XML 109 R48.htm IDEA: XBRL DOCUMENT v3.24.3
RECEIVABLES (Tables)
12 Months Ended
Oct. 27, 2024
Accounts, Notes, Loans and Financing Receivable  
Schedule of Financing Receivable Installments

Financing receivable installments, including unearned finance income, at October 27, 2024 and October 29, 2023 were scheduled as follows:

2024

2023

 

Unrestricted/Securitized

  

Unrestricted/Securitized

 

Due in months:

 

                

 

                

 

                

 

                

0 – 12

$

23,872

$

3,555

$

22,176

$

2,820

13 – 24

 

8,187

 

2,507

 

8,646

 

2,089

25 – 36

 

6,356

 

1,702

 

6,692

 

1,509

37 – 48

 

4,509

 

918

 

4,844

 

824

49 – 60

 

2,660

 

266

 

2,920

 

241

Thereafter

 

781

 

9

 

942

 

11

Total

$

46,365

$

8,957

$

46,220

$

7,494

Analysis of the Allowance for Credit Losses and Investment in Financing Receivables

An analysis of the allowance for credit losses and investment in financing receivables follows:

Retail Notes

Revolving

 

& Financing

Charge

Wholesale

 

 

Leases

 

Accounts

 

Receivables

     Total    

 

2024

 

               

               

 

 

Allowance:

Beginning of year balance

$

172

$

21

$

4

$

197

Provision

262

52

314

Provision reversal for assets held for sale

(38)

(38)

Provision subtotal

 

224

 

52

 

 

276

Write-offs

 

(186)

 

(95)

 

 

(281)

Recoveries

 

13

 

30

 

43

Translation adjustments

 

(4)

 

(2)

 

(6)

End of year balance*

$

219

$

8

$

2

$

229

Financing receivables:

End of year balance

$

39,680

$

4,654

$

8,927

$

53,261

2023

 

 

               

 

 

 

Allowance:

Beginning of year balance

$

299

$

22

$

4

$

325

Provision

97

22

119

Provision reversal for assets held for sale

(142)

(142)

Provision (credit) subtotal

 

(45)

 

22

 

 

(23)

Write-offs

 

(84)

 

(45)

 

 

(129)

Recoveries

 

21

 

22

 

43

Translation adjustments

 

(19)

 

 

(19)

End of year balance*

$

172

$

21

$

4

$

197

Financing receivables:

End of year balance

$

39,585

$

4,698

$

6,922

$

51,205

2022

Allowance:

Beginning of year balance

$

138

$

21

$

7

$

166

Provision (credit)

 

197

 

(2)

 

(3)

 

192

Write-offs

 

(61)

 

(27)

 

 

(88)

Recoveries

 

22

 

30

 

52

Translation adjustments

 

3

 

 

3

End of year balance*

$

299

$

22

$

4

$

325

Financing receivables:

End of year balance

$

35,367

$

4,255

$

3,273

$

42,895

*    Individual allowances were not significant.

Write-offs by Year of Origination

Write-offs by year of origination were as follows:

October 27, 2024

2024

2023

2022

2021

Retail customer receivables:

 

  

    

 

  

    

 

  

    

 

  

    

Agriculture and turf

$

5

$

33

$

25

$

11

Construction and forestry

9

38

30

11

Total

$

14

$

71

$

55

$

22

October 27, 2024

2020

Prior Years

Revolving

Charge

Accounts

Total

Retail customer receivables:

  

    

 

  

    

 

  

    

 

  

    

Agriculture and turf

$

11

$

5

$

87

$

177

Construction and forestry

5

3

8

104

Total

$

16

$

8

$

95

$

281

Financing Receivable Analysis Metrics

Financing receivable analysis metrics follow:

2024

2023

Percent of the overall financing receivable portfolio:

Past-due amounts

1.20

1.02

Non-performing

1.01

.92

Allowance for credit losses

.43

.38

Deposits held as credit enhancements

$

142

$

154

Amortized Cost and Performance of Modified Loans

At October 27, 2024, the ending amortized cost and performance of modified loans with borrowers experiencing financial difficulty in 2024 was as follows:

2024

Current

 

$

78

30-59 days past due

1

60-89 days past due

2

90+ days past due

Non-performing

13

Total

$

94

Schedule of Troubled Debt Restructurings

The following table quantifies troubled debt restructurings:

 

2023

 

2022

Number of receivable contracts

209

276

Pre-modification balance

$

10

$

12

Post modification balance

9

10

Schedule of Other Receivables

Other receivables at the end of 2024 and 2023 consisted of:

 

2024

 

2023

 

Taxes receivable

$

1,874

$

1,626

 

Collateral on derivatives

254

667

Receivables from unconsolidated affiliates

3

3

Other

 

414

 

327

Other receivables

 

$

2,545

 

$

2,623

Retail Customer Receivables  
Accounts, Notes, Loans and Financing Receivable  
Credit Quality Analysis

The credit quality analysis of retail notes, financing leases, and revolving charge accounts (collectively, retail customer receivables) by year of origination was as follows:

October 27, 2024

2024

2023

2022

2021

Retail customer receivables:

 

  

    

 

  

    

 

  

    

 

  

    

 

Agriculture and turf:

Current

$

14,394

$

8,305

$

5,191

$

2,833

30-59 days past due

44

101

55

27

60-89 days past due

22

50

21

10

90+ days past due

1

1

1

2

Non-performing

23

91

76

50

Construction and forestry:

Current

3,100

1,841

1,064

458

30-59 days past due

54

47

25

10

60-89 days past due

25

28

10

7

90+ days past due

1

4

3

1

Non-performing

40

94

67

32

Total

$

17,704

$

10,562

$

6,513

$

3,430

October 27, 2024

2020

Prior Years

Revolving Charge Accounts

Total

Retail customer receivables:

Agriculture and turf:

Current

$

992

$

253

$

4,465

$

36,433

30-59 days past due

11

4

40

282

60-89 days past due

8

2

13

126

90+ days past due

5

Non-performing

20

13

15

288

Construction and forestry:

Current

102

45

114

6,724

30-59 days past due

3

2

4

145

60-89 days past due

2

2

74

90+ days past due

9

Non-performing

9

5

1

248

Total

$

1,147

$

324

$

4,654

$

44,334

October 29, 2023

2023

2022

2021

2020

Retail customer receivables:

 

  

    

 

  

    

 

  

    

 

  

    

 

Agriculture and turf:

Current

$

15,191

$

8,430

$

5,120

$

2,334

30-59 days past due

62

75

39

21

60-89 days past due

18

26

18

10

90+ days past due

2

1

3

3

Non-performing

30

78

62

33

Construction and forestry:

Current

2,927

1,961

1,084

353

30-59 days past due

49

34

27

9

60-89 days past due

19

14

12

5

90+ days past due

6

1

Non-performing

42

80

55

23

Total

$

18,340

$

10,705

$

6,421

$

2,791

October 29, 2023

2019

Prior Years

Revolving Charge Accounts

Total

Retail customer receivables:

Agriculture and turf:

Current

$

853

$

280

$

4,526

$

36,734

30-59 days past due

9

3

29

238

60-89 days past due

4

2

9

87

90+ days past due

9

Non-performing

22

22

8

255

Construction and forestry:

Current

84

29

119

6,557

30-59 days past due

4

4

127

60-89 days past due

2

2

54

90+ days past due

1

8

Non-performing

9

4

1

214

Total

$

987

$

341

$

4,698

$

44,283

Wholesale Receivables  
Accounts, Notes, Loans and Financing Receivable  
Credit Quality Analysis

The credit quality analysis of wholesale receivables by year of origination was as follows:

October 27, 2024

2024

2023

2022

2021

Wholesale receivables:

 

  

    

 

  

    

 

  

    

 

  

    

 

Agriculture and turf:

Current

$

650

$

164

$

29

$

6

30+ days past due

Non-performing

Construction and forestry:

Current

21

11

3

12

30+ days past due

Non-performing

Total

$

671

$

175

$

32

$

18

October 27, 2024

2020

Prior Years

Revolving

Total

Wholesale receivables:

  

    

 

  

    

 

  

    

 

  

    

Agriculture and turf:

Current

$

1

$

6,718

$

7,568

30+ days past due

Non-performing

$

1

1

Construction and forestry:

Current

1,311

1,358

30+ days past due

Non-performing

Total

$

1

$

1

$

8,029

$

8,927

October 29, 2023

2023

2022

2021

2020

Wholesale receivables:

 

  

    

 

  

    

 

  

    

 

  

    

 

Agriculture and turf:

Current

$

631

$

93

$

21

$

4

30+ days past due

Non-performing

Construction and forestry:

Current

23

5

20

30+ days past due

Non-performing

Total

$

654

$

98

$

41

$

4

October 29, 2023

2019

Prior Years

Revolving

Total

Wholesale receivables:

  

    

 

  

    

 

  

    

 

  

    

Agriculture and turf:

Current

$

1

$

160

$

5,175

$

6,085

30+ days past due

Non-performing

1

1

Construction and forestry:

Current

76

712

836

30+ days past due

Non-performing

Total

$

2

$

236

$

5,887

$

6,922

Trade Accounts and Notes Receivable  
Accounts, Notes, Loans and Financing Receivable  
Schedule of Trade Accounts and Notes Receivable, Financing Receivables, and Financing Receivables Related to the Sale of Equipment Trade accounts and notes receivable at the end of 2024 and 2023 follow:

 

    2024    

 

    2023    

 

Trade accounts and notes receivable:

Production & precision ag

$

1,532

$

2,642

Small ag & turf

1,657

2,344

Construction & forestry

 

2,137

 

2,753

Trade accounts and notes receivable – net

$

5,326

$

7,739

Schedule of Allowance for Credit Losses on Trade Accounts and Notes Receivable

The allowance for credit losses on trade accounts and notes receivable at October 27, 2024, October 29, 2023, and October 30, 2022, as well as the related activity, follow:

2024

2023

2022

Beginning of year balance

$

35

$

36

$

41

Provision

34

7

1

Write-offs

(5)

(8)

(5)

Translation adjustments

2

(1)

End of year balance*

$

66

$

35

$

36

*    Individual allowances were not significant.

Financing Receivables  
Accounts, Notes, Loans and Financing Receivable  
Schedule of Trade Accounts and Notes Receivable, Financing Receivables, and Financing Receivables Related to the Sale of Equipment

Financing receivables at the end of 2024 and 2023 follow:

2024

2023

 

 

Unrestricted/Securitized

 

Unrestricted/Securitized

Retail notes:

                

 

                

                

 

                

Agriculture and turf

$

25,102

$

7,203

$

26,955

$

6,052

Construction and forestry

 

4,550

 

1,754

 

4,623

 

1,442

Total

 

29,652

 

8,957

 

31,578

 

7,494

Wholesale notes

 

8,951

 

6,947

Revolving charge accounts

 

4,730

 

4,789

Financing leases (direct
and sales-type)

 

3,032

 

2,906

Total financing receivables

 

46,365

 

8,957

 

46,220

 

7,494

Less:

Unearned finance income:

Retail notes

 

1,467

 

187

 

1,906

 

137

Wholesale notes

24

25

Revolving charge accounts

76

91

Financing leases

 

307

 

350

Total

 

1,874

 

187

 

2,372

 

137

Allowance for credit losses

 

182

 

47

 

175

 

22

Financing receivables – net

$

44,309

$

8,723

$

43,673

$

7,335

Financing Receivables | Related to Sales of Equipment  
Accounts, Notes, Loans and Financing Receivable  
Schedule of Trade Accounts and Notes Receivable, Financing Receivables, and Financing Receivables Related to the Sale of Equipment The balances at the end of 2024 and 2023 were as follows:

2024

2023

 

Retail notes*:

Agriculture and turf

$

376

$

1,084

Construction and forestry

271

 

320

Total

647

 

1,404

Wholesale notes

8,951

 

6,947

Direct financing and sales-type leases*

295

 

494

Total financing receivables

9,893

8,845

Less:

Unearned finance income:

Retail notes

37

137

Wholesale notes

24

25

Direct financing and sales-type leases

47

 

60

Total

 

108

 

222

Financing receivables related to our sales of equipment

$

9,785

$

8,623

*    These balances arise from sales and direct financing leases of equipment by company-owned dealers or through direct sales.