-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 Or132pvc3V4arXQChDx9W62OkpyCiRL2fzP9S4zHE7sNvhqVYotTey40gFy+FGM7
 quukLVd2InuhkDsMur1kDw==

<SEC-DOCUMENT>0000950103-06-001160.txt : 20060426
<SEC-HEADER>0000950103-06-001160.hdr.sgml : 20060426
<ACCEPTANCE-DATETIME>20060426123157
ACCESSION NUMBER:		0000950103-06-001160
CONFORMED SUBMISSION TYPE:	6-K
PUBLIC DOCUMENT COUNT:		2
CONFORMED PERIOD OF REPORT:	20060426
FILED AS OF DATE:		20060426
DATE AS OF CHANGE:		20060426

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			MILLICOM INTERNATIONAL CELLULAR SA
		CENTRAL INDEX KEY:			0000912958
		STANDARD INDUSTRIAL CLASSIFICATION:	RADIO TELEPHONE COMMUNICATIONS [4812]
		IRS NUMBER:				000000000
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		6-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	000-22828
		FILM NUMBER:		06780331

	BUSINESS ADDRESS:	
		STREET 1:		75 ROUTE DE LONGWY
		STREET 2:		BOX 23 BERTRANGE
		CITY:			GRAND DUCHY OF LUXEN
		STATE:			N4
		ZIP:			L8080
		BUSINESS PHONE:		3524571451
</SEC-HEADER>
<DOCUMENT>
<TYPE>6-K
<SEQUENCE>1
<FILENAME>dp02503_6k.htm
<TEXT>
<html>
<head>
<title></title>
</head>
<body>
<BR><BR>
<hr align="center" width="100%" size="4" noshade color="#000000" style="margin-top: -2px">
<hr align="center" width="100%" size="1" noshade color="#000000" style="margin-top: -10px">
<p>&nbsp;</p>
<p align="center"><font face="Times New Roman, Times, serif" size="3"><b>FORM 6-K<br>
  <br>
</b></font></p>
<div align="center"><font face="Times New Roman, Times, serif" size="3"><b>SECURITIES AND EXCHANGE COMMISSION<br>
  Washington, D.C. 20549</b></font>
  <br>
</div>
<p align="center"><font face="Times New Roman, Times, serif" size="3"><b>Report of Foreign Issuer</b></font></p>
<p align="center"><font face="Times New Roman, Times, serif" size="3"><b>Pursuant to Rule 13a-16
      or 15d-16 of<br>
the Securities
      Exchange Act of 1934</b></font></p>
<p align="center"><font face="Times New Roman, Times, serif" size="3">For April
          26, 2006</FONT></p>
<p align="center"><font face="Times New Roman, Times, serif" size="3">Commission File Number: 000-22828</font></p>

    <div align="center"><font size="3" face="Times New Roman, Times, serif"><B>MILLICOM INTERNATIONAL</B></font></div>

    <div align="center"><B><font size="3" face="Times New Roman, Times, serif">CELLULAR S.A.</font></B></div>

    <div align="center"><b><font size="3" face="Times New Roman, Times, serif">75 Route de Longwy</font></b></div>

    <div align="center"><b><font size="3" face="Times New Roman, Times, serif">Box 23, L-8080 Bertrange</font></b></div>

    <div align="center"><b><font size="3" face="Times New Roman, Times, serif"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Grand-Duchy of Luxembourg&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></font></b></div>
        <div align="center"><font face="Times New Roman, Times, serif" size="2">(Address of principal executive offices)</font>
    </div>
    <blockquote>
      <blockquote>
        <blockquote>
          <p><font size="3" face="Times New Roman, Times, serif">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Indicate
                    by check mark whether the registrant files or will file annual reports
                under cover of Form 20-F or Form 40-F.</font></p>
        </blockquote>
      </blockquote>
    </blockquote>
<div align=center>
  <table width="60%" border=0 cellpadding=0 cellspacing=0>
        <tr align="center">
          <td width="30%" align="right" valign="top"><font size="3" face="Times New Roman, Times, serif">Form
              20-F <u>&nbsp;&nbsp;X&nbsp;&nbsp;</u> </font></td>
          <td width="40%" align="left" valign="top">&nbsp;</TD>
          <td width="30%" align="left" valign="top"><font size="3" face="Times New Roman, Times, serif">Form
              40-F <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u></font></TD>
        </tr>
  </table>
</div>
<blockquote>
  <blockquote>
        <blockquote>
          <p><font size="3" face="Times New Roman, Times, serif">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Indicate
                by check mark if the registrant is submitting the Form 6-K in paper as permitted
            by Regulation S-T Rule 101(b)(1): ___</font></p>
          <p><font size="3" face="Times New Roman, Times, serif">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Indicate
          by check mark if the registrant is submitting the Form 6-K in paper as permitted
      by Regulation S-T Rule 101(b)(7): ___</font></p>
          <p><font size="3" face="Times New Roman, Times, serif">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Indicate
          by check mark whether the registrant by furnishing the information contained
          in this Form is also thereby furnishing the information to the Commission
      pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.</font>
          </p>
    </blockquote>
  </blockquote>
</blockquote>
<div align=center>
  <table width="60%" border=0 cellpadding=0 cellspacing=0>
    <tr align="center">
      <td width="25%" align="right" valign="top"><font size="3" face="Times New Roman, Times, serif">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Yes <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u></font></TD>
      <td width="50%" align="left" valign="top">&nbsp;</TD>
      <td width="25%" align="left" valign="top"><font size="3" face="Times New Roman, Times, serif">No <u>&nbsp;&nbsp;X&nbsp;&nbsp;</u></font></TD>
    </tr>
  </table>
</div>
<blockquote>
  <blockquote>
    <blockquote>
      <p><font size="3" face="Times New Roman, Times, serif">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;If &#147;Yes&#148; is
                  marked, indicate below the file number assigned to the registrant
          in connection with Rule 12g3-2(b): 82- ____________</font><font size="2" face="Times New Roman, Times, serif"><br>
        <br>
      </font></p>
    </blockquote>
  </blockquote>
</blockquote>
<hr align="center" width="100%" size="1" noshade color="#000000" style="margin-top: -2px">
<hr align="center" width="100%" size="4" noshade color="#000000" style="margin-top: -10px">
<PAGE>
<br>
<br>
<p align="center"><font face="Times New Roman, Times, serif" size="2">MILLICOM INTERNATIONAL CELLULAR S.A.</font></p>
<p align="center"><font face="Times New Roman, Times, serif" size="2">INDEX TO EXHIBITS</font></p>
<p><font face="Times New Roman, Times, serif" size="2"><u>Item</u></font></p>
<TABLE width="100%" border=0 cellpadding=0 cellspacing=0>
<TR>
        <TD width="4%" valign=top nowrap>
<FONT face="serif" size=2>1.</FONT></TD>
        <TD width="96%">
<FONT face="serif" size=2>Press release dated April 26, 2006</FONT></TD>
</TR>
<TR>
  <TD valign=top nowrap>&nbsp;</TD>
  <TD>&nbsp;</TD>
</TR>
</TABLE>

<P><FONT SIZE="2"><BR>
</FONT></P>


<hr width="100%" size=3 color=GRAY noshade>
<PAGE>
<br>
<br>
<p align="center"><font face="Times New Roman, Times, serif" size="2"><u>SIGNATURES<br>
</u></font></p>
<p><font size="2" face="Times New Roman, Times, serif">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Pursuant
    to the requirements of the Securities Exchange Act of 1934, the Registrant
    has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.</font></p>
<div align="right">
  <table width="100%" border="0" cellspacing="0" cellpadding="0">
    <tr>
      <td width="62%">&nbsp;</td>
      <td colspan="2" align="left"><font size="2" face="Times New Roman, Times, serif">&nbsp;</font><font size="2" face="Times New Roman, Times, serif">MILLICOM
        INTERNATIONAL CELLULAR S.A.</font></td>
    </tr>
    <tr>
      <td width="62%" height="23"><font size="2" face="Times New Roman, Times, serif">&nbsp;</font></td>
      <td colspan="2" align="left" valign="top"><font size="2" face="Times New Roman, Times, serif">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Registrant)</font></td>
    </tr>
    <tr>
      <td>&nbsp;</td>
      <td width="6%" align="center">&nbsp;</td>
      <td width="32%">&nbsp;</td>
    </tr>
    <tr>
      <td><font size="2" face="Times New Roman, Times, serif">Date: April 26,
                2006</font></td>
      <td colspan="2" align="left"><font size="2" face="Times New Roman, Times, serif">By:&nbsp;/s/
          Marc Beuls </font></td>
    </tr>
    <tr>
      <td>&nbsp;</td>
      <td colspan="2" align="center"><hr align="left" width=75% size=1 noshade color="#000000"></td>
    </tr>
    <tr>
      <td>&nbsp;</td>
      <td align="left"><font size="2" face="Times New Roman, Times, serif">Name:</font></td>
      <td align="left"><font size="2" face="Times New Roman, Times, serif">Marc Beuls</font></td>
    </tr>
    <tr>
      <td>&nbsp;</td>
      <td><font size="2" face="Times New Roman, Times, serif">Title:</font></td>
      <td><font size="2">President and Chief Executive Officer</font></td>
    </tr>
    <tr>
      <td>&nbsp;</td>
      <td colspan="2" align="left">&nbsp;</td>
    </tr>
    <tr>
      <td>&nbsp;</td>
      <td colspan="2" align="left">&nbsp;</td>
    </tr>
    <tr>
      <td>&nbsp;</td>
      <td colspan="2" align="left"><font size="2" face="Times New Roman, Times, serif">By:&nbsp;/s/
          David Sach </font></td>
    </tr>
    <tr>
      <td><font size="2" face="Times New Roman, Times, serif">&nbsp;</font></td>
      <td colspan="2" align="center"><hr align="left" width=75% size=1 noshade color="#000000"></td>
    </tr>
    <tr>
      <td><font size="2" face="Times New Roman, Times, serif">&nbsp;</font></td>
      <td align="left"><font size="2" face="Times New Roman, Times, serif">Name:</font></td>
      <td align="left"><font size="2" face="Times New Roman, Times, serif">David Sach </font></td>
    </tr>
    <tr>
      <td><font size="2" face="Times New Roman, Times, serif">&nbsp;</font></td>
      <td><font size="2" face="Times New Roman, Times, serif">Title:</font></td>
      <td><font size="2" face="Times New Roman, Times, serif">Chief Financial Officer</font></td>
    </tr>
    <tr>
      <td>&nbsp;</td>
      <td>&nbsp;</td>
      <td>&nbsp;</td>
    </tr>
    <tr>
      <td>&nbsp;</td>
      <td>&nbsp;</td>
      <td>&nbsp;</td>
    </tr>
    <tr>
      <td>&nbsp;</td>
      <td>&nbsp;</td>
      <td>&nbsp;</td>
    </tr>
  </table>
</div>

<BR>
<BR>
<hr size=3 color=GRAY noshade>
<p style="page-break-before:always"></p><page>
<BR>
<BR>


<div align="right"><strong><br>
     <br>
          <font size="2">Item 1</font>
</strong></div>
<P align="center">
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif"><img src="logo.jpg"><br>
MILLICOM INTERNATIONAL CELLULAR S.A.
</FONT></B></P>
<P align="right">
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">FOR IMMEDIATE RELEASE</FONT></B><BR>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">April 26, 2006</FONT></B><BR>
</P>
<P align="center">
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">MILLICOM INTERNATIONAL CELLULAR S.A. ANNOUNCES RESULTS FOR THE QUARTER ENDED MARCH 31, 2006 </FONT></B></P>
<P align="left">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">New York and Stockholm &#150; April 26, 2006 &#150; Millicom International Cellular S.A. (Nasdaq Stock Market: MICC and Stockholmsb&ouml;rsen: MIC), the global telecommunications company, today
announces results for the quarter ended March 31, 2006. </FONT></P>
<UL>
<ul>
  <li type="disc"><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Quarterly total subscriber increase for Q1 06 of 962,707, bringing total subscribers to 9.9m</FONT></li>
  <li type="disc"><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">20% increase in revenues for Q1 06 to &#36;322m (Q1 05: &#36;268m)</FONT><SUP><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">&#134;</FONT></SUP></li>
  <li type="disc"><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">12 % increase in EBITDA for Q1 06 to &#36;142m (Q1 05: &#36;127m) </FONT><SUP><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">&#134;</FONT></SUP></li>
  <li type="disc"><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Profit for Q1 06 of &#36;33.4m (Q1 05: Loss &#36;(11.3)m)</FONT></li>
  <li type="disc"><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Earnings per common share for Q1 06 of &#36;0.33 (Q1 05: &#36;(0.11)) </FONT><SUP><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">&#134;</FONT></SUP></li>
</ul>
</UL>
<P align="left">
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Chief Executive Officer&#146;s Review:</FONT></B></P>
<UL>
<LI>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Increasing growth momentum with Q1 2006 pro forma</FONT></B><B><SUP><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">* </FONT></SUP></B><B><FONT BASESIZE=2 size=2 BASEFACE="serif"
face="serif">revenues and EBITDA up respectively</FONT></B> <B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">by 48% and 55% year on year</FONT></B></LI>
<LI>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">EBITDA margin of 44%</FONT></B></LI>
<LI>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">58% year-on-year increase in pro forma total subscribers</FONT></B></LI>
<LI>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">10 million subscriber mark passed in April 2006</FONT></B></LI>
<LI>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Investments of &#36;176 million including capex of &#36;95 million in Q1</FONT></B></LI>
<LI>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Record cash upstreaming of &#36;74 million in Q1</FONT></B></LI>
</UL>
<P align="left">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Marc Beuls, Chief Executive, comments:  &#147;The Q1 performance was well ahead of expectations with pro forma year on year revenues up by 48%, an acceleration of growth from what had been a
strong Q4 last year. This increasing growth momentum is the result of the heavy capital expenditure across the business in 2005 and we expect this growth pattern to continue as our capital expenditure in 2006 will be more than 50% higher than in
2005. Therefore the prospects for 2006 and 2007 are excellent as revenues should continue to grow as Millicom continues to invest in its businesses.&#148;</FONT></P>
<P align="left"><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">&#147;Central America has continued to grow rapidly adding about 1.3 million subscribers
  within twelve months while growing revenues by 77%, which is impressive in what is Millicom&#146;s most mature region. The economies in Central America are strong but the key driver of this growth has been the success of our Tigo brand which has
  been rolled out on the back of our new and extended GSM networks. The effects of the Tigo brand are also evidenced in the results for South America which recorded 54% growth in subscribers and 43% growth in revenues. It is Millicom&#146;s intention
  to roll out this proven combination of a strong brand supported by quality networks and highly visible and accessible distribution to other regions. This rollout has already begun in Africa where we added approximately one million subscribers in the
  year while growing revenues by 39%. In South Asia we are investing heavily in Sri Lanka and Pakistan where we are in the process of resolving the network interference issues experienced by Paktel. With increased investment we expect to see good
  growth across our businesses.&#148; </FONT></P>
<P align="left">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">&#147;Millicom today is a unique business operating in sixteen of the fastest growing countries in emerging markets and in April it passed the 10 million subscribers mark. In the past year there
has been a great deal of consolidation among mobile companies in emerging markets and this led to heightened interest in Millicom as one of the few pure mobile companies of any scale. In January Millicom appointed Morgan Stanley to conduct a review
of strategic options and this review has been in progress during the quarter. Since that date, the Company has solicited and received non-binding offers for the acquisition of the entire share capital of the Company. However, there is no certainty
as to whether any of these offers will lead to a transaction, and, if any transaction is agreed, there is no certainty as to the terms of any transaction. An announcement will be made to the market when the review is complete.&#148; </FONT></P>
<P align="left">
<SUP><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">&#134;</FONT></SUP><I><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif"> Excludes discontinued operations in accordance with IAS 1. <br>
</FONT></I><B><SUP><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">* </FONT></SUP></B><I><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">Pro forma numbers for current and previous quarters exclude Millicom&#146;s operation in Vietnam, where the BCC
ended on May 18, 2005, include Millicom&#146;s joint venture in Honduras with a percentage ownership of 66.67%, to reflect the increase in ownership from 50% to 66.67% in May 2005 and exclude Pakcom, Millicom&#146;s TDMA operation in Pakistan, which
Millicom agreed to sell (subject to regulatory approval) on March 20, 2006 to the Arfeen Group for a nominal amount. </FONT></I></P>
<BR>
<BR>
<hr size=3 color=GRAY noshade>
<p style="page-break-before:always"></p><page>
<BR>
<BR>


<P align="center">
<B><U><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">FINANCIAL SUMMARY FOR THE YEARS TO MARCH 31, 2006 AND 2005</FONT></U></B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif"> </FONT></P>
<TABLE border=0 width=95% cellspacing=0 cellpadding=0>
<TR valign="bottom">
	<TD width=3% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=57% nowrap align=left>&nbsp;

	</TD>
	<TD width=12%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Mar 31</FONT></B>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Mar 31</FONT></B>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Change</FONT></B>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=3% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=57% nowrap align=left>&nbsp;

	</TD>
	<TD width=12%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2006</FONT></B>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2005</FONT><SUP><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(iv)</FONT></SUP></B>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<B><SUP></SUP></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=37% nowrap colspan=3 align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">SUBSCRIBERS</FONT></B>
	</TD>
	<TD width=12%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=3% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=57% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Total cellular</FONT><SUP><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(i)</FONT></SUP>
	</TD>
	<TD width=12%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">9,891,692</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">8,541,595</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">16%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=3% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=57% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Attributable cellular</FONT><SUP><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(ii)</FONT></SUP>
	</TD>
	<TD width=12%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">8,487,666</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">6,566,918</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">29%</FONT>
	</TD>
  </TR>
<TR>
	<TD width="3%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="57%">
	</TD>
	<TD width="12%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>	</TD>
  </TR>
<TR>
	<TD colspan=11>&nbsp;

	</TD>
</TR>
<TR>
	<TD colspan=11>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=37% nowrap colspan=3 align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">REPORTED NUMBERS</FONT></B>
	</TD>
	<TD width=12%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=37% nowrap colspan=3 align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">US&#36; &#145;000</FONT></B>
	</TD>
	<TD width=12%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=37% nowrap colspan=3 align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Revenues</FONT>
	</TD>
	<TD width=12%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">322,201</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">268,245</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">20%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=37% nowrap colspan=3 align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Operating profit before interest, taxes, depreciation and</FONT>
	</TD>
	<TD width=12%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=37% nowrap colspan=3 align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">amortization, EBITDA</FONT><SUP><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(iii)</FONT></SUP>
	</TD>
	<TD width=12%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">142,202</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">126,544</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">12%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=37% nowrap colspan=3 align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">EBITDA margin</FONT>
	</TD>
	<TD width=12%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">44%</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">47%</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=37% nowrap colspan=3 align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Profit / (loss) for the period</FONT>
	</TD>
	<TD width=12%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">33,407</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(11,263</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR>
	<TD colspan=3>
      <HR noshade size=2>
	</TD>
	<TD width="12%"><HR noshade size=2>	</TD>
	<TD width="6%">
<HR noshade size=2>	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=2>	</TD>
	<TD width="2%"><HR noshade size=2>
	</TD>
	<TD width="6%">
      <HR noshade size=2>	</TD>
	<TD width="2%" GUTTER>
      <HR noshade size=2>	</TD>
	<TD width="2%"><HR noshade size=2>
	</TD>
	<TD width="6%">
      <HR noshade size=2>	</TD>
  </TR>
<TR>
	<TD colspan=11>&nbsp;

	</TD>
</TR>
<TR>
	<TD colspan=11>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=37% nowrap colspan=3 align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">PRO FORMA SUBSCRIBERS</FONT></B><B><SUP><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(v)</FONT></SUP></B>
	</TD>
	<TD width=12%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=3% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=57% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Total cellular</FONT><SUP><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(i)</FONT></SUP>
	</TD>
	<TD width=12%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">9,496,755</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">6,017,277</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">58%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=3% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=57% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Attributable cellular</FONT><SUP><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(ii)</FONT></SUP>
	</TD>
	<TD width=12%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">8,092,729</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">5,145,572</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">57%</FONT>
	</TD>
  </TR>
<TR>
	<TD width="3%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="57%">
	</TD>
	<TD width="12%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>	</TD>
  </TR>
<TR>
	<TD colspan=11>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=37% nowrap colspan=3 align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">PRO FORMA NUMBERS</FONT></B><B><SUP><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(v)</FONT></SUP></B>
	</TD>
	<TD width=12%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=37% nowrap colspan=3 align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">US&#36; &#145;000</FONT></B>
	</TD>
	<TD width=12%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=37% nowrap colspan=3 align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Revenues</FONT>
	</TD>
	<TD width=12%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">316,211</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">214,302</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">48%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=37% nowrap colspan=3 align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Operating profit before interest, taxes, depreciation and</FONT>
	</TD>
	<TD width=12%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=37% nowrap colspan=3 align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">amortization, EBITDA</FONT><SUP><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(iii)</FONT></SUP>
	</TD>
	<TD width=12%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">141,626</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">91,182</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">55%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=37% nowrap colspan=3 align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">EBITDA margin</FONT>
	</TD>
	<TD width=12%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">45%</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">%</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">43%</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=37% nowrap colspan=3 align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Profit/(loss) for the period from continuing operations</FONT>
	</TD>
	<TD width=12%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">34,357</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(7,162</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR>
	<TD colspan=3><HR noshade size=2>
	</TD>
	<TD width="12%"><HR noshade size=2>
	</TD>
	<TD width="6%"><HR noshade size=2>
	</TD>
	<TD width="2%" GUTTER><HR noshade size=2>
	</TD>
	<TD width="2%"><HR noshade size=2>
	</TD>
	<TD width="6%"><HR noshade size=2>
	</TD>
	<TD width="2%" GUTTER><HR noshade size=2>
	</TD>
	<TD width="2%"><HR noshade size=2>
	</TD>
	<TD width="6%">
<HR noshade size=2>	</TD>
  </TR>
</TABLE>
<BR>
<TABLE border=0 cellspacing=0 cellpadding=0>
<TR>
	<TD width="5%" valign=top nowrap>
<I><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">(i)</FONT></I></TD>
	<TD width=95%>
<I><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">Total subscriber figures represent the worldwide total number of subscribers of cellular systems in which Millicom has an ownership interest.</FONT></I></TD>
</TR>
<TR>
	<TD width="5%" valign=top nowrap>
<I><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">(ii)</FONT></I></TD>
	<TD width=95%>
<I><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">Attributable subscribers are calculated as 100% of subscribers in Millicom&#146;s subsidiary operations and Millicom&#146;s percentage ownership of subscribers in each joint venture
operation.</FONT></I></TD>
</TR>
<TR>
	<TD width="5%" valign=top nowrap>
<I><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">(iii)</FONT></I></TD>
	<TD width=95%>
<I><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">EBITDA: operating profit before interest, taxes, depreciation and amortization, is derived by deducting cost of sales, sales and marketing costs, general and administrative expenses from
revenues and other operating income.</FONT></I></TD>
</TR>
<TR>
	<TD width="5%" valign=top nowrap>
<I><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">(iv)</FONT></I></TD>
	<TD width=95%>
<I><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">Excludes discontinued operations in accordance with IAS 1.</FONT></I></TD>
</TR>
<TR>
	<TD width="5%" valign=top nowrap>
<I><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">(v)</FONT></I></TD>
	<TD width=95%>
<I><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">Pro forma numbers for current and previous quarters exclude Millicom&#146;s operation in Vietnam, where the BCC ended on May 18, 2005, include Millicom&#146;s joint venture in Honduras with a
percentage ownership of 66.67%, to reflect the increase in ownership from 50% to 66.67% in May 2005 and exclude Pakcom, Millicom&#146;s TDMA operation in Pakistan, which Millicom agreed to sell (subject to regulatory approval) on March 20, 2006 to
the Arfeen Group for a nominal amount.</FONT></I></TD>
</TR>
</TABLE>
<P align="right"><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2</FONT></P>
<BR>
<BR>
<hr size=3 color=GRAY noshade>
<p style="page-break-before:always"></p><page>
<BR>
<BR>


<P align="center">
<B><U><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">FINANCIAL AND OPERATING SUMMARY</FONT></U></B><BR>
</P>
<UL>
<LI>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Strong subscriber growth with total cellular subscribers at 9.9 million, an increase of 16% compared to</FONT> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Q1 2005, or 58% on a pro forma
basis<br>
<br>
</FONT></LI>
<LI>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">962,707 net new total subscribers added in Q1 2006<br>
<br>
</FONT></LI>
<LI>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Revenues of &#36;322 million in Q1 2006, exceeding by 20% revenues for Q1 2005, of which Vietnam</FONT> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">accounted for 18%<br>
<br>
</FONT></LI>
<LI>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Revenues for Q1 2006 up 48% on a pro forma basis<br>
<br>
</FONT></LI>
<LI>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Record EBITDA of &#36;142 million in Q1 2006, up 12% vs Q1 2005<br>
<br>
</FONT></LI>
<LI>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">EBITDA for Q1 2006 up 55% on a pro forma basis<br>
<br>
</FONT></LI>
<LI>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Investments include capex of &#36;95 million for the first quarter<br>
<br>
</FONT></LI>
<LI>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Cash and cash equivalents of &#36;526 million at end of Q1 2006<br>
<br>
</FONT></LI>
<LI>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Record cash upstreaming of &#36;74 million<br>
<br>
</FONT></LI>
<LI>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Net debt excluding the 5% mandatory exchangeable notes of &#36;406 million with a Net Debt to full year</FONT> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">EBITDA ratio below 1:1
enabling significant future investment<br>
<br>
</FONT></LI>
<LI>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Total cellular minutes increased by 14% for the three months ended March 31, 2006 from the same</FONT> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">quarter in 2005 and prepaid minutes
increased by 27% in the same period. Total pro forma minutes</FONT> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">increased by 54% and pro forma prepaid minutes by 64%.<br>
<br>
</FONT></LI>
<LI>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">At March 31, 2006 managed active subscribers in Iran amounted to 427,858<br>
<br>
</FONT></LI>
<LI>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">On January 19, 2006, Millicom announced that, following receipt of a high number of unsolicited</FONT> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">approaches, the Board had decided to
conduct a review of strategic options for the Company and had</FONT> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">appointed Morgan Stanley as financial advisor. Since that date, the Company has solicited and received</FONT> <FONT BASESIZE=2
size=2 BASEFACE="serif" face="serif">non-binding offers for the acquisition of the entire share capital of the Company.<br>
<br>
</FONT></LI>
<LI>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">On February 1, 2006, Millicom announced the completion of the buyout of its minority partners in MIC</FONT> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Tanzania Limited and Millicom
Sierra Leone Limited. Millicom also reached agreement to cancel a call</FONT> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">option on an equity interest in Millicom Ghana Limited. On March 14, 2006 Millicom acquired the</FONT> <FONT
BASESIZE=2 size=2 BASEFACE="serif" face="serif">outstanding 25% minority share in Sentel GSM SA, its mobile operation in Senegal and in April 2006 also</FONT> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">reached agreement, conditional on
regulatory approvals being obtained, to acquire the outstanding 4%</FONT> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">share in Telefonica Celular del Paraguay SA, its operation in Paraguay. Following these transactions,</FONT> <FONT
BASESIZE=2 size=2 BASEFACE="serif" face="serif">Millicom now has 100% ownership in all these operations.<br>
<br>
</FONT></LI>
<LI>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">On February 27, 2006, Millicom&#146;s subsidiary in Sri Lanka, Celltel extended its cellular license until 2018</FONT> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">at a cost of
approximately US&#36;4 million.<br>
<br>
</FONT></LI>
<LI>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">On March 20, 2006, Millicom agreed, subject to regulatory approval, to sell Pakcom, its TDMA operation</FONT> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">in Pakistan, to the Arfeen
Group for a nominal amount. As part of this conditional agreement, the Arfeen</FONT> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Group will also take a 10% carry in Paktel, Millicom&#146;s GSM operation in Pakistan. Millicom will
retain</FONT> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">full management and operational control of Paktel. In consideration for the above, the parties have signed</FONT> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">agreements to
withdraw all existing lawsuits and arbitration they have brought against each other.</FONT></LI>
</UL>
<P align="right">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">3</FONT></P>

<BR>
<BR>
<hr size=3 color=GRAY noshade>
<p style="page-break-before:always"></p><page>
<BR>
<BR>


<P align="center">
<B><U><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">REVIEW OF OPERATIONS</FONT></U></B></P>
<P align="center">
<B><U><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">SUBSCRIBER GROWTH</FONT></U></B></P>
<P align="left">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">In the first quarter of 2006 Millicom&#146;s worldwide operations in Latin America, Africa and Asia added 962,707 net new total cellular subscribers.</FONT></P>
<P align="left">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">At March 31, 2006, Millicom&#146;s total cellular subscriber base increased by 16% to 9,891,692 cellular subscribers from 8,541,595 as at March 31, 2005. The pro forma increase was 58%.
Particularly significant year on year percentage increases were recorded in Guatemala (87%), Ghana (81%), Honduras (73%), Laos (65%) and Senegal (62%).  Millicom&#146;s attributable subscriber base increased to 8,487,666</FONT><I><FONT BASESIZE=2
size=2 BASEFACE="serif" face="serif"> </FONT></I><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">as at March 31, 2006 from 6,566,918 as at March 31, 2005, an increase of 29%. On a pro forma basis, attributable subscribers increased by 57%
(note ii page 2).</FONT></P>
<P align="left">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Within the 9,891,692 total cellular subscribers reported at the end of the first quarter, 9,375,619 or 95% were prepaid subscribers. </FONT></P>
<P align="center">
<B><U><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif"><br>
FINANCIAL RESULTS FOR THE THREE MONTHS ENDED MARCH 31, 2006</FONT></U></B></P>
<P align="left">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Total revenues for the three months ended March 31, 2006 were &#36;322.2 million, an increase of 20% from the first quarter of 2005.  The pro forma increase in revenues was 48% over the same
period.  The Central American market continued to perform strongest, producing a 77% increase in revenues from &#36;88.6 million for the first quarter of 2005 to &#36;156.6 million for the first quarter of 2006, with Guatemala producing growth of
92%. In South America, revenues increased by 43% to &#36;44.7 million, with Bolivia and Paraguay producing increases of 31% and 51% respectively compared to the first quarter of 2005. From 2005, Millicom has been able to pursue higher value
customers with value-added services following the roll-out of Tigo branded GSM services across Latin America and this has led to strong ARPU levels across the region.</FONT></P>
<P align="left">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">The effects of Millicom&#146;s investment and increased capex in Africa in 2005 to grow its networks are now being manifested in the results; first quarter revenues for Africa were &#36;66.7
million compared to &#36;48.0 million in the first quarter of 2005, an increase of 39%. The strongest markets were Ghana and Tanzania which grew by 39% and 32% respectively. Millicom has got off to a strong start in Chad and is building up the
network in the Democratic Republic of Congo ahead of the launch of Tigo later in the year. </FONT></P>
<P align="left">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">In South Asia, Millicom recorded revenues of &#36;28.4 million, a slight decline from the first quarter of 2005, due primarily to lower sales by Pakcom in Pakistan, following the decision to sell
this TDMA business and focus solely on Paktel, the GSM operation. Revenues were also affected by the technical network interference issues faced by Paktel in 2005, which are in the process of being resolved.  Additional investment in the network
will enable Paktel to recover market share. Revenues for South East Asia declined to &#36;25.0 million over the same period, due to the end of the BCC in Vietnam in May 2005 but, excluding Vietnam, revenues were up 21% from the first quarter of
2005. </FONT></P>
<P align="left">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">EBITDA for the three months ended March 31, 2006 was &#36;142.2 million, a 12% increase from the first quarter of 2005. On a pro forma basis EBITDA increased by 55% from the first quarter of
2005. Central America recorded growth in EBITDA of 78% from the first quarter of 2005 to &#36;79.0 million and the equivalent increase for South America was 50%, giving EBITDA of &#36;18.6 million.  EBITDA for Africa increased by 40% to &#36;29.7
million for the first quarter of 2006. </FONT></P>
<P align="left">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">EBITDA for South Asia was &#36;5.0 million, a slight increase from the first quarter of 2005 but impacted by the lower margin in Pakcom and by the sales and marketing costs associated with
Paktel&#146;s GSM services. For South East Asia, EBITDA for the first quarter of 2006 was lower at &#36;10.1m, due to the end of the ten-year BCC in Vietnam in May 2005.</FONT></P>
<P align="left">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">The EBITDA margin and the pro forma EBITDA margin in the first quarter of 2006 were 44% and 45% respectively. Central America and South America recorded EBITDA margins of 50% and 42% respectively
in the first quarter of 2006. For Africa, the EBITDA margin was 45%, for South Asia it was 18% and for South East Asia it was 40%. </FONT></P>
<P align="right">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">4</FONT></P>

<BR>
<BR>
<hr size=3 color=GRAY noshade>
<p style="page-break-before:always"></p><page>
<BR>
<BR>


<P align="center">
<B><U><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">COMMENTS ON FINANCIAL STATEMENTS</FONT></U></B></P>
<P align="left">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">For the first quarter of 2006, the increase in the market price of the Tele2 shares resulted in a valuation movement gain of &#36;30.1 million. Offsetting this gain was the conversion of the 5%
mandatory exchangeable Notes in Tele2 shares (&#145;the 5% Notes&#146;) to the US dollar which resulted in an exchange loss of &#36;7.4 million and the valuation movement of the embedded derivative on the 5% Notes resulting in a fair value loss of
&#36;16.5 million. </FONT></P>
<P align="left">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">As Millicom has agreed to sell Pakcom, all assets and liabilities line items relating to Pakcom are grouped respectively under the caption assets held for sale and liabilities directly associated
with assets held for sale. </FONT></P>
<P align="left">
<I><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif"><br>
Millicom International Cellular S.A. is a global telecommunications investor with cellular operations in Latin America, Africa and Asia. It currently has cellular operations and licenses in 16
countries. The Group&#146;s cellular operations have a combined population under license of approximately 390 million people. </FONT></I></P>
<P align="left">
<I><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">This press release may contain certain &#147;forward-looking statements&#148; with respect to Millicom&#146;s expectations and plans, strategy, management&#146;s objectives, future
performance, costs, revenues, earnings and other trend information.  It is important to note that Millicom&#146;s actual results in the future could differ materially from those anticipated in forward-looking statements depending on various
important factors. Please refer to the documents that Millicom has filed with the U.S. Securities and Exchange Commission under the U.S. Securities Exchange Act of 1934, as amended, including Millicom&#146;s most recent annual report on Form 20-F,
for a discussion of certain of these factors. </FONT></I></P>
<P align="left">
<I><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">All forward-looking statements in this press release are based on information available to Millicom on the date hereof. All written or oral forward-looking statements attributable to Millicom
International Cellular S.A., any Millicom International Cellular S.A. members or persons acting on Millicom&#146;s behalf are expressly qualified in their entirety by the factors referred to above. Millicom does not intend to update these
forward-looking statements. </FONT></I></P>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0>
<TR valign="bottom">
  <TD width=81% align=left nowrap>&nbsp;</TD>
  <TD width=2%>&nbsp;</TD>
  <TD width=5% align=left nowrap>&nbsp;</TD>
  <TD width=12% align=left nowrap>&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD width=81% nowrap align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">CONTACTS:</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=5% nowrap align=left>&nbsp;

	</TD>
	<TD width=12% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR>
	<TD colspan=4>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=81% nowrap align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Marc Beuls</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=5% nowrap align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Telephone:</FONT></B>
	</TD>
	<TD width=12% nowrap align=left><B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">+352 27 759 327</FONT></B>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=81% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">President and Chief Executive Officer</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=5% nowrap align=left>&nbsp;

	</TD>
	<TD width=12% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=81% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Millicom International Cellular S.A., Luxembourg</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=5% nowrap align=left>&nbsp;

	</TD>
	<TD width=12% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR>
	<TD colspan=4>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=81% nowrap align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">David Sach</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=5% nowrap align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Telephone:</FONT></B>
	</TD>
	<TD width=12% nowrap align=left><B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">+352 27 759 325</FONT></B>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=81% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Chief Financial Officer</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=5% nowrap align=left>&nbsp;

	</TD>
	<TD width=12% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=81% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Millicom International Cellular S.A., Luxembourg</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=5% nowrap align=left>&nbsp;

	</TD>
	<TD width=12% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR>
	<TD colspan=4>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=81% nowrap align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Andrew Best</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=5% nowrap align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Telephone:&nbsp;&nbsp;</FONT></B>
	</TD>
	<TD width=12% nowrap align=left><B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">+44 20 7321 5022</FONT></B>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=81% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Investor Relations</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=5% nowrap align=left>&nbsp;

	</TD>
	<TD width=12% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=81% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Shared Value Ltd, London</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=5% nowrap align=left>&nbsp;

	</TD>
	<TD width=12% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR>
	<TD colspan=4>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=81% nowrap align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Jon Coles / Tim Burt</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=5% nowrap align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Telephone:</FONT></B>
	</TD>
	<TD width=12% nowrap align=left> <B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">+</FONT></B><B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">44 20 7404 5959</FONT></B>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=81% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Brunswick Group</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=5% nowrap align=left>&nbsp;

	</TD>
	<TD width=12% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR>
	<TD colspan=4>&nbsp;

	</TD>
</TR>
<TR>
	<TD colspan=4>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=81% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Visit our web site at </FONT><B><U><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">http://www.millicom.com</FONT></U></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=5% nowrap align=left>&nbsp;

	</TD>
	<TD width=12% nowrap align=left>&nbsp;

	</TD>
</TR>
</TABLE>
<P align="right">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">5</FONT></P>

<BR>
<BR>
<hr size=3 color=GRAY noshade>
<p style="page-break-before:always"></p><page>
<BR>
<BR>


<P align="center">
<B><U><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">CONFERENCE CALL DETAILS</FONT></U></B></P>
<P align="left">
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">A conference call to discuss the results will be held at 15.00CET / 09.00 ET, on Wednesday, April 26, 2006. The dial-in numbers are: +44 (0)20 7138 0836 or +1 718 354 1172 and participants
should quote Millicom International Cellular.  A live audio stream of the conference call can also be accessed at </FONT></B><B><U><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">www.millicom.com</FONT></U></B><B><FONT BASESIZE=2 size=2
BASEFACE="serif" face="serif">. Please dial in / log on 5 minutes prior to the start of the conference call to allow time for registration. A recording of the conference call will be available for 7 days after the conference call, commencing
approximately 30 minutes after the live call has finished, on: +44 (0)20 7806 1970 or +1 718 354 1112, access code: 2422169#.</FONT></B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif"> </FONT></P>
<P align="center">
<B><U><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif"><br>
APPENDICES</FONT></U></B></P>
<UL>
<LI>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Consolidated statements of profit and loss for the three months ended March 31, 2006</FONT></B> <B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">and 2005<br>
<br>
</FONT></B></LI>
<LI>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Consolidated balance sheets as at March 31, 2006 and December 31, 2005<br>
<br>
</FONT></B></LI>
<LI>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Condensed consolidated statements of cash flows for the three months ended March 31, 2006 and</FONT></B> <B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2005<br>
<br>
</FONT></B></LI>
<LI>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Condensed consolidated statements of changes in equity for the three months ended March 31, 2006</FONT></B> <B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">and for the year ended
December 31, 2005<br>
<br>
</FONT></B></LI>
<LI>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Quarterly analysis by cluster<br>
<br>
</FONT></B></LI>
<LI>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Total subscribers and market position by country<br>
<br>
</FONT></B></LI>
<LI>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Pro forma consolidated statements of profit and loss for the three months ended March 31, 2006 and</FONT></B> <B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2005</FONT></B></LI>
</UL>
<P align="right">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">6</FONT></P>

<BR>
<BR>
<hr size=3 color=GRAY noshade>
<p style="page-break-before:always"></p><page>
<BR>
<BR>


<TABLE border=0 width=100% cellspacing=0 cellpadding=0>
<TR valign="bottom">
	<TD align=center width=100%>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Millicom International Cellular S.A.</FONT></B>
	</TD>
</TR>
<TR valign="bottom">
  <TD align=center>&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=center width=100%>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Consolidated statements of profit and loss</FONT></B>
	</TD>
</TR>
<TR valign="bottom">
  <TD nowrap align=center><B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">for the three months ended March 31, 2006 and 2005</FONT></B> </TD>
</TR>
<TR valign="bottom">
  <TD nowrap align=center>&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD width=100% nowrap align=center><HR noshade size=2>
</TD>
</TR>
</TABLE>
<BR>
<TABLE width=95% border=0 cellpadding=0 cellspacing=0>
<TR valign="bottom">
	<TD width=80% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Quarter ended</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Quarter ended</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Mar 31, 2006</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Mar 31, 2005&#134;</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(Unaudited)</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(Unaudited)</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">US&#36; &#146;000</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">US&#36; &#146;000</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Revenues</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">322,201</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">268,245</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Operating expenses</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Cost of sales (excluding depreciation and amortization)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(91,667</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(73,106</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Sales and marketing</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(47,938</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(39,572</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">General and administrative expenses</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(40,890</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(29,684</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Other operating income</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">496</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">661</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR>
	<TD width="80%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
      <HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">EBITDA</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">142,202</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">126,544</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Corporate costs</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(9,251</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(6,590</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Cost of stock options granted to directors and employees</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(754</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(615</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Write-down of assets, net</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">3,412</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(23,097</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Depreciation and amortization</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(49,430</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(57,104</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR>
	<TD width="80%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Operating profit</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">86,179</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">39,138</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Gain on exchange and disposal of investments</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">989</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">222</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Valuation movement on investment in securities</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">30,092</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(55,512</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Fair value result on financial instruments</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(16,525</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">26,225</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Interest expense</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(38,091</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(33,284</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Interest and other income</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">6,964</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">4,917</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Exchange gain / (loss), net</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(8,293</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">19,692</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Profit from associated companies</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">262</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">62</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR>
	<TD width="80%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
 &nbsp;<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Profit before taxes</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">61,577</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,460</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Taxes</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(26,824</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(11,947</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR>
	<TD width="80%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
 &nbsp;<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Net Profit / (Loss) after taxes</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">34,753</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(10,487</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Minority interest</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(1,365</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(521</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR>
	<TD width="80%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
 &nbsp;<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Net Profit / (Loss) for the period from continuing operations</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">33,388</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(11,008</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Result from discontinued operations</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">19</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(255</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR>
	<TD width="80%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
</TR>
<TR>
	<TD colspan=7>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Net Profit / (Loss) for the period</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">33,407</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(11,263</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT></B>
	</TD>
</TR>
<TR>
	<TD width="80%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=2>
	</TD>
	<TD width="2%" GUTTER>
      <HR noshade size=2>
	</TD>
	<TD width="2%"><HR noshade size=2>
	</TD>
	<TD width="6%">
      <HR noshade size=2>
	</TD>
	<TD width="2%" GUTTER>
      <HR noshade size=2>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Basic earnings per common share (US&#36;)</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">0.33</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(0.11</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR>
  <TD> </TD>
  <TD> </TD>
  <TD>
    <HR noshade size=2>
  </TD>
  <TD GUTTER>
    <HR noshade size=2>
  </TD>
  <TD><HR noshade size=2>
  </TD>
  <TD>
    <HR noshade size=2>
  </TD>
  <TD GUTTER>
    <HR noshade size=2>
  </TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Weighted average number of shares</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">outstanding in the period (in thousands)</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">100,004</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">98,637</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR>
  <TD> </TD>
  <TD> </TD>
  <TD>
    <HR noshade size=2>
  </TD>
  <TD GUTTER>
    <HR noshade size=2>
  </TD>
  <TD><HR noshade size=2>
  </TD>
  <TD>
    <HR noshade size=2>
  </TD>
  <TD GUTTER>
    <HR noshade size=2>
  </TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Profit / (loss) for the period used to determine diluted earnings</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">per common share</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">33,407</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(11,263</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR>
  <TD> </TD>
  <TD> </TD>
  <TD>
    <HR noshade size=2>
  </TD>
  <TD GUTTER>
    <HR noshade size=2>
  </TD>
  <TD><HR noshade size=2>
  </TD>
  <TD>
    <HR noshade size=2>
  </TD>
  <TD GUTTER>
    <HR noshade size=2>
  </TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Diluted earnings per common share (US&#36;)</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">0.33</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(0.11</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR>
  <TD> </TD>
  <TD> </TD>
  <TD>
    <HR noshade size=2>
  </TD>
  <TD GUTTER>
    <HR noshade size=2>
  </TD>
  <TD><HR noshade size=2>
  </TD>
  <TD>
    <HR noshade size=2>
  </TD>
  <TD GUTTER>
    <HR noshade size=2>
  </TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Weighted average number of shares and potential</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">dilutive shares outstanding in the period (in thousands)</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">100,611</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">98,637</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR>
  <TD> </TD>
  <TD> </TD>
  <TD>
    <HR noshade size=2>
  </TD>
  <TD GUTTER>
    <HR noshade size=2>
  </TD>
  <TD><HR noshade size=2>
  </TD>
  <TD>
    <HR noshade size=2>
  </TD>
  <TD GUTTER>
    <HR noshade size=2>
  </TD>
</TR>
<TR>
	<TD colspan=7>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD nowrap colspan=3 align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">&#134; </FONT><I><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Several line items restated to exclude discontinued operations in accordance with IAS 1</FONT></I>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
</TABLE>
<P align="right">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">7</FONT></P>

<BR>
<BR>
<hr size=3 color=GRAY noshade>
<p style="page-break-before:always"></p><page>
<BR>
<BR>


<TABLE border=0 width=100% cellspacing=0 cellpadding=0>
<TR valign="bottom">
	<TD width=100% nowrap align=center>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Millicom International Cellular S.A.</FONT></B>
	</TD>
</TR>
<TR valign="bottom">
	<TD align=center width=100%>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Consolidated balance sheets</FONT></B>
	</TD>
</TR>
<TR valign="bottom">
  <TD nowrap align=center><B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">as at March 31, 2006 and December 31, 2005</FONT></B></TD>
</TR>
<TR valign="bottom">
  <TD nowrap align=center>&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD width=100% nowrap align=center>
<HR noshade size=2></TD>
</TR>
</TABLE>
<BR>
<TABLE width=95% border=0 cellpadding=0 cellspacing=0>
<TR valign="bottom">
	<TD width=84% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Mar 31,</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Dec 31,</FONT></B>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2006</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2005</FONT></B>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(Unaudited)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(Audited)</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">US&#36; &#146;000</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">US&#36; &#146;000</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
<B><U><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Assets</FONT></U></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Non-current assets</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Intangible assets, net</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">418,818</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">373,253</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Property, plant and equipment, net</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">721,105</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">671,774</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Investment in associates</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">5,629</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">5,367</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Financial assets:</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
 &nbsp; &nbsp; &nbsp; &nbsp; &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Financial assets available for sale</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">48</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">6,307</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
 &nbsp; &nbsp; &nbsp; &nbsp; &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Pledged deposits</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">5,805</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">6,500</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Deferred taxation</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2,306</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">4,817</FONT>
	</TD>
</TR>
<TR>
	<TD width="84%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
</TR>
<TR>
	<TD colspan=5>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Total non-current assets</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,153,711</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,068,018</FONT>
	</TD>
</TR>
<TR>
	<TD width="84%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Current assets</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Financial assets:</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
 &nbsp; &nbsp; &nbsp; &nbsp; &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Financial assets at fair value through profit or loss</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">341,443</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">327,803</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
 &nbsp; &nbsp; &nbsp; &nbsp; &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Financial assets held to maturity</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">7,726</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">7,687</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
 &nbsp; &nbsp; &nbsp; &nbsp; &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Pledged deposits</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">40,946</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">47,035</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Inventories</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">18,766</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">16,369</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Trade receivables, net</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">111,882</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">109,165</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Amounts due from joint ventures and joint venture partners</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">26,250</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">19,244</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Amounts due from other related parties</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,659</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,781</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Prepayments and accrued income</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">47,405</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">48,046</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Other current assets</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">118,937</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">67,512</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Time deposits</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">45</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">108</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Cash and cash equivalents</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">526,087</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">596,567</FONT>
	</TD>
</TR>
<TR>
	<TD width="84%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
</TR>
<TR>
	<TD colspan=5>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Total current assets</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,241,146</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,241,317</FONT>
	</TD>
</TR>
<TR>
	<TD width="84%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Assets held for sale</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">261,888</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">250,087</FONT>
	</TD>
</TR>
<TR>
	<TD width="84%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
      <HR noshade size=2>
	</TD>
	<TD width="2%"><HR noshade size=2>
	</TD>
	<TD width="6%">
<HR noshade size=2>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=84% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Total assets</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2,656,745</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2,559,422</FONT></B>
	</TD>
</TR>
<TR>
	<TD width="84%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=2>
	</TD>
	<TD width="2%"><HR noshade size=2>
	</TD>
	<TD width="6%">
<HR noshade size=2>
	</TD>
</TR>
</TABLE>
<P align="right">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">8</FONT></P>

<BR>
<BR>
<hr size=3 color=GRAY noshade>
<p style="page-break-before:always"></p><page>
<BR>
<BR>


<TABLE border=0 width=100% cellspacing=0 cellpadding=0>
<TR valign="bottom">
	<TD width=100% nowrap align=center>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Millicom International Cellular S.A.</FONT></B>
	</TD>
</TR>
<TR valign="bottom">
	<TD align=center width=100%>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Consolidated balance sheets</FONT></B>
	</TD>
</TR>
<TR valign="bottom">
  <TD nowrap align=center><B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">as at March 31, 2006 and December 31, 2005</FONT></B></TD>
</TR>
<TR valign="bottom">
  <TD nowrap align=center>&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD width=100% nowrap align=center><HR noshade size=2></TD>
</TR>
</TABLE>
<BR>
<TABLE border=0 width=95% cellspacing=0 cellpadding=0>
<TR valign="bottom">
	<TD width=80% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Mar 31</FONT></B>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Dec 31</FONT></B>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2006</FONT></B>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2005</FONT></B>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(Unaudited)</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(Audited)</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">US&#36; &#146;000</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">US&#36; &#146;000</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
<B><U><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Equity and liabilities</FONT></U></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Equity</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
 &nbsp; &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Share capital and premium (represented by 100,127,825 shares as of March 31, 2006)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">463,237</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">465,157</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
 &nbsp; &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Treasury stock</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(8,833</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
 &nbsp; &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Other reserves</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(16,317</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(15,217</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
 &nbsp; &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Retained losses brought forward</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(141,736</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(151,779</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
 &nbsp; &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Net Profit for the period / year</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">33,407</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">10,043</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR>
	<TD width="80%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">338,591</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">299,371</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
 &nbsp; &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Minority Interest</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">23,389</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">34,179</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR>
	<TD width="80%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Total equity</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">361,980</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">333,550</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR>
	<TD width="80%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Liabilities</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
 &nbsp; &nbsp;<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Non-current liabilities</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Debt and other financing:</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
 &nbsp; &nbsp; &nbsp; &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">10% Senior Notes</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">537,858</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">537,599</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
 &nbsp; &nbsp; &nbsp; &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">4% Convertible Notes &#150; Debt component</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">165,206</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">163,284</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
 &nbsp; &nbsp; &nbsp; &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Other debt and financing</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">121,138</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">120,041</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
 &nbsp; &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Other non-current liabilities</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">205,542</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">203,988</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
 &nbsp; &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Deferred taxation</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">34,302</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">45,228</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR>
	<TD width="80%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Total non-current liabilities</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,064,046</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,070,140</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR>
	<TD width="80%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
 &nbsp;<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Current liabilities</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Debt and other financing:</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
 &nbsp; &nbsp; &nbsp; &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">5% Mandatory Exchangeable Notes &#150; Debt component</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">325,381</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">315,359</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
 &nbsp; &nbsp; &nbsp; &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Other debt and financing</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">107,449</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">96,340</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Trade payables</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">201,852</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">210,540</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
 &nbsp; &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Amounts due to joint ventures and joint venture partners</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">13,683</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">14,122</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
 &nbsp; &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Amounts due to related parties</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">4,518</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">4,780</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Accrued interest and other expenses</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">84,871</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">61,236</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Other current liabilities</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">232,334</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">206,631</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR>
	<TD width="80%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
</TR>
<TR>
	<TD colspan=7>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Total current liabilities</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">970,088</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">909,008</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Liabilities directly associated with assets held for sale</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">260,631</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">246,724</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR>
	<TD width="80%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Total liabilities</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2,294,765</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2,225,872</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR>
	<TD width="80%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Total equity and liabilities</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2,656,745</FONT></B>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2,559,422</FONT></B>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR>
	<TD width="80%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
      <HR noshade size=2>
	</TD>
	<TD width="2%" GUTTER>
      <HR noshade size=2>
	</TD>
	<TD width="2%"><HR noshade size=2>
	</TD>
	<TD width="6%">
<HR noshade size=2>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=2>
	</TD>
</TR>
</TABLE>
<P align="right">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">9</FONT></P>

<BR>
<BR>
<hr size=3 color=GRAY noshade>
<p style="page-break-before:always"></p><page>
<BR>
<BR>


<TABLE border=0 width=100% cellspacing=0 cellpadding=0>
<TR valign="bottom">
	<TD align=center width=100%>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Millicom International Cellular S.A.</FONT></B>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=100% nowrap align=center>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Condensed consolidated statements of cash flows</FONT></B>
	</TD>
</TR>
<TR valign="bottom">
  <TD nowrap align=center><B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">for the three months ended March 31, 2006 and 2005</FONT></B></TD>
</TR>
<TR valign="bottom">
  <TD nowrap align=center>&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD width=100% nowrap align=center>
<HR noshade size=2></TD>
</TR>
</TABLE>
<BR>
<TABLE width=95% border=0 cellpadding=0 cellspacing=0>
<TR valign="bottom">
	<TD width=80% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Mar 31,</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Mar 31,</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2006</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2005</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(Unaudited)</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(Unaudited)</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">US&#36; &#146;000</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">US&#36; &#146;000</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR>
	<TD colspan=7>&nbsp;

	</TD>
</TR>
<TR>
	<TD colspan=7>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">EBITDA</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">142,202</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">126,544</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Movements in working capital </FONT><SUP><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1</FONT></SUP>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">10,069</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">3,174</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR>
	<TD width="80%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Cash generated from operations</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">152,271</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">129,718</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Capex advances</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(33,027</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(273</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Corporate costs</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(9,251</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(6,590</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Net interest paid</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(17,874</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(13,221</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Taxes paid</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(8,630</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(2,724</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR>
	<TD width="80%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Net cash provided by operating activities</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">83,489</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">106,910</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Cash flow used by investing activities</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(175,634</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(34,589</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Cash flow provided by financing activities</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">21,325</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">184,310</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Cash effect of exchange rate changes</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">340</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(52</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR>
	<TD width="80%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Net increase / (decrease) in cash and cash equivalents</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(70,480</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">256,579</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Cash and cash equivalents, beginning</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">596,567</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">413,381</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR>
	<TD width="80%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Cash and cash equivalents, ending</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">526,087</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">669,960</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
</TR>
<TR>
	<TD width="80%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
      <HR noshade size=2>
	</TD>
	<TD width="2%" GUTTER>
      <HR noshade size=2>
	</TD>
	<TD width="2%"><HR noshade size=2>
	</TD>
	<TD width="6%">
<HR noshade size=2>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=2>
	</TD>
</TR>
</TABLE>
<BR>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0>
<TR valign="bottom">
  <TD align=center>&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=center width=99%>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Millicom International Cellular S.A.</FONT></B>
	</TD>
</TR>
<TR valign="bottom">
	<TD align=center width=99%>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Condensed consolidated statements of changes in equity</FONT></B>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=99% nowrap align=center>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">for the three months ended March 31, 2006 and for the year ended December 31, 2005</FONT></B>
	</TD>
</TR>
</TABLE>
<BR>
<TABLE border=0 width=95% cellspacing=0 cellpadding=0>
<TR valign="bottom">
	<TD width=80% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Mar 31,</FONT></B>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Dec 31,</FONT></B>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2006</FONT></B>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2005</FONT></B>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(Unaudited)</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(Audited)</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">US&#36; &#146;000</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">US&#36; &#146;000</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR>
	<TD colspan=7>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Equity as at January 1</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">333,550</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">280,437</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Derecognition of negative goodwill on January 1</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">8,202</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Profit for the period/year</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">33,407</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">10,043</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Stock option scheme</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">754</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">3,075</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Fair value gain on available for sale financial assets</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">3,308</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Shares issued via the exercise of stock options</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">6,431</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">3,553</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Equity component of 4% Convertible Bonds</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">39,109</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Movement in currency translation reserve</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(1,372</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(5,005</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Minority interest</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(10,790</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(9,172</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
</TR>
<TR>
	<TD width="80%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=80% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Equity as at March 31 / December 31</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">361,980</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">333,550</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
</TR>
<TR>
	<TD width="80%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="6%">
      <HR noshade size=2>
	</TD>
	<TD width="2%" GUTTER>
      <HR noshade size=2>
	</TD>
	<TD width="2%"><HR noshade size=2>
	</TD>
	<TD width="6%">
<HR noshade size=2>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=2>
	</TD>
</TR>
</TABLE>
<BR>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0>
<TR valign="bottom">
  <TD nowrap align=left><HR align="left" width="15%" size=1 noshade></TD>
</TR>
<TR valign="bottom">
	<TD width=100% nowrap align=left>
<I><SUP><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">1 </FONT></SUP></I><I><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">Excludes Capex advances</FONT></I>
	</TD>
</TR>
</TABLE>
<P align="right">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">10</FONT></P>

<BR>
<BR>
<hr size=3 color=GRAY noshade>
<p style="page-break-before:always"></p><page>
<BR>
<BR>


<TABLE border=0 width=100% cellspacing=0 cellpadding=0>
<TR valign="bottom">
	<TD width=100% nowrap align=center>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Millicom International Cellular S.A.</FONT></B>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=100% nowrap align=center><B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Quarterly analysis by cluster</FONT></B>
	</TD>
</TR>
<TR valign="bottom">
  <TD nowrap align=center>&nbsp;</TD>
</TR>
<TR valign="bottom">
  <TD nowrap align=center><HR noshade size=2></TD>
</TR>
</TABLE>
<BR>
<TABLE width=95% border=0 cellpadding=0 cellspacing=0>
<TR valign="bottom">
	<TD width=38% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=center nowrap>&nbsp;

	</TD>
	<TD width=2% align=center nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2% align="center">&nbsp;
	</TD>
	<TD width=6% align=center nowrap>&nbsp;

	</TD>
	<TD width=2% align=center nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2% align="center">&nbsp;
	</TD>
	<TD width=6% align=center nowrap>&nbsp;

	</TD>
	<TD width=2% align=center nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2% align="center">&nbsp;
	</TD>
	<TD width=6% align=center nowrap>&nbsp;

	</TD>
	<TD width=2% align=center nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2% align="center">&nbsp;
	</TD>
	<TD width=6% align=center nowrap>&nbsp;

	</TD>
	<TD width=2% align=center nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2% align="center">&nbsp;
	</TD>
	<TD width=8% align=center nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Increase</FONT></B>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=center nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">06Q1</FONT></B>
	</TD>
	<TD width=2% align=center nowrap GUTTER>
<B></B>
	</TD>
	<TD width=2% align="center">&nbsp;
	</TD>
	<TD width=6% align=center nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">05Q4</FONT></B>
	</TD>
	<TD width=2% align=center nowrap GUTTER>
<B></B>
	</TD>
	<TD width=2% align="center">&nbsp;
	</TD>
	<TD width=6% align=center nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">05Q3</FONT></B>
	</TD>
	<TD width=2% align=center nowrap GUTTER>&nbsp;
</TD>
	<TD width=2% align="center">&nbsp;
	</TD>
	<TD width=6% align=center nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">05Q2</FONT></B>
	</TD>
	<TD width=2% align=center nowrap GUTTER>&nbsp;
</TD>
	<TD width=2% align="center">&nbsp;
	</TD>
	<TD width=6% align=center nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">05Q1</FONT></B>
	</TD>
	<TD width=2% align=center nowrap GUTTER>
<B></B>
	</TD>
	<TD width=2% align="center">&nbsp;
	</TD>
	<TD width=8% align=center nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Q1 05 to Q1 06</FONT></B>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Total cellular subs</FONT></B>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR>
	<TD colspan=19>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Central America</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">3,166,682</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2,737,126</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2,314,053</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2,063,247</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,859,130</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">70%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">South America</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,521,356</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,337,739</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,152,309</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,056,475</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">985,715</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">54%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Africa</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2,271,157</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2,006,634</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,695,265</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,425,291</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,294,795</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">75%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">South Asia</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2,007,669</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,997,150</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,966,724</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,923,088</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,677,299</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">20%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">South East Asia</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">924,828</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">850,336</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">784,188</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">737,548</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2,724,656</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-66%</FONT>
	</TD>
  </TR>
<TR>
	<TD width="38%">
	</TD>
	<TD width="2%"></TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="6%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="8%">
<HR noshade size=1>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Total</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">9,891,692</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">8,928,985</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">7,912,539</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">7,205,649</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">8,541,595</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">16%</FONT></B>
	</TD>
  </TR>
<TR>
	<TD width="38%">
	</TD>
	<TD></TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
</TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Vietnam</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(2,020,995</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">16.67% of Honduras</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Pakcom</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(394,937</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(421,242</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(434,049</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(454,147</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(503,323</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR>
	<TD width="38%">
	</TD>
	<TD></TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
</TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Pro forma total*</FONT></B>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">9,496,755</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">8,507,743</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">7,478,490</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">6,751,502</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">6,017,277</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">58%</FONT></B>
	</TD>
  </TR>
<TR>
	<TD width="38%">
	</TD>
	<TD></TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
</TR>
<TR>
	<TD colspan=19>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Attributable cellular subs</FONT></B>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR>
	<TD colspan=19>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Central America</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2,229,018</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,935,272</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,652,924</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,484,783</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,251,120</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">78%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">South America</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,521,356</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,337,739</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,152,309</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,056,475</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">985,715</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">54%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Africa</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2,156,391</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,896,084</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,597,839</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,337,729</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,211,282</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">78%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">South Asia</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2,007,669</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,997,150</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,966,724</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,923,088</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,677,299</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">20%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">South East Asia</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">573,232</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">528,708</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">486,161</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">454,880</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,441,502</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-60%</FONT></TD>
  </TR>
<TR>
	<TD width="38%">
	</TD>
	<TD></TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
</TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Total</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">8,487,666</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">7,694,953</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">6,855,957</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">6,256,955</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">6,566,918</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">29%</FONT></B>
	</TD>
  </TR>
<TR>
	<TD width="38%">
	</TD>
	<TD></TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
</TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Vietnam</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(1,010,498</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">16.67% of Honduras</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">92,475</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Pakcom</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(394,937</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(421,242</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(434,049</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(454,147</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(503,323</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR>
	<TD width="38%">
	</TD>
	<TD></TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
</TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Pro forma total*</FONT></B>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">8,092,729</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">7,273,711</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">6,421,908</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">5,802,808</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">5,145,572</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">57%</FONT></B>
	</TD>
  </TR>
<TR>
	<TD width="38%">
	</TD>
	<TD></TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
</TR>
<TR>
	<TD colspan=19>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Revenues (US&#36; &#146;000)</FONT></B>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR>
	<TD colspan=19>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Central America</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">156,567</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">141,986</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">120,370</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">101,652</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">88,592</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">77%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">South America</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">44,690</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">40,018</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">36,582</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">33,383</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">31,211</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">43%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Africa</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">66,690</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">58,067</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">50,390</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">47,986</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">47,954</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">39%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">South Asia</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">28,351</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">28,913</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">30,490</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">31,611</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">29,704</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-5%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">South East Asia</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">25,000</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">23,903</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">21,832</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">45,492</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">70,296</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-64%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Other</FONT><SUP><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(i)</FONT></SUP>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">903</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">844</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">965</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">604</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">488</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">85%</FONT>
	</TD>
  </TR>
<TR>
	<TD width="38%">
	</TD>
	<TD></TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
</TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Total</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">322,201</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">293,731</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">260,629</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">260,728</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">268,245</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">20%</FONT></B>
	</TD>
  </TR>
<TR>
	<TD width="38%">
	</TD>
	<TD></TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
</TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Vietnam</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(24,457</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(49,594</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">16.67% of Honduras</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">4,489</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">5,821</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Pakcom</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(5,990</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(6,702</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(7,830</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(9,938</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(10,170</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR>
	<TD width="38%">
	</TD>
	<TD></TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
</TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Pro forma total*</FONT></B>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">316,211</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">287,029</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">252,799</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">230,822</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">214,302</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">48%</FONT></B>
	</TD>
  </TR>
<TR>
	<TD width="38%">
	</TD>
	<TD></TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
</TR>
<TR>
	<TD colspan=19>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">EBITDA (US&#36; &#146;000)</FONT></B>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR>
	<TD colspan=19>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Central America</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">79,015</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">75,071</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">62,470</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">51,136</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">44,331</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">78%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">South America</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">18,574</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">16,634</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">14,134</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">13,814</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">12,375</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">50%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Africa</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">29,702</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">21,446</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">21,943</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">23,568</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">21,210</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">40%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">South Asia</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">5,042</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">7,617</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">6,113</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">6,397</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">4,955</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">South East Asia</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">10,096</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">11,014</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">6,622</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">27,500</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">43,544</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-77%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Other</FONT><SUP><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(i)</FONT></SUP>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(227</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(1,962</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">442</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(132</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">129</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-276%</FONT>
	</TD>
  </TR>
<TR>
	<TD width="38%">
	</TD>
	<TD></TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
</TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Total</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">142,202</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">129,820</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">111,724</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">122,283</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">126,544</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">12%</FONT></B>
	</TD>
  </TR>
<TR>
	<TD width="38%">
	</TD>
	<TD></TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
</TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Vietnam</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">538</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">425</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,251</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(19,554</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(34,863</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">16.67% of Honduras</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2,614</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">3,186</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Pakcom</FONT>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(1,114</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(3,075</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(1,320</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(3,472</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(3,685</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR>
	<TD width="38%">
	</TD>
	<TD></TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
</TR>
<TR valign="bottom">
	<TD width=38% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Pro forma total*</FONT></B>
	</TD>
	<TD width=2%>&nbsp;</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">141,626</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">127,170</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">111,655</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">101,871</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=6% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">91,182</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">55%</FONT></B>
	</TD>
  </TR>
<TR>
	<TD width="38%">
	</TD>
	<TD></TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
</TR>
<TR>
  <TD width="38%"></TD>
  <TD width="2%"></TD>
  <TD width="2%"></TD>
  <TD width="6%">&nbsp;</TD>
  <TD width="2%" GUTTER>&nbsp;</TD>
  <TD width="2%"></TD>
  <TD width="6%">&nbsp;</TD>
  <TD width="2%" GUTTER>&nbsp;</TD>
  <TD width="2%"></TD>
  <TD width="6%">&nbsp;</TD>
  <TD width="2%" GUTTER>&nbsp;</TD>
  <TD width="2%"></TD>
  <TD width="6%">&nbsp;</TD>
  <TD width="2%" GUTTER>&nbsp;</TD>
  <TD width="2%"></TD>
  <TD width="6%">&nbsp;</TD>
  <TD width="2%" GUTTER>&nbsp;</TD>
  <TD width="2%"></TD>
  <TD width="8%">&nbsp;</TD>
  </TR>
<TR>
  <TD width="38%"><HR noshade size=1></TD>
  <TD width="2%"><HR noshade size=1></TD>
  <TD width="2%"><HR noshade size=1></TD>
  <TD width="6%"><HR noshade size=1></TD>
  <TD width="2%" GUTTER><HR noshade size=1></TD>
  <TD width="2%"><HR noshade size=1></TD>
  <TD width="6%"><HR noshade size=1></TD>
  <TD width="2%" GUTTER><HR noshade size=1></TD>
  <TD width="2%"><HR noshade size=1></TD>
  <TD width="6%"><HR noshade size=1></TD>
  <TD width="2%" GUTTER><HR noshade size=1></TD>
  <TD width="2%"><HR noshade size=1></TD>
  <TD width="6%"><HR noshade size=1></TD>
  <TD width="2%" GUTTER><HR noshade size=1></TD>
  <TD width="2%"><HR noshade size=1></TD>
  <TD width="6%"><HR noshade size=1></TD>
  <TD width="2%" GUTTER><HR noshade size=1></TD>
  <TD width="2%"><HR noshade size=1></TD>
  <TD width="8%"><HR noshade size=1></TD>
  </TR>
</TABLE>
<BR>
<P align="left">
<B><SUP><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">* </FONT></SUP></B><I><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">Pro forma numbers for current and previous quarters exclude Millicom&#146;s operation in Vietnam, where the BCC
ended on May 18, 2005, include Millicom&#146;s joint venture in Honduras with a percentage ownership of 66.67%, to reflect the increase in ownership from 50% to 66.67% in May 2005 and exclude Pakcom, Millicom&#146;s TDMA operation in Pakistan, which
Millicom agreed to sell (subject to regulatory approval) on March 20, 2006 to the Arfeen Group for a nominal amount. </FONT></I></P>
<P align="left">
<I><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">(i) Excludes discontinued operations in accordance with IAS 1.</FONT></I><BR>
</P>
<P align="right">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">11</FONT></P>

<BR>
<BR>
<hr size=3 color=GRAY noshade>
<p style="page-break-before:always"></p><page>
<BR>
<BR>


<TABLE border=0 width=100% cellspacing=0 cellpadding=0>
<TR valign="bottom">
	<TD width=100% nowrap align=center><B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Millicom International Cellular S.A.</FONT></B>
	</TD>
</TR>
<TR valign="bottom">
	<TD width=100% nowrap align=center>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Total subscribers and market position by country</FONT></B>
	</TD>
</TR>
<TR valign="bottom">
  <TD nowrap align=center>&nbsp;</TD>
</TR>
<TR valign="bottom">
  <TD nowrap align=center>&nbsp;</TD>
</TR>
</TABLE>
<BR>
<TABLE width=100% border=0 cellpadding=0 cellspacing=0>
<TR align="center" valign="bottom">
	<TD colspan="2" nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Country and Equity</FONT></B>
	</TD>
	<TD width=2% nowrap>&nbsp;</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% nowrap><B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Country</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align="center" nowrap> <B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">MIC Market</FONT></B> </TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD colspan="7" nowrap>
      <B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Total Subscribers</FONT></B>
	</TD>
  </TR>
<TR align="center" valign="bottom">
	<TD colspan="2" nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Holding</FONT></B>
	</TD>
	<TD width=2% nowrap>&nbsp;</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Population</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align="center" nowrap> <B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Position</FONT></B><B><SUP><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(ii)</FONT></SUP></B> </TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% nowrap>&nbsp;

	</TD>
	<TD width=2% nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% nowrap>&nbsp;

	</TD>
	<TD width=2% nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% nowrap>&nbsp;

	</TD>
  </TR>
<TR align="center" valign="bottom">
	<TD width=10% nowrap>&nbsp;

	</TD>
	<TD width=6%>&nbsp;
	</TD>
	<TD width=2% nowrap>&nbsp;

	</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(millions)</FONT></B><B><SUP><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(i)</FONT></SUP></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align="right" nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% nowrap>&nbsp;

	</TD>
	<TD width=2% nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% nowrap>&nbsp;

	</TD>
	<TD width=2% nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% nowrap>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=6%>&nbsp;
	</TD>
	<TD width=2% align=left nowrap>&nbsp;

	</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">06Q1</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<B></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">05Q1</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<B></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">y-o-y</FONT></B>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=6%>&nbsp;
	</TD>
	<TD width=2% align=left nowrap>&nbsp;

	</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Growth</FONT></B>
	</TD>
  </TR>
<TR valign="bottom">
	<TD nowrap colspan=3 align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Central America</FONT></B>
	</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">El Salvador</FONT>
	</TD>
	<TD width=6% align=right nowrap> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(100.0%)</FONT> </TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;  </TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">6.7</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1 of 5</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">833,726</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">569,647</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">46%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Guatemala</FONT>
	</TD>
	<TD width=6% align=right nowrap> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(55.0%)</FONT> </TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp; </TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">12.7</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2 of 3</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,371,531</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">734,634</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">87%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Honduras</FONT>
	</TD>
	<TD width=6% align=right nowrap> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(66.7%)</FONT> </TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp; </TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">7.0</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1 of 2</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">961,425</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">554,849</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">73%</FONT>
	</TD>
  </TR>
<TR>
	<TD width="10%">
	</TD>
	<TD width="6%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="20%">
	</TD>
	<TD width="10%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="10%" align="right" GUTTER>
	</TD>
	<TD width="2%">
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=6%>&nbsp;
	</TD>
	<TD width=2% align=left nowrap>&nbsp;

	</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">3,166,682</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,859,130</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">70%</FONT>
	</TD>
  </TR>
<TR>
	<TD width="10%">
	</TD>
	<TD width="6%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="20%">
	</TD>
	<TD width="10%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="10%" align="right" GUTTER>
	</TD>
	<TD width="2%">
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">South America</FONT></B>
	</TD>
	<TD width=6%>&nbsp;
	</TD>
	<TD width=2% align=left nowrap>&nbsp;

	</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Bolivia</FONT>
	</TD>
	<TD width=6% align=right nowrap> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(100.0%)</FONT> </TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp; </TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">8.9</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2 of 3</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">723,187</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">462,219</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">56%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Paraguay</FONT>
	</TD>
	<TD width=6% align=right nowrap> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(96.0%)</FONT> </TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp; </TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">6.3</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1 of 4</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">798,169</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">523,496</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">52%</FONT>
	</TD>
  </TR>
<TR>
	<TD width="10%">
	</TD>
	<TD width="6%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="20%">
	</TD>
	<TD width="10%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="10%" align="right" GUTTER>
	</TD>
	<TD width="2%">
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=6%>&nbsp;
	</TD>
	<TD width=2% align=left nowrap>&nbsp;

	</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,521,356</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">985,715</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">54%</FONT>
	</TD>
  </TR>
<TR>
	<TD width="10%">
	</TD>
	<TD width="6%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="20%">
	</TD>
	<TD width="10%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="10%" align="right" GUTTER>
	</TD>
	<TD width="2%">
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Africa</FONT></B>
	</TD>
	<TD width=6%>&nbsp;
	</TD>
	<TD width=2% align=left nowrap>&nbsp;

	</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Chad</FONT>
	</TD>
	<TD width=6% align=right nowrap> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(87.5%)</FONT> </TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp; </TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">9.8</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2 of 2</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">141,670</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">0</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">DRC</FONT>
	</TD>
	<TD width=6% align=right nowrap> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(100.0%)</FONT> </TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp; </TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">60.1</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">4 of 4</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">56,963</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">0</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Ghana</FONT>
	</TD>
	<TD width=6% align=right nowrap> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(100.0%)</FONT> </TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp; </TD>

	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">21.0</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2 of 4</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">610,803</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">337,208</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">81%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Mauritius</FONT>
	</TD>
	<TD width=6% align=right nowrap> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(50.0%)</FONT> </TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp; </TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1.2</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2 of 2</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">229,531</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">167,025</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">37%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Senegal</FONT>
	</TD>
	<TD width=6% align=right nowrap> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">&nbsp;(100.0%)</FONT> </TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp; </TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">11.1</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2 of 2</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">694,693</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">428,156</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">62%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Sierra Leone</FONT>
	</TD>
	<TD width=6% align=right nowrap> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(100.0%)</FONT> </TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp; </TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">6.0</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">3 of 5</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">27,651</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">34,750</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-20%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Tanzania</FONT>
	</TD>
	<TD width=6% align=right nowrap> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(100.0%)</FONT> </TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp; </TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">36.8</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">3 of 4</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">509,846</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">327,656</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">56%</FONT>
	</TD>
  </TR>
<TR>
	<TD width="10%">
	</TD>
	<TD width="6%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="20%">
	</TD>
	<TD width="10%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="10%" align="right" GUTTER>
	</TD>
	<TD width="2%">
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=6%>&nbsp;
	</TD>
	<TD width=2% align=left nowrap>&nbsp;

	</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2,271,157</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,294,795</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">75%</FONT>
	</TD>
  </TR>
<TR>
	<TD width="10%">
	</TD>
	<TD width="6%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="20%">
	</TD>
	<TD width="10%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="10%" align="right" GUTTER>
	</TD>
	<TD width="2%">
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">South Asia</FONT></B>
	</TD>
	<TD width=6%>&nbsp;
	</TD>
	<TD width=2% align=left nowrap>&nbsp;

	</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Pakcom</FONT>
	</TD>
	<TD width=6% align=right nowrap> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(61.3%)</FONT> </TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp; </TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">6 of 6</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">394,937</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">503,323</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-22%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Paktel</FONT>
	</TD>
	<TD width=6% align=right nowrap> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(98.9%)</FONT> </TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp; </TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">162.4</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">5 of 6</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,004,686</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">680,811</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">48%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Sri Lanka</FONT>
	</TD>
	<TD width=6% align=right nowrap> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(100.0%)</FONT> </TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">20.1</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2 of 4</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">608,046</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">493,165</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">23%</FONT>
	</TD>
  </TR>
<TR>
	<TD width="10%">
	</TD>
	<TD width="6%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="20%">
	</TD>
	<TD width="10%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="10%" align="right" GUTTER>
	</TD>
	<TD width="2%">
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=6%>&nbsp;
	</TD>
	<TD width=2% align=left nowrap>&nbsp;

	</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2,007,669</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1,677,299</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">20%</FONT>
	</TD>
  </TR>
<TR>
	<TD width="10%">
	</TD>
	<TD width="6%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="20%">
	</TD>
	<TD width="10%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="10%" align="right" GUTTER>
	</TD>
	<TD width="2%">
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
  </TR>
<TR valign="bottom">
	<TD nowrap colspan=3 align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">South East Asia</FONT></B>
	</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Cambodia</FONT>
	</TD>
	<TD width=6% align=right nowrap> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(58.4%)</FONT> </TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">13.6</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">1 of 4</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">845,692</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">655,818</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">29%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Laos</FONT>
	</TD>
	<TD width=6% align=right nowrap> <FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(74.1%)</FONT> </TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">6.2</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">3 of 5</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">79,136</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">47,843</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">65%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Vietnam</FONT>
	</TD>
	<TD width=6%>&nbsp;
	</TD>
	<TD width=2% align=left nowrap>&nbsp;

	</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">83.5</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2,020,995</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT></B>
	</TD>
  </TR>
<TR>
	<TD width="10%">
	</TD>
	<TD width="6%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="20%">
	</TD>
	<TD width="10%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="10%" align="right" GUTTER>
	</TD>
	<TD width="2%">
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="10%">
<HR noshade size=1>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=6%>&nbsp;
	</TD>
	<TD width=2% align=left nowrap>&nbsp;

	</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">924,828</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">2,724,656</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-66%</FONT>
	</TD>
  </TR>
<TR>
	<TD width="10%">
	</TD>
	<TD width="6%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="20%">
	</TD>
	<TD width="10%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="10%" align="right" GUTTER>
	</TD>
	<TD width="2%">
	</TD>
	<TD width="10%">
      <HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
      <HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="10%">
      <HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%"><HR noshade size=1>
	</TD>
	<TD width="10%">
      <HR noshade size=1>
	</TD>
  </TR>
<TR>
	<TD colspan=15>&nbsp;

	</TD>
</TR>
<TR valign="bottom">
	<TD nowrap colspan=3 align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Total Subscribers</FONT></B>
	</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">9,891,692</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">8,541,595</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">16%</FONT>
	</TD>
  </TR>
<TR>
	<TD colspan=3>
	</TD>
	<TD width="20%">
	</TD>
	<TD width="10%">
	</TD>
	<TD width="2%">
	</TD>
	<TD align="right" GUTTER> </TD>
	<TD> </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
</TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Vietnam</FONT>
	</TD>
	<TD width=6%>&nbsp;
	</TD>
	<TD width=2% align=left nowrap>&nbsp;

	</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(2,020,995</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD nowrap colspan=3 align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">16.67% of Honduras</FONT>
	</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">-</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=10% align=left nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Pakcom</FONT>
	</TD>
	<TD width=6%>&nbsp;
	</TD>
	<TD width=2% align=left nowrap>&nbsp;

	</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(394,937</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(503,323</FONT>
	</TD>
	<TD width=2% align=left nowrap GUTTER>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
  </TR>
<TR>
	<TD width="10%">
	</TD>
	<TD width="6%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="20%">
	</TD>
	<TD width="10%">
	</TD>
	<TD width="2%">
	</TD>
	<TD align="right" GUTTER> </TD>
	<TD> </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
	<TD GUTTER>
      <HR noshade size=1>
    </TD>
	<TD><HR noshade size=1>
    </TD>
	<TD>
      <HR noshade size=1>
    </TD>
</TR>
<TR valign="bottom">
	<TD nowrap colspan=3 align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Pro forma Total Subs*</FONT></B>
	</TD>
	<TD width=20%>&nbsp;
	</TD>
	<TD width=10% align=left nowrap>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">9,496,755</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">6,017,277</FONT></B>
	</TD>
	<TD width=2% align=left nowrap GUTTER>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=10% align=right nowrap>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">58%</FONT></B>
	</TD>
  </TR>
</TABLE>
<BR>
<TABLE width="100%" border=0 cellpadding=0 cellspacing=0>
<TR>
	<TD width="5%" valign=top nowrap>
<I><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">(i)</FONT></I></TD>
	<TD width=95%>
<I><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">Source: CIA The World Fact Book &#150; except for Guatemala: local source</FONT></I>	</TD>
</TR>
<TR>
	<TD width="5%" valign=top nowrap>
<I><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">(ii)</FONT></I></TD>
	<TD width=95%>
<I><FONT BASESIZE=1 size=1 BASEFACE="serif" face="serif">Source: Millicom. Market share derived from active subscribers based on interconnect</FONT></I>	</TD>
</TR>
</TABLE>

<P align="right">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">12</FONT></P>

<br>
<br>
<hr size=3 color=GRAY noshade>
<p style="page-break-before:always"></p>
<page> <br>
<br>


<P align="center">
<B><U><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">PRO FORMA CONSOLIDATED STATEMENTS OF PROFIT AND LOSS</FONT></U></B></P>
<P align="left">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">The following table presents Millicom&#146;s pro forma consolidated statements of profit and loss on an ongoing basis, excluding Millicom&#146;s operation in Vietnam for which the Business
Cooperation Contract ended on May 18, 2005, including Millicom&#146;s joint venture in Honduras with a percentage ownership of 66.67%, in order to reflect the increase in ownership from 50% to 66.67% in May 2005 and excluding Pakcom, Millicom&#146;s
TDMA operation in Pakistan, which Millicom agreed to sell (subject to regulatory approval) on March 20, 2006 to the Arfeen Group for a nominal amount. </FONT></P>
<table width="100%"  border="0" cellspacing="0" cellpadding="0">
  <tr>
    <td align="center"><B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Pro forma consolidated statements of profit and loss<br>
    for the three months ended March 31, 2006 and 2005    </FONT></B></td>
  </tr>
  <tr>
    <td align="center">&nbsp;</td>
  </tr>
  <tr>
    <td align="center"><HR noshade size=2></td>
  </tr>
</table>
<BR>
<TABLE border=0 width=95% cellspacing=0 cellpadding=0>
<TR valign="bottom">
	<TD width=66% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Quarter ended</FONT></B>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Quarter ended</FONT></B>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Change</FONT></B>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Mar 31, 2006</FONT></B>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Mar 31, 2005</FONT></B>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">from Q105</FONT></B>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(Unaudited)</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(Unaudited)</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">US&#36; &#146;000</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">US&#36; &#146;000</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
  <TD width=66% align=left nowrap>&nbsp;</TD>
  <TD width=2%>&nbsp;</TD>
  <TD nowrap align=right>&nbsp;</TD>
  <TD width=2% align=left nowrap GUTTER>&nbsp;</TD>
  <TD width=2%>&nbsp;</TD>
  <TD nowrap align=right>&nbsp;</TD>
  <TD width=2% align=left nowrap GUTTER>&nbsp;</TD>
  <TD width=2%>&nbsp;</TD>
  <TD nowrap align=right>&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Revenues</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">316,211</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">214,302</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">48%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Operating expenses</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Cost of sales (excluding depreciation and</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">amortization)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(89,814</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(61,441</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Sales and marketing</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(46,847</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(36,152</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">General and administrative expenses</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(38,420</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(26,188</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Other operating income</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">496</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">661</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR>
	<TD width="66%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="8%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%">
	</TD>
	<TD width="8%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%">
	</TD>
	<TD width="8%">
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">EBITDA</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">141,626</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">91,182</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">55%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Corporate costs</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(9,251</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(6,590</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Cost of stock options granted to directors and</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp; &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">employees</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(754</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(615</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Write-down of assets, net</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(987</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(1,278</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Depreciation and amortization</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(48,958</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(36,496</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR>
	<TD width="66%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="8%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%">
	</TD>
	<TD width="8%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%">
	</TD>
	<TD width="8%">
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Operating profit</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">81,676</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">46,203</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">77%</FONT>
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Gain (loss) on exchange and disposal of</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>

	<TD width=8% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">investments</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">989</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">222</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Valuation movement on investment in securities</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">30,092</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(55,512</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Fair value result on financial instruments</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(16,525</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">26,225</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Interest expense</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(33,670</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(32,629</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Interest and other income</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">5,828</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">4,465</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Exchange gain (loss), net</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(7,083</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">19,807</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Profit from associated companies</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">265</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">62</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR>
	<TD width="66%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="8%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%">
	</TD>
	<TD width="8%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%">
	</TD>
	<TD width="8%">
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp;<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Profit before taxes</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">61,572</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">8,843</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Taxes</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(25,602</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(14,276</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR>
	<TD width="66%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="8%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%">
	</TD>
	<TD width="8%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%">
	</TD>
	<TD width="8%">
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp;<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Net Profit / (Loss) after taxes</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">35,970</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(5,433</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp;<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Minority interest</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(1,613</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(1,729</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR>
	<TD width="66%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="8%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%">
	</TD>
	<TD width="8%">
<HR noshade size=1>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=1>
	</TD>
	<TD width="2%">
	</TD>
	<TD width="8%">
	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp;<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">Net Profit / (loss) for the period from</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR valign="bottom">
	<TD width=66% nowrap align=left>
 &nbsp;<B><FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">continuing operations</FONT></B>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">34,357</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>&nbsp;

	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=right>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">(7,162</FONT>
	</TD>
	<TD GUTTER width=2% nowrap align=left>
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">)</FONT>
	</TD>
	<TD width=2%>&nbsp;
	</TD>
	<TD width=8% nowrap align=left>&nbsp;

	</TD>
  </TR>
<TR>
	<TD width="66%">
	</TD>
	<TD width="2%">
	</TD>
	<TD width="8%">
      <HR noshade size=2>
	</TD>
	<TD width="2%" GUTTER>
      <HR noshade size=2>
	</TD>
	<TD width="2%">
	</TD>
	<TD width="8%">
<HR noshade size=2>
	</TD>
	<TD width="2%" GUTTER>
<HR noshade size=2>
	</TD>
	<TD width="2%">
	</TD>
	<TD width="8%">
	</TD>
  </TR>
</TABLE>
<P align="right">
<FONT BASESIZE=2 size=2 BASEFACE="serif" face="serif">13</FONT></P>

<br>
<br>
<hr size=3 color=GRAY noshade>
<br>
<br>

</BODY>
</HTML>


</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>GRAPHIC
<SEQUENCE>2
<FILENAME>logo.jpg
<DESCRIPTION>GRAPHIC
<TEXT>
begin 644 logo.jpg
M_]C_X``02D9)1@`!`0```0`!``#_VP!#``$!`0$!`0$!`0$!`0$!`0$!`0$!
M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0'_
MVP!#`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!
M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0'_P``1"``\`'$#`2(``A$!`Q$!_\0`
M'P```04!`0$!`0$```````````$"`P0%!@<("0H+_\0`M1```@$#`P($`P4%
M!`0```%]`0(#``01!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T?`D,V)R@@D*
M%A<8&1HE)B<H*2HT-38W.#DZ0T1%1D=(24I35%565UA96F-D969G:&EJ<W1U
M=G=X>7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7&
MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$!
M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$"
M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF
M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$
MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4
MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#^_*6XMX"!
M-/#"6!*B65(RP'4@.PR!WQTHBN+>?=Y,\,VW&[RI4DVYSC=L8XS@XSUP<=*_
ME'_X.2OB;\1?A_XS_95B\"^.O%O@^+4_#'Q0DU&/PUK^J:*E]);:KX02W>[7
M3KFW%PT*RRK$TH8H)'"X#'/PG_P16_;?^*_@']M;PC\-?BE\0_&6N^"_C9`?
M"%U9>,-?UK48;3Q!]BOKOPE?1)J=S,L*RW,\]LK+&!<27=MAP`IK\;S'QAR[
M*^/7P1B\JKP2Q^`R^6;?6J?L85<QPV&K4)SP[I*2IJIB84IOVMTN:HKI<I_I
M-P9^S@XQX\^B6_I1\/<?Y5B9/A/BOBZEX>RR'%K,L1@N#\[S?+<UP]#.(YA*
MC4Q,L%DN+S##167VJ5)4<%)QE/VZ_NJHI,CID9],TM?LA_FR1R2Q0KOFDCB3
M(&Z1U1<G.!N8@9.#@9R<&HTO+25@D=U;R.V=J)/$['`R<*K$G`!)P.G-?S"?
M\'%O[6OB[X?V'P/_`&>?AGXNUWPSK^O7.H?$3Q;/X8U6\TS4VL+0_P!B^&K!
MY].GAND\ZZEU.X^SDE;A&B8*2@Q^57_!&/XS_&?Q-_P47^"GAGQE\3?B)KFE
M3+XWCU#0O$/BK7KZSDEMO!^M2(EWIU_>21-)!/&KJLL6Z.5`<!A7X[F_C!E^
M6<=8?@BGE5?&5:N899EM;,88JG3HT,3F+H7C[%T9RG]65>/M%[2+E-2@K<MW
M_I'X=?LY.+N.?HJYO]*+&^(&6<.9?@>$>-^-,NX.Q.08O&9CFF2\'0S-PK+,
M89CAZ.&6<5,JQ'U63PE:%+#U,/7DZGM/9Q_O8)`!)(``R2>``.I)[`57CN[2
M5@D5U;R.>B1S1NQQUPJL2<?2N.^)\\UM\-/B'<6\LD%Q;^!O%L\$T3%)89HM
M`U"2*6-U(9)(W571E(*L`0017\//_!$/XT?%WQG_`,%"?ACH7B[XG>//$VBS
M>'/'$TVDZ]XKUO5=.EE@T1VADDL[V]F@=XF),;-&60DE2#7TO%7'5'AC/^$L
MBJ9=4Q<^*L;/!T\1#$1I1P;AB,%0]I.G*E-U4WC%+EC*#]QJ^MU^)>`GT4\Q
M\=/"3Z07BOA.,<%P[AO`3AS#<0XS)L3E%?,*_$<,3E/$F:K"X;%TL;AJ>7RC
M'AV=%U:M'$IO%1FH6I.,_P"[^BBOYT_^"O'_``63O/V7=8U']G#]FR33=1^-
M/V)1XU\<7*1W^G_#<7\!>UL=*M`7M[_Q<J-'/+'>J]GIBRQBX@GN`T`]OBCB
MC)^$,IK9SG6(='"TI1ITZ=.*GB,5B)INGAL-2O'VE::C)V<HPA",ZE2<*<)2
M7Y9X%>!'B-](OQ!RWPV\,LHCF6>8VG4QF,Q>*JO"Y/D.48>=.&,SK.\=R5%@
M\NPLJU*#E&G6Q&(Q%:AA,'A\3BZ]&A/^@W6_%GA;PS"UQXD\2Z!X?MTQNGUO
M6=.TJ%<\#=+?W-N@R>!EAGM7&Z/\</@KXAO/[/T#XO\`PNUR_P#,$7V'1_B!
MX3U.\\UB0L?V:RU:>;S"00$V;B0<#@U_#=\*?^":7_!2W_@I)+9?&OXFZ]K"
M:'XBC-QIOQ"^.7B6_-YJ%@7`CET'P\5GU&/2SYC_`&2*"STZR\I6-I&82A/T
M1XM_X-K?VJ]!TF;4?"7QG^#_`(QUBWB>>WT>*+Q+X>DFGBP\<,>H:C9O;Q.[
M`A)&`56`SUR/RNCXG\?9E2>89-X59EB<IE^\H5\7F4<+BL30:YH5:>'EA.9\
M\6I1]@L5!W]V<KIG]]9A]!;Z)/!6.7"'B7]/S@G)O$*C+ZIFN6</\%UL^R'(
M\UA+V6)P&-SFCQ"J,'AJRE3JO,YY%B*3C+ZQA</*,HK^U:*6*9%EADCFC<96
M2)UD1AZJZ$J1[@FI*_@Z^$W[='_!13_@E!\9=*^%G[0Z>-?$O@&S^S2:E\*_
MB!JT^NZ7=^')Y5\W5/AMXGEGN8]/G4*XA^R74VE^<)(;[3HYG,L?]M'P'^-O
M@+]HOX2^"?C+\--6BU?PAXXT:#5;"5&4SV4YS%?Z3J$0):WU'2[U)[*\@<`K
M+"73=%)&[_;<$^(>5\9RQN"CA<9D^>Y9;^TLCS*'L\7AUS*$JE-M1]M1C4:A
M.3A3JTY2@JM*FJE-S_E[Z3_T.N.OHTT^&N):N?<.^)'A5QPI2X*\4>"\3];X
M>S>7LI8FG@L7&,ZZR_,JN$C+%4*<,3C<#C*%/$2P&88J6$QD,/Z[1117Z`?R
M&?R$_P#!SS_R._[(_P#V*OQ7_P#3OX,K\HOVK?`6M?!+PG_P3O\`VL?!-LVC
M7_Q"^"7@WQ7!?VL;Q6=K\0_A/XEDLQ(DBN)7NIK2UT+4[QBZEFNL(0.!^KO_
M``<\_P#([_LC_P#8J_%?_P!._@RO;/BC^S7:?'__`(-_?@5KEEI:7OC;X,?!
M^S^(_AFY2$27L>FZ;KUY+XML;9]I,<-WH]O]LNSP#%I:\Y`!_CGB[(:O$''W
MBW1PUUCLLR3*\\P$HKWXXG*Z&159*FU[RJ5,)+%4J=MYU(W6BM_TC?1U\6<!
MX0_1+_9YYAG:C+A?CGQ0X\\*^*Z564?JM3)N.\T\4<OH2QD*C]C/!87B"AD>
M/QGM%987"5TFE*2?]%/P&^)VE?&?X+?"OXJZ->VU_9>/?`'A/Q1Y]K.+B..Z
MUC0[&]OK1Y!AA<65Y-/:7,<BI+%<0R1RHDBLH]?9U1&D=E1$4N[,0%55!+,Q
M/`"@$DG@`$FOYY?^#=#]H.V^('[)_BGX$ZC?//XC^!_C+4+NSBN)WDF/@[QY
M=7.L:<D*R[F,6GZY'KD3%&,<$5U90!(P$#?JE^WW^T5I/[+7[(GQL^+^I3>5
M>Z7X0U'0?"R`C?/XT\6POX<\)1JA!,B1ZYJ-I=72(-PL[>YDRJQLR_TIP[Q7
MA,RX(P'%N(J0IT/[%>/S"7->%&M@Z$UF$')I7]E7H5X7LF^5::V/\3/&+Z/W
M$/!'TH^*_H\Y/@\3C,V_XB93X2X1HNBX5LSR_B7,L/+@_$QI)R2^OY3FF68A
MJ,I1A[22YGR-G\I'C&(_\%%?^"VOB:SNIWU7X?\`PR\2Z[(CPC[591>$/@)I
M]Q=K;W`;:CZ?K7C"P33+AXQB6#55,;,,25\S?\$6=6GU[_@I_P#!G6KF.**X
MU6Z^(%_/'"&$4<MUX1UR9TC#LSA%9R%W,S8`R2>:_4W_`(-X/@!._@#]IO\`
M:I\26TMSJ7B"SU#X<>%=4O5:2XFBMM/N]:\7WT%R^6D:]O[JQM;TLQ9Y+1&.
M3S7Y/?\`!#W_`)23_`;_`*Y^-_\`U#-:K^4:.#Q+SCPMXEQT7''\9\=9GGU>
M]W)8>6<9%1P--M[PA'V]6CHER8C31JW_`$"9AQ%DU+P\^G?X)\+UHUN%/HT?
M13X#\)<K]DHQH3SBGX<^*F9<48V,(MJ.*Q-?^RL!F-VY?6LF=[24W+^_#XK?
M\DN^)/\`V(/C'_U'=1K^#+_@@]_RD>^%G_8L>//_`$Q-7]YOQ6_Y)=\2?^Q!
M\8_^H[J-?P9?\$'O^4CWPL_[%CQY_P"F)J_7?%G_`).'X/\`_8[K?^K')#_.
MW]GQ_P`H=_M%O^S:99_ZQ_B:?W,_M,?%^S^`?P!^+WQCOFB6#X=>`?$7BA?.
M9E1[G3]/F>RB.Q)'9I;PP1JB([.S!%4EA7\0'_!)7]F\?\%"/V\M=\=?&X-X
ML\-^#FU+XV_$NSU&/[78^+M6O]>@MM'\-ZBTTOFK8WVK:@;QX5\PRZ9HMS9!
MHU<2+_4K_P`%LM9N]$_X)I?M)7-FQ62[L?`VC2D,5S::W\2/"6DWBY'4-:W<
MJE>C`X/!K\IO^#8WPWIL6@_M1^+UC_XF][JW@?PY+*57C3M-L]0U."-6QO`:
MYU6X9UW;3M0XR,T^/J,.(O%WP_X8QL56RK"8+$9Y7PL]:->LI8Z<55IOW:L6
M\LH4Y0DFG2J58M.,Y)X_1*S*OX.?LZ_I>>.O"]6>7<?<0<4Y1X597GV%M#,,
MJRZI2X4P]:>!Q4;5L%5C2X[S+%TZ]"4:D<;A<OK0<:N%I5(?U5P6D%G;PVMG
M%';6MM#'!;V\""*&&&%`D<42)A4CC10J(H"J```!5A6R/<=:=1@#H`*_H)))
M62LEHDMDNQ_D"VY-RDW*4FW*3;;;;NVV]6V]6WJV?E=_P5O_`&%)/VW_`-F>
M[T3P9HMG??&OP%JMCXB^&-U)+8V,]W)/<PZ?K_AVXU._N+6VM]-U#2KB;4'$
M\Z+]OTFQ",@>0/Y9_P`$6/V8OVI?V1/@U\1_A!^T3X?M]%T<^,X/%/P^6W\0
M:-K4<2:K8)!XAMA'I.J:BML)+NUM;C,@@#G.`YR1^TE%?(U."\GEQ?1XUIRQ
M>'SBG@99?5C0JTX83&490G34L72=&52K5C"4(QDJT$E0P_NWIZ_T+A/I,^(M
M#Z.N9_1BQ5+(,W\.<=Q31XNP%;-<%C,3Q#PWF5+$83%RH\.YA',:6%P&!K8C
M#XJK6P]3+\1*<LWS:U2*Q=J91117UQ_/)_(3_P`'//\`R._[(_\`V*OQ7_\`
M3OX,K]T/^"76A:5XH_X)C?LP>&==LXM0T3Q#\$GT36+"<!H;W2]5O-=L;^TE
M4]8[BUGEA<=U<U^%_P#P<\_\CO\`LC_]BK\5_P#T[^#*_>?_`()-?\HX_P!D
M;_LE%E_Z=]7K\!X5C&?CMXCPDE*,LCP,91DDXRC+#\/IIIZ---IIZ-:'^N7C
MU6JX?]E/]"^O0J3HUZ'BIQ76HUJ4I0J4JM/-O%F=.I3G%J4)PG%2A*+4HR2:
M::/YF_\`@ESXCUC]B?\`X*[^/_V=-5E<>'_&_BSX@?!Z:*UE-S!=16FKWNK^
M!=3,=J9HX_,CL;.>02!9K2.YDMYC$XE2OK__`(.1OVE[A;+X3?LA:%]H276;
MFP^*WB_(:*VNX$GU+0_!MK',8UB<1WT.NW%U&9F5'6QE=%9$:OFO_@M_X,\1
M?LK_`/!1_P"$'[7_`(8LS#IGC-?!/BZ!X$7;<>+?A7)I6D^(K([ML,?]J>'T
MT0`.RM+--?3;A@LOS;X[\5S_`/!67_@KKX+F\(P&;P=JWB3P5I4&(Y(57X8?
M"JUCUKQ7?Q[R9(CJ5A8Z_?VIGVL+K48(6C4E8Z_,,?F6,R+(>+?"?"U*BS+%
M<<8?+,IP]G[6KD6<S^L1]EN_9U/8T/:)?9S"SNIN_P#=/"G!7#GBQXM?1Y_:
M!9_A<&^"L@^BSFW''B'G//!X+`^*GAGAJ>3UECM4I8O!+,LUG@I22?M.$542
MC+#0BOZU/V"O@/9_LZ?L!?"?X;Q10)J?_"II/%OB::`QLMUXE\9:+)XAU.1Y
M(BT<SV_VZ#3S,C,DJ62NC%6!/\:__!#W_E)/\!O^N?C?_P!0S6J_T!_$D,5O
MX/\`$4,,:10P^&]6AAB10J1Q1Z9<(B(HX5%4!5`X``':O\_C_@A[_P`I)_@-
M_P!<_&__`*AFM5]WXEX"AE7%7@=EF&BHX?+\TA@J*2M:GAL;PW1AWU<8)MMM
MMMMML_E7Z#O%N:<?>`O[4GCC.ZLJ^<<7\#5N)<RJSES.6-SKAKQJS'$)/3W(
M5,1*%.*2C"$8QBHQ22_OP^*W_)+OB3_V(/C'_P!1W4:_@R_X(/?\I'OA9_V+
M'CS_`-,35_>;\5O^27?$G_L0?&/_`*CNHU_!E_P0>_Y2/?"S_L6/'G_IB:N_
MQ9_Y.'X/_P#8[K?^K')#Y/\`9\?\H=_M%O\`LVF6?^L?XFG]=_\`P5J\%2^/
M/^"=_P"U-HL*1RSV?P\E\3PQRM&JM+X1U;3?$\:JTN$60MI0\IF9<2;2&4X(
M_!?_`(-D/'Y@^(_[3GPOGDD*:GX+\'>.M-B"R&))-'URZT'6'9AF-9)5UO11
M&#M=UADP6"87^M7Q]X,TCXA^"O%?@;7H%N-&\7>'M6\.ZI"PR)+/5K*:SFX[
MLJS;E]U%?P`?#GQ1\4?^"-W_``48N/\`A)](U6ZT/P=KU_H7B72X!'"WQ$^#
MNO3^9:W.F7<ZB!Y)[:+3=8LKA3Y4>L:7'',IC66%GXGU'PQXA<`\=XB-1930
M=;),TQ$(N4<-"M]94)54E?E=''8FM%*[E]6FHISY5++Z"F$AXY_0]^ES]%#*
M,1A)^(6:K+O$_@3)L56I4*N=8G+ED<L30P,ZLHQ599CPIDF75JDY1I4?[<P\
MZ\X8?VLX?Z%U(#DD8Z''\_\`"O"O@-^TI\%_VE_`NB?$#X.>/-!\7Z)KEE'<
MK#87\!U739S&C7.GZMI3.M_87]C(YANX+B",QR*<$J58^T7VH:?I%E<:EJM]
M::;86D33W=]?W,-I:6T,8+/+/<3O'%#&B@EGD=5`!R:_>L/BL-B\/3Q>%Q%'
M$86M3C5I8BC5A5HU*<HJ4:D*L&X2@XM-23M;4_R6SC(,\X?SC&</9[D^9Y/G
MN7XNI@,=DV98'$X+,\)C:-5T:F%Q&!Q%.GB:5>%6+INE.FI\ZLE<^=OVQ/VB
M[+]DW]FOXK_M!7VBMXD7X<:!#J=KX?6:2U_MC4;[5=/T;3K![J.*8VL4U[J4
M'G7!0K%$KN>E?%?_``3`_P""F.L?\%$A\5+R?X3V?PWTKX;G0;9+B+Q"^M3Z
MIJ&L_:I6A:%[>W,$-O;6ZN)`&#NY7(Q7XP?\%XO^"E?@3XQ:1HG[(W[/_BBU
M\7Z'9ZY;>(?BKXK\/3K>Z-JFH6<;IH?@[3+N%<7RV5Q.^HZI);/-;272V,"D
M2VC;OU[_`."(G[(.N?LJ_L>V&H^-].N-)^(OQNU9/B+XCTF[C>&ZT?26M%LO
M"6F74+EO+NQI`.HSX*D+J4,4L<<T,BU^0X3C',^(_%59)P_CXU^%<ARJI//Y
MT*>'K87$9C)5XTX0Q;ISFW"O6PU)1HU8QE+"XIKGC"=_]%>(?HV\">#/T`Y^
M)_C#PG4RSQ\\6./<'A_"3#9IC<XR[.\HX-HSRFOC,3BN'8XW#X7DKY=EV=X^
M6(S#+Z]2C0S[(Z<W0K8K#QC^Q]%%%?LQ_FF?AG_P6`_X)??&K_@H9XA^!^K_
M``G\<_"[P?;_``QT7QKINM1_$2_\66<U]-XEOM`NK-]+'AKPGXE22*%-)G6Y
M-V]HZO)"(DE!<I^E'[$_P,\3?LT?LI_`_P"`_C+5-"UOQ1\,?!5OX:UK5?#,
MNH3Z#?7D-]?733Z7-JNGZ5J$EL4ND4-=Z=:2[U<&(`!C]245\S@N$LFR_B3-
M>*\-2KQSC.</2PN.JRQ%2=&=*C'"P@J=!^Y3DHX.A>4=6U+^9G[?Q/\`2%\2
MN+O!7@'P`SK'975\./#7.,=GO"V"H93AL/F>'S#,:V=U\3/%YK#_`&G&4Y5.
M(,R<*57W8*I22THP/RW_`."KO_!/[6_^"@?P*\-^!O`^N^$O"WQ'\$^,[3Q-
MX7U[QG+JUMH26=Q;2Z=K]A>7.A:/KFJ+]JL90]LD6GRQ-=PPM,4"AQ\>_P#!
M)S_@CC\0?V$OC'XO^-'QG\<?#;QIXCN?",OA+P/#\/;GQ/>PZ5;ZQ<QS>([S
M4I/$WACPXR7%Q#9:?:V9LXYRL+7R2NJS!3_0517%B^`>&<=Q5A>,L3@ZD\\P
M:H^RJJO4C0<\/3G3H5JF'3]G4K4H22A.6J=.D]X1/J.'?I<>.'"W@+GWT;<F
MXDPF'\+>(IYC_:&7SRK"5<UAALWQ>&QN:9?@\YG%XO"9?CZ^'F\3A:34*D<9
MCH74<541F:W8R:GHVKZ;"Z)-J&F7]C$\I81I)=VLL$;R%%=@BM("Y568*#A2
M<`_S%?\`!.W_`((=?M*_L@?M:?#;X^^/_BA\#?$7A;P9'XC74=)\'ZKX^N?$
M%R=8\/ZAI-N;*'6O`.BZ<PBN+N.2;S]1@Q"KE-[A4;^HBBNO/>#\DXBS+(<V
MS.E7J8SAS%2QF5RI8B=&%.O*MA:[=6G#2M'VF#H>[/2RDOM,^?\`"GZ1WB?X
M,\%>*_`'`V/RK"<.>,^1T>'N.J&/R?"YCB<7EE#+\]RRG3P&+K_O<NJK"<1Y
MI%U:'O.=2E-ZT8',^--%N?$G@[Q9X=LY8(+O7_#.O:+:S7)D6VAN=5TNZL8)
M;AHHY91!'+.KRF.*201ABD;MA3_-C_P3;_X(D_M(_L9_M7>#?CS\0_B=\$/$
MGA?PYH_B73KS2O!FJ>/+G7YI=:TUK.W>VAUSP'H>G-'%(0TYEU&)@G,:R-\M
M?TZ449WP?DG$&:9%G&94J]3&\.8B6*RR=+$3I4Z=:57#UFZM./NUESX6DU&>
MEE)?:8O"_P"D;XG^$'`?BKX<<%8_*L+POXRY11R3CBACLGPN88O%X"A@<WRZ
MG#`8RO\`O<NJ+"YYF$75H>\YSIS>M*(5^??[>?\`P3C^!'[?'@ZWTWXAV4_A
M[X@>'[6YC\%?$S04ABU_0Y958I9WX>-DUK06F8R3:1>9C#.\UK);7.V9?T$H
MKV,TRK+LZP.(RS-<)1QV!Q4.2OAL1!3IS5TXM;2A.$DITZD'&I3FE.$HR2:_
M-^!./>,?#+BK*.-^`>(LSX5XJR+$?6<KSK*<1+#XO#S<73JTY?%3Q&%Q-*4Z
M&+P>)IUL)C,/4J8?$T:M&I.#_AR^(/\`P0Q_X*1_LX:[+JW[.WBNS^)4"S&2
MSU3X6>.I?AWX@-N0X#ZIIOBG5/#=HMPL:*);:TUC5T8LBPR3'A<>S_X)O_\`
M!;+X_2P^#OB?+\3=#\)W+_9[V_\`B7\9M(?PY$DAC23[=I6A^*M9UB_MMC;G
M\G1;V)E1U`:0;#_=+17Y!+P%X252:PN:\4X'`5)7J95ALV@L%-7NX257"U:[
MB]I.=:4VMI1>I_HSA_VM/TA9X+#SSW@'P'XIXKP5%4\%Q[GGA]B9\3X:HHI1
MQ5.6`S_`Y53Q%.252G[#+*&'C._/AZD+07\\G[`'_!!#X;_LU^+](^+/[1'B
MG1_C7\1?#UY#J/A;P_I-A=VWPZ\/:A`VZ#4+FSU>!+WQ/?6Y.Z`ZE;6NGPR!
M)1ISS1I,/Z&5545410J(H554`*JJ,*J@<`````<`#`IU%?IW#?"V1<)8#^S<
MAP%/`X=S]I5:<ZM?$5;6]KB<15E.M6G:T8N<VH12A!1BE%?PQXU>/7BM](3B
MQ\9^+7%N-XHSFG0^IX"G4IX?!95DV!4G/ZCDN3X&EA\NRS#2J-U:L<-AX5,3
26;KXJI7KRE491117T)^/G__9
`
end
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----
