U.S. equity funds

92

International equity funds

151

Fixed income funds

1,418

Real estate funds

462

Hedge funds

491

Private equity

1,306

Venture capital

1,341

Other investments

34

Total net assets

$

12,004

The fair values of the OPEB health care assets at October 29, 2023 follow:

 

Total

 

Level 1

 

Level 2

 

Cash and short-term investments

$

76

$

76

Fixed Income:

Government and agency securities

 

637

 

596

$

41

Corporate debt securities

 

515

 

515

Mortgage-backed securities

 

89

 

89

Other

8

5

3

Securities lending collateral

 

122

 

122

Securities lending liability

 

(122)

 

(122)

Total of Level 1 and Level 2 assets

1,325

$

677

$

648

Investments at net asset value:

Fixed income funds

392

Real estate funds

104

Hedge funds

104

Private equity

43

Venture capital

43

Other investments

17

Total net assets

$

2,028

The target asset allocations as of October 27, 2024 are as follows:

Pension

Health Care

 

    

Assets

    

Assets

 

Equity

7%

12%

Debt

70%

78%

Real estate

3%

3%

Other investments

20%

7%