XML 174 R2.htm IDEA: XBRL DOCUMENT
v3.24.4

Pay vs Performance Disclosure | 12 Months Ended
--- | ---
Oct. 27, 2024 USD ($) item | Oct. 29, 2023 USD ($) item | Oct. 30, 2022 USD ($) item | Oct. 31, 2021 USD ($) item
Pay vs Performance Disclosure |  |  |  |
Pay vs Performance Disclosure, Table | pay versus performance Disclosure In accordance with rules adopted by the SEC pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, we provide the following disclosure regarding executive compensation for our principal executive officer (PEO) and Non-PEO NEOs and Company performance for the fiscal years listed below. The Committee did not consider the pay versus performance disclosure below in making its pay decisions for any of the years shown. Pay versus Performance
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Average | ​ | Average | ​ | Value of Initial | ​ | ​ | ​ | ​ | ​
​ | ​ | Summary | ​ | ​ | ​ | ​ | Summary | ​ | Compensation | ​ | Fixed $100 Investment | ​ | ​ | ​ | Operating
​ | ​ | Compensation | ​ | Compensation | ​ | Compensation Table | ​ | Actually Paid | ​ | based on:(4) | ​ | ​ | ​ | Return on
Fiscal | ​ | Table Total | ​ | Actually Paid | ​ | Total for Non-PEO | ​ | to Non-PEO | ​ | ​ | ​ | Peer Group | ​ | ​ | ​ | Operating
Year |  | for PEO(1) ($) |  | to PEO(1)(2)(3) ($) |  | NEOs(1) ($) |  | NEOs(1)(2)(3) ($) |  | TSR ($) |  | TSR ($) |  | Net Income(5) |  | Assets(6)
2024 | ​ | $ | 27,801,672 | ​ | $ | 31,011,148 | ​ | $ | 7,574,559 | ​ | $ | 8,156,223 | ​ | 189.96 | ​ | 190.66 | ​ | 7,088 | ​ | 35.9 | %
2023 | ​ | $ | 26,722,519 | ​ | $ | 28,995,124 | ​ | $ | 7,763,381 | ​ | $ | 8,503,136 | ​ | 165.72 | ​ | 133.62 | ​ | 10,155 | ​ | 52.5 | %
2022 | ​ | $ | 20,300,151 | ​ | $ | 38,631,080 | ​ | $ | 5,243,700 | ​ | $ | 8,863,842 | ​ | 179.84 | ​ | 128.81 | ​ | 7,130 | ​ | 39.8 | %
2021 | ​ | $ | 19,912,826 | ​ | $ | 48,000,087 | ​ | $ | 6,571,828 | ​ | $ | 15,050,369 | ​ | 153.17 | ​ | 139.83 | ​ | 5,965 | ​ | 38.1 | %
​
(1) | Mr. May was our PEO for each year presented. The individuals comprising the Non-PEO NEOs for each year presented are listed below.
​ | ​ | ​ | ​
2021 | 2022 | 2023 | 2024
Ryan D. Campbell | Ryan D. Campbell | Ryan D. Campbell | Ryan D. Campbell
Marc A. Howze | Marc A. Howze | Joshua A. Jepsen | Joshua A. Jepsen
Rajesh Kalathur | Joshua A. Jepsen | Cory J. Reed | Rajesh Kalathur
Cory J. Reed | Mary K. W. Jones | Justin R. Rose | Cory J. Reed
​ | Rajesh Kalathur | ​ | ​
​ | Cory J. Reed | ​ | ​
​
(2) | Compensation Actually Paid amounts are calculated using the fair value or change in fair value, as applicable, of equity award adjustments in accordance with FASB ASC Topic 718. The valuation assumptions used to calculate such fair values did not materially differ from those disclosed at the time of grant.
(3) | Compensation Actually Paid reflects adjustments made to total compensation amounts as reported in the Summary Compensation Table for the applicable year for the PEO and Non-PEO NEOs, as set forth below, computed in accordance with Item 402(v) of Regulation S-K. Equity values are calculated in accordance with FASB ASC Topic 718.
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Exclusion of | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Summary | ​ | Exclusion of | ​ | Inclusion of | ​ | Stock Awards | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Compensation | ​ | Change in | ​ | Pension Service | ​ | and Option | ​ | Inclusion of | ​ | Compensation
Fiscal | ​ | Table Total for | ​ | Pension Value for | ​ | Cost for | ​ | Awards for | ​ | Equity Values for | ​ | Actually Paid to
Year |  | John C. May(1) ($) |  | John C. May ($) |  | John C. May ($) |  | John C. May ($) |  | John C. May ($) |  | John C. May ($)
2024 | ​ | $ | 27,801,672 | ​ | $ | (1,698,832) | ​ | $ | 332,987 | ​ | $ | (17,491,573) | ​ | $ | 22,066,894 | ​ | $ | 31,011,148
2023 | ​ | $ | 26,722,519 | ​ | $ | (436,715) | ​ | $ | 313,488 | ​ | $ | (18,180,007) | ​ | $ | 20,575,839 | ​ | $ | 28,995,124
2022 | ​ | $ | 20,300,151 | ​ | $ | — | ​ | $ | 413,778 | ​ | $ | (11,234,238) | ​ | $ | 29,151,389 | ​ | $ | 38,631,080
2021 | ​ | $ | 19,912,826 | ​ | $ | (741,736) | ​ | $ | 384,230 | ​ | $ | (9,290,187) | ​ | $ | 37,734,954 | ​ | $ | 48,000,087
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Average | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Exclusion of | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Summary | ​ | Exclusion of | ​ | Inclusion of | ​ | Average Stock | ​ | Inclusion of | ​ | Average
​ | ​ | Compensation | ​ | Average Change in | ​ | Average Pension | ​ | Awards and Option | ​ | Average Equity | ​ | Compensation
Fiscal | ​ | Table Total for | ​ | Pension Value for | ​ | Service cost for | ​ | Awards for | ​ | Values for | ​ | Actually Paid to
Year |  | Non-PEO NEOs ($) |  | Non-PEO NEOs ($) |  | Non-PEO NEOs ($) |  | Non-PEO NEOs ($) |  | Non-PEO NEOs ($) |  | Non-PEO NEOs ($)
2024 | ​ | $ | 7,574,559 | ​ | $ | (557,690) | ​ | $ | 139,750 | ​ | $ | (4,077,272) | ​ | $ | 5,076,876 | ​ | $ | 8,156,223
2023 | ​ | $ | 7,763,381 | ​ | $ | (83,812) | ​ | $ | 86,951 | ​ | $ | (4,788,595) | ​ | $ | 5,525,211 | ​ | $ | 8,503,136
2022 | ​ | $ | 5,243,700 | ​ | $ | — | ​ | $ | 189,347 | ​ | $ | (1,924,893) | ​ | $ | 5,355,688 | ​ | $ | 8,863,842
2021 | ​ | $ | 6,571,828 | ​ | $ | (339,277) | ​ | $ | 232,162 | ​ | $ | (2,121,595) | ​ | $ | 10,707,251 | ​ | $ | 15,050,369
​ ​ The amounts in the Inclusion of Equity Values in the tables above are derived from the amounts set forth in the following tables:
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Inclusion of | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year-End | ​ | ​ | ​ | ​ | Inclusion of | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Fair Value of | ​ | ​ | ​ | ​ | Vesting Date | ​ | Inclusion of | ​ | Exclusion of Prior | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Equity Awards | ​ | Inclusion of | ​ | Fair Value of | ​ | Change in Fair | ​ | Year-End Fair | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Granted During | ​ | Change in | ​ | Equity Awards | ​ | Value of Equity | ​ | Value of Equity | ​ | Inclusion of | ​ | ​ | ​
​ | ​ | the Year That | ​ | Fair Value from | ​ | Granted During | ​ | Awards Granted | ​ | Awards Granted | ​ | Dividends or Other | ​ | ​ | ​
​ | ​ | Remained | ​ | Last Day of Prior | ​ | the Year that | ​ | in Prior Years | ​ | in Prior Years | ​ | Earnings Paid on | ​ | ​ | ​
​ | ​ | Unvested at | ​ | Year to | ​ | Vested During | ​ | that Vested in | ​ | that Failed to Vest | ​ | Equity Awards Not | ​ | Total - Inclusion
​ | ​ | Applicable | ​ | Applicable | ​ | the Applicable | ​ | the Applicable | ​ | in the Applicable | ​ | Otherwise | ​ | of Equity
Fiscal | ​ | Year-End for | ​ | Year-End for | ​ | Year for | ​ | Year for | ​ | Year for | ​ | Included for | ​ | Values for
Year |  | John C. May(1) ($) |  | John C. May ($) |  | John C. May ($) |  | John C. May ($) |  | John C. May ($) |  | John C. May ($) |  | John C. May ($)
2024 | ​ | $ | 20,759,326 | ​ | $ | 1,623,711 | ​ | $ | — | ​ | $ | (316,143) | ​ | $ | — | ​ | $ | — | ​ | $ | 22,066,894
2023 | ​ | $ | 21,044,235 | ​ | $ | (3,635,148) | ​ | $ | — | ​ | $ | 3,166,752 | ​ | $ | — | ​ | $ | — | ​ | $ | 20,575,839
2022 | ​ | $ | 19,417,988 | ​ | $ | 8,756,697 | ​ | $ | — | ​ | $ | 976,704 | ​ | $ | — | ​ | $ | — | ​ | $ | 29,151,389
2021 | ​ | $ | 19,345,052 | ​ | $ | 17,530,496 | ​ | $ | — | ​ | $ | 859,406 | ​ | $ | — | ​ | $ | — | ​ | $ | 37,734,954
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Inclusion of | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Average Year-End | ​ | ​ | ​ | ​ | Inclusion of | ​ | ​ | ​ | ​ | Exclusion of | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Fair Value of | ​ | ​ | ​ | ​ | Average Vesting | ​ | Inclusion of | ​ | Average Prior | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Equity Awards | ​ | Inclusion of | ​ | Date Fair Value | ​ | Average Change in | ​ | Year-End Fair | ​ | Inclusion of | ​ | ​ | ​
​ | ​ | Granted During | ​ | Average Change in | ​ | of Equity Awards | ​ | Fair Value of | ​ | Value of Equity | ​ | Average Dividends | ​ | ​ | ​
​ | ​ | the Year That | ​ | Fair Value from | ​ | Granted During | ​ | Equity Awards | ​ | Awards Granted | ​ | or Other Earnings | ​ | ​ | ​
​ | ​ | Remained | ​ | Last Day of Prior | ​ | the Year that | ​ | Granted in Prior | ​ | in Prior Years | ​ | Paid on Equity | ​ | ​ | ​
​ | ​ | Unvested at | ​ | Year to | ​ | Vested During | ​ | Years that Vested | ​ | that Failed to Vest | ​ | Awards Not | ​ | Total - Average
​ | ​ | Applicable | ​ | Applicable | ​ | the Applicable | ​ | in the Applicable | ​ | in the Applicable | ​ | Otherwise | ​ | Inclusion of
Fiscal | ​ | Year-End for | ​ | Year-End for | ​ | Year for | ​ | Year for | ​ | Year for | ​ | Included for | ​ | Equity Values for
Year |  | Non-PEO NEOs ($) |  | Non-PEO NEOs ($) |  | Non-PEO NEOs ($) |  | Non-PEO NEOs ($) |  | Non-PEO NEOs ($) |  | Non-PEO NEOs ($) |  | Non-PEO NEOs ($)
2024 | ​ | $ | 4,838,984 | ​ | $ | 292,648 | ​ | $ | — | ​ | $ | (54,756) | ​ | $ | — | ​ | $ | — | ​ | $ | 5,076,876
2023 | ​ | $ | 5,552,601 | ​ | $ | (430,014) | ​ | $ | — | ​ | $ | 402,624 | ​ | $ | — | ​ | $ | — | ​ | $ | 5,525,211
2022 | ​ | $ | 3,292,511 | ​ | $ | 1,744,493 | ​ | $ | — | ​ | $ | 318,684 | ​ | $ | — | ​ | $ | — | ​ | $ | 5,355,688
2021 | ​ | $ | 4,330,904 | ​ | $ | 5,892,939 | ​ | $ | — | ​ | $ | 483,408 | ​ | $ | — | ​ | $ | — | ​ | $ | 10,707,251
​ Please note that any columns included in the inclusion of Equity Values tables that contain a “—” did not have an amount in that category for that year.
(4) | The Peer Group TSR set forth in this table utilizes the S&P 500 Industrials Index, which we also utilize in the stock performance graph required by Item 201(e) of Regulation S-K included in our Annual Report for the year ended October 27, 2024. The comparison assumes $100 was invested for the period starting November 1, 2020, through the end of the listed year in the Company and in the S&P 500 Industrials Index, respectively. Historical stock performance is not necessarily indicative of future stock performance.
(5) | Represents the amount of total net income, in millions, as reported in the Company’s audited U.S. GAAP financial statements for each applicable fiscal year, in accordance with rules adopted by the SEC.
(6) | We determined Operating Return on Operating Assets (OROA) to be the most important financial performance measure used to link Company performance to Compensation Actually Paid to our PEO and Non-PEO NEOs in fiscal 2023 and 2024. OROA is a non-GAAP financial measure used in our Short-Term Incentive plan, and the calculation of, and adjustments to, this measure are described in the Compensation Discussion and Analysis section above. This performance measure may not have been the most important financial performance measure in previous years and we may determine a different financial performance measure to be the most important financial performance measure in future years.
Company Selected Measure Name | Operating Return on Operating Assets |  |  |
Named Executive Officers, Footnote |
(1) | Mr. May was our PEO for each year presented. The individuals comprising the Non-PEO NEOs for each year presented are listed below.
​ | ​ | ​ | ​
2021 | 2022 | 2023 | 2024
Ryan D. Campbell | Ryan D. Campbell | Ryan D. Campbell | Ryan D. Campbell
Marc A. Howze | Marc A. Howze | Joshua A. Jepsen | Joshua A. Jepsen
Rajesh Kalathur | Joshua A. Jepsen | Cory J. Reed | Rajesh Kalathur
Cory J. Reed | Mary K. W. Jones | Justin R. Rose | Cory J. Reed
​ | Rajesh Kalathur | ​ | ​
​ | Cory J. Reed | ​ | ​
Peer Group Issuers, Footnote |
(4) | The Peer Group TSR set forth in this table utilizes the S&P 500 Industrials Index, which we also utilize in the stock performance graph required by Item 201(e) of Regulation S-K included in our Annual Report for the year ended October 27, 2024. The comparison assumes $100 was invested for the period starting November 1, 2020, through the end of the listed year in the Company and in the S&P 500 Industrials Index, respectively. Historical stock performance is not necessarily indicative of future stock performance.
PEO Total Compensation Amount | $ 27,801,672 | $ 26,722,519 | $ 20,300,151 | $ 19,912,826
PEO Actually Paid Compensation Amount | $ 31,011,148 | 28,995,124 | 38,631,080 | 48,000,087
Adjustment To PEO Compensation, Footnote |
(3) | Compensation Actually Paid reflects adjustments made to total compensation amounts as reported in the Summary Compensation Table for the applicable year for the PEO and Non-PEO NEOs, as set forth below, computed in accordance with Item 402(v) of Regulation S-K. Equity values are calculated in accordance with FASB ASC Topic 718.
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Exclusion of | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Summary | ​ | Exclusion of | ​ | Inclusion of | ​ | Stock Awards | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Compensation | ​ | Change in | ​ | Pension Service | ​ | and Option | ​ | Inclusion of | ​ | Compensation
Fiscal | ​ | Table Total for | ​ | Pension Value for | ​ | Cost for | ​ | Awards for | ​ | Equity Values for | ​ | Actually Paid to
Year |  | John C. May(1) ($) |  | John C. May ($) |  | John C. May ($) |  | John C. May ($) |  | John C. May ($) |  | John C. May ($)
2024 | ​ | $ | 27,801,672 | ​ | $ | (1,698,832) | ​ | $ | 332,987 | ​ | $ | (17,491,573) | ​ | $ | 22,066,894 | ​ | $ | 31,011,148
2023 | ​ | $ | 26,722,519 | ​ | $ | (436,715) | ​ | $ | 313,488 | ​ | $ | (18,180,007) | ​ | $ | 20,575,839 | ​ | $ | 28,995,124
2022 | ​ | $ | 20,300,151 | ​ | $ | — | ​ | $ | 413,778 | ​ | $ | (11,234,238) | ​ | $ | 29,151,389 | ​ | $ | 38,631,080
2021 | ​ | $ | 19,912,826 | ​ | $ | (741,736) | ​ | $ | 384,230 | ​ | $ | (9,290,187) | ​ | $ | 37,734,954 | ​ | $ | 48,000,087
The amounts in the Inclusion of Equity Values in the tables above are derived from the amounts set forth in the following tables:
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Inclusion of | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year-End | ​ | ​ | ​ | ​ | Inclusion of | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Fair Value of | ​ | ​ | ​ | ​ | Vesting Date | ​ | Inclusion of | ​ | Exclusion of Prior | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Equity Awards | ​ | Inclusion of | ​ | Fair Value of | ​ | Change in Fair | ​ | Year-End Fair | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Granted During | ​ | Change in | ​ | Equity Awards | ​ | Value of Equity | ​ | Value of Equity | ​ | Inclusion of | ​ | ​ | ​
​ | ​ | the Year That | ​ | Fair Value from | ​ | Granted During | ​ | Awards Granted | ​ | Awards Granted | ​ | Dividends or Other | ​ | ​ | ​
​ | ​ | Remained | ​ | Last Day of Prior | ​ | the Year that | ​ | in Prior Years | ​ | in Prior Years | ​ | Earnings Paid on | ​ | ​ | ​
​ | ​ | Unvested at | ​ | Year to | ​ | Vested During | ​ | that Vested in | ​ | that Failed to Vest | ​ | Equity Awards Not | ​ | Total - Inclusion
​ | ​ | Applicable | ​ | Applicable | ​ | the Applicable | ​ | the Applicable | ​ | in the Applicable | ​ | Otherwise | ​ | of Equity
Fiscal | ​ | Year-End for | ​ | Year-End for | ​ | Year for | ​ | Year for | ​ | Year for | ​ | Included for | ​ | Values for
Year |  | John C. May(1) ($) |  | John C. May ($) |  | John C. May ($) |  | John C. May ($) |  | John C. May ($) |  | John C. May ($) |  | John C. May ($)
2024 | ​ | $ | 20,759,326 | ​ | $ | 1,623,711 | ​ | $ | — | ​ | $ | (316,143) | ​ | $ | — | ​ | $ | — | ​ | $ | 22,066,894
2023 | ​ | $ | 21,044,235 | ​ | $ | (3,635,148) | ​ | $ | — | ​ | $ | 3,166,752 | ​ | $ | — | ​ | $ | — | ​ | $ | 20,575,839
2022 | ​ | $ | 19,417,988 | ​ | $ | 8,756,697 | ​ | $ | — | ​ | $ | 976,704 | ​ | $ | — | ​ | $ | — | ​ | $ | 29,151,389
2021 | ​ | $ | 19,345,052 | ​ | $ | 17,530,496 | ​ | $ | — | ​ | $ | 859,406 | ​ | $ | — | ​ | $ | — | ​ | $ | 37,734,954
Please note that any columns included in the inclusion of Equity Values tables that contain a “—” did not have an amount in that category for that year. |  |  |
Non-PEO NEO Average Total Compensation Amount | $ 7,574,559 | 7,763,381 | 5,243,700 | 6,571,828
Non-PEO NEO Average Compensation Actually Paid Amount | $ 8,156,223 | 8,503,136 | 8,863,842 | 15,050,369
Adjustment to Non-PEO NEO Compensation Footnote |
(3) | Compensation Actually Paid reflects adjustments made to total compensation amounts as reported in the Summary Compensation Table for the applicable year for the PEO and Non-PEO NEOs, as set forth below, computed in accordance with Item 402(v) of Regulation S-K. Equity values are calculated in accordance with FASB ASC Topic 718.
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Average | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Exclusion of | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Summary | ​ | Exclusion of | ​ | Inclusion of | ​ | Average Stock | ​ | Inclusion of | ​ | Average
​ | ​ | Compensation | ​ | Average Change in | ​ | Average Pension | ​ | Awards and Option | ​ | Average Equity | ​ | Compensation
Fiscal | ​ | Table Total for | ​ | Pension Value for | ​ | Service cost for | ​ | Awards for | ​ | Values for | ​ | Actually Paid to
Year |  | Non-PEO NEOs ($) |  | Non-PEO NEOs ($) |  | Non-PEO NEOs ($) |  | Non-PEO NEOs ($) |  | Non-PEO NEOs ($) |  | Non-PEO NEOs ($)
2024 | ​ | $ | 7,574,559 | ​ | $ | (557,690) | ​ | $ | 139,750 | ​ | $ | (4,077,272) | ​ | $ | 5,076,876 | ​ | $ | 8,156,223
2023 | ​ | $ | 7,763,381 | ​ | $ | (83,812) | ​ | $ | 86,951 | ​ | $ | (4,788,595) | ​ | $ | 5,525,211 | ​ | $ | 8,503,136
2022 | ​ | $ | 5,243,700 | ​ | $ | — | ​ | $ | 189,347 | ​ | $ | (1,924,893) | ​ | $ | 5,355,688 | ​ | $ | 8,863,842
2021 | ​ | $ | 6,571,828 | ​ | $ | (339,277) | ​ | $ | 232,162 | ​ | $ | (2,121,595) | ​ | $ | 10,707,251 | ​ | $ | 15,050,369
The amounts in the Inclusion of Equity Values in the tables above are derived from the amounts set forth in the following tables: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Inclusion of | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Average Year-End | ​ | ​ | ​ | ​ | Inclusion of | ​ | ​ | ​ | ​ | Exclusion of | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Fair Value of | ​ | ​ | ​ | ​ | Average Vesting | ​ | Inclusion of | ​ | Average Prior | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Equity Awards | ​ | Inclusion of | ​ | Date Fair Value | ​ | Average Change in | ​ | Year-End Fair | ​ | Inclusion of | ​ | ​ | ​
​ | ​ | Granted During | ​ | Average Change in | ​ | of Equity Awards | ​ | Fair Value of | ​ | Value of Equity | ​ | Average Dividends | ​ | ​ | ​
​ | ​ | the Year That | ​ | Fair Value from | ​ | Granted During | ​ | Equity Awards | ​ | Awards Granted | ​ | or Other Earnings | ​ | ​ | ​
​ | ​ | Remained | ​ | Last Day of Prior | ​ | the Year that | ​ | Granted in Prior | ​ | in Prior Years | ​ | Paid on Equity | ​ | ​ | ​
​ | ​ | Unvested at | ​ | Year to | ​ | Vested During | ​ | Years that Vested | ​ | that Failed to Vest | ​ | Awards Not | ​ | Total - Average
​ | ​ | Applicable | ​ | Applicable | ​ | the Applicable | ​ | in the Applicable | ​ | in the Applicable | ​ | Otherwise | ​ | Inclusion of
Fiscal | ​ | Year-End for | ​ | Year-End for | ​ | Year for | ​ | Year for | ​ | Year for | ​ | Included for | ​ | Equity Values for
Year |  | Non-PEO NEOs ($) |  | Non-PEO NEOs ($) |  | Non-PEO NEOs ($) |  | Non-PEO NEOs ($) |  | Non-PEO NEOs ($) |  | Non-PEO NEOs ($) |  | Non-PEO NEOs ($)
2024 | ​ | $ | 4,838,984 | ​ | $ | 292,648 | ​ | $ | — | ​ | $ | (54,756) | ​ | $ | — | ​ | $ | — | ​ | $ | 5,076,876
2023 | ​ | $ | 5,552,601 | ​ | $ | (430,014) | ​ | $ | — | ​ | $ | 402,624 | ​ | $ | — | ​ | $ | — | ​ | $ | 5,525,211
2022 | ​ | $ | 3,292,511 | ​ | $ | 1,744,493 | ​ | $ | — | ​ | $ | 318,684 | ​ | $ | — | ​ | $ | — | ​ | $ | 5,355,688
2021 | ​ | $ | 4,330,904 | ​ | $ | 5,892,939 | ​ | $ | — | ​ | $ | 483,408 | ​ | $ | — | ​ | $ | — | ​ | $ | 10,707,251
​ Please note that any columns included in the inclusion of Equity Values tables that contain a “—” did not have an amount in that category for that year. |  |  |
Compensation Actually Paid vs. Total Shareholder Return | Compensation Actually Paid, Company TSR, AND PEER GROUP TSR The following chart sets forth the relationship between Compensation Actually Paid to our PEO, the average of Compensation Actually Paid to our Non-PEO NEOs, and the Company’s cumulative TSR as well as the cumulative TSR of the S&P Industrials Index over the four most recently completed fiscal years: |  |  |
Compensation Actually Paid vs. Net Income | Compensation Actually Paid and Net Income The following chart sets forth the relationship between Compensation Actually Paid to our PEO, the average of Compensation Actually Paid to our Non-PEO NEOs, and our Net Income during the four most recently completed fiscal years: |  |  |
Compensation Actually Paid vs. Company Selected Measure | Compensation Actually Paid and Company-Selected Measure The following chart sets forth the relationship between Compensation Actually Paid to our PEO, the average of Compensation Actually Paid to our Non-PEO NEOs, and our Company-Selected Measure during the four most recently completed fiscal years: |  |  |
Total Shareholder Return Vs Peer Group | Compensation Actually Paid, Company TSR, AND PEER GROUP TSR The following chart sets forth the relationship between Compensation Actually Paid to our PEO, the average of Compensation Actually Paid to our Non-PEO NEOs, and the Company’s cumulative TSR as well as the cumulative TSR of the S&P Industrials Index over the four most recently completed fiscal years: |  |  |
Tabular List, Table | Tabular List of Most Important Financial Performance Measures The following table presents the financial performance measures that the Company considers to have been the most important in linking Compensation Actually Paid to our PEO and other NEOs for 2024 to Company performance. The measures in this table are not ranked.
​
​
Operating Return on Operating Assets (OROA)
Operating Return on Sales (OROS)
Shareholder Value Added (SVA)
Relative Total Shareholder Return (TSR)
Relative Revenue Growth
Return on Equity (ROE)
​ |  |  |
Total Shareholder Return Amount | $ 189.96 | 165.72 | 179.84 | 153.17
Peer Group Total Shareholder Return Amount | 190.66 | 133.62 | 128.81 | 139.83
Net Income (Loss) | $ 7,088,000,000 | $ 10,155,000,000 | $ 7,130,000,000 | $ 5,965,000,000
Company Selected Measure Amount | item | 35.9 | 52.5 | 39.8 | 38.1
PEO Name | Mr. May |  |  |
Measure:: 1 |  |  |  |
Pay vs Performance Disclosure |  |  |  |
Name | Operating Return on Operating Assets (OROA) |  |  |
Non-GAAP Measure Description |
(6) | We determined Operating Return on Operating Assets (OROA) to be the most important financial performance measure used to link Company performance to Compensation Actually Paid to our PEO and Non-PEO NEOs in fiscal 2023 and 2024. OROA is a non-GAAP financial measure used in our Short-Term Incentive plan, and the calculation of, and adjustments to, this measure are described in the Compensation Discussion and Analysis section above. This performance measure may not have been the most important financial performance measure in previous years and we may determine a different financial performance measure to be the most important financial performance measure in future years.
Measure:: 2 |  |  |  |
Pay vs Performance Disclosure |  |  |  |
Name | Operating Return on Sales (OROS) |  |  |
Measure:: 3 |  |  |  |
Pay vs Performance Disclosure |  |  |  |
Name | Shareholder Value Added (SVA) |  |  |
Measure:: 4 |  |  |  |
Pay vs Performance Disclosure |  |  |  |
Name | Relative Total Shareholder Return (TSR) |  |  |
Measure:: 5 |  |  |  |
Pay vs Performance Disclosure |  |  |  |
Name | Relative Revenue Growth |  |  |
Measure:: 6 |  |  |  |
Pay vs Performance Disclosure |  |  |  |
Name | Return on Equity (ROE) |  |  |
PEO | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table |  |  |  |
Pay vs Performance Disclosure |  |  |  |
Adjustment to Compensation, Amount | $ (1,698,832) | $ (436,715) |  | $ (741,736)
PEO | Pension Adjustments Service Cost |  |  |  |
Pay vs Performance Disclosure |  |  |  |
Adjustment to Compensation, Amount | 332,987 | 313,488 | $ 413,778 | 384,230
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |  |  |  |
Pay vs Performance Disclosure |  |  |  |
Adjustment to Compensation, Amount | 22,066,894 | 20,575,839 | 29,151,389 | 37,734,954
PEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table |  |  |  |
Pay vs Performance Disclosure |  |  |  |
Adjustment to Compensation, Amount | (17,491,573) | (18,180,007) | (11,234,238) | (9,290,187)
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |
Pay vs Performance Disclosure |  |  |  |
Adjustment to Compensation, Amount | 20,759,326 | 21,044,235 | 19,417,988 | 19,345,052
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |  |  |  |
Pay vs Performance Disclosure |  |  |  |
Adjustment to Compensation, Amount | 1,623,711 | (3,635,148) | 8,756,697 | 17,530,496
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |
Pay vs Performance Disclosure |  |  |  |
Adjustment to Compensation, Amount | (316,143) | 3,166,752 | 976,704 | 859,406
Non-PEO NEO | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table |  |  |  |
Pay vs Performance Disclosure |  |  |  |
Adjustment to Compensation, Amount | (557,690) | (83,812) |  | (339,277)
Non-PEO NEO | Pension Adjustments Service Cost |  |  |  |
Pay vs Performance Disclosure |  |  |  |
Adjustment to Compensation, Amount | 139,750 | 86,951 | 189,347 | 232,162
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |  |  |  |
Pay vs Performance Disclosure |  |  |  |
Adjustment to Compensation, Amount | 5,076,876 | 5,525,211 | 5,355,688 | 10,707,251
Non-PEO NEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table |  |  |  |
Pay vs Performance Disclosure |  |  |  |
Adjustment to Compensation, Amount | (4,077,272) | (4,788,595) | (1,924,893) | (2,121,595)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |
Pay vs Performance Disclosure |  |  |  |
Adjustment to Compensation, Amount | 4,838,984 | 5,552,601 | 3,292,511 | 4,330,904
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |  |  |  |
Pay vs Performance Disclosure |  |  |  |
Adjustment to Compensation, Amount | 292,648 | (430,014) | 1,744,493 | 5,892,939
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |
Pay vs Performance Disclosure |  |  |  |
Adjustment to Compensation, Amount | $ (54,756) | $ 402,624 | $ 318,684 | $ 483,408

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 3 + Details
Name: | ecd_AdjToCompAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 3 + Details
Name: | ecd_AdjToNonPeoNeoCompFnTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 3 + Details
Name: | ecd_AdjToPeoCompFnTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph vi + Details
Name: | ecd_CoSelectedMeasureAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:decimalItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph vi + Details
Name: | ecd_CoSelectedMeasureName
Namespace Prefix: | ecd_
Data Type: | xbrli:normalizedStringItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 5 -Subparagraph iii + Details
Name: | ecd_CompActuallyPaidVsCoSelectedMeasureTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 5 -Subparagraph ii + Details
Name: | ecd_CompActuallyPaidVsNetIncomeTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 5 -Subparagraph i + Details
Name: | ecd_CompActuallyPaidVsTotalShareholderRtnTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph vi + Details
Name: | ecd_MeasureName
Namespace Prefix: | ecd_
Data Type: | xbrli:normalizedStringItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 3 + Details
Name: | ecd_NamedExecutiveOfficersFnTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph vi + Details
Name: | ecd_NonGaapMeasureDescriptionTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph iii + Details
Name: | ecd_NonPeoNeoAvgCompActuallyPaidAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph ii + Details
Name: | ecd_NonPeoNeoAvgTotalCompAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph iv + Details
Name: | ecd_PeerGroupIssuersFnTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph iv + Details
Name: | ecd_PeerGroupTotalShareholderRtnAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph iii + Details
Name: | ecd_PeoActuallyPaidCompAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 3 + Details
Name: | ecd_PeoName
Namespace Prefix: | ecd_
Data Type: | xbrli:normalizedStringItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph ii + Details
Name: | ecd_PeoTotalCompAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 1 + Details
Name: | ecd_PvpTable
Namespace Prefix: | ecd_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 1 + Details
Name: | ecd_PvpTableTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 6 + Details
Name: | ecd_TabularListTableTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph iv + Details
Name: | ecd_TotalShareholderRtnAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 5 -Subparagraph iv + Details
Name: | ecd_TotalShareholderRtnVsPeerGroupTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11 Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1 Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7 Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28 Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | ecd_MeasureAxis=1
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_MeasureAxis=2
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_MeasureAxis=3
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_MeasureAxis=4
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_MeasureAxis=5
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_MeasureAxis=6
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_ExecutiveCategoryAxis=ecd_PeoMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_AggtChngPnsnValInSummryCompstnTblForAplblYrMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_PnsnAdjsSvcCstMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_EqtyAwrdsInSummryCompstnTblForAplblYrMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_EqtyAwrdsAdjsExclgValRprtdInSummryCompstnTblMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_YrEndFrValOfEqtyAwrdsGrntdInCvrdYrOutsdngAndUnvstdMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_ChngInFrValOfOutsdngAndUnvstdEqtyAwrdsGrntdInPrrYrsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_ChngInFrValAsOfVstngDtOfPrrYrEqtyAwrdsVstdInCvrdYrMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_ExecutiveCategoryAxis=ecd_NonPeoNeoMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |