XML 180 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated statement of income - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Profit or loss [abstract]      
Revenue $ 4,074 $ 4,076 [1] $ 4,043 [1]
Cost of sales (1,146) (1,205) [1] (1,175) [1]
Gross profit 2,928 2,871 [1] 2,868 [1]
Operating expenses (1,674) (1,593) [1] (1,627) [1]
Depreciation (685) (695) [1] (678) [1]
Amortization (144) (146) [1] (175) [1]
Share of profit in joint ventures in Guatemala and Honduras 154 140 [1],[2] 115 [1],[2]
Other operating income (expenses), net 76 68 [1] (14) [1]
Operating profit 655 645 [1] 490 [1]
Interest and other financial expenses (371) (396) [1] (372) [1]
Interest and other financial income 21 16 [1] 21 [1]
Other non-operating (expenses) income, net (40) (4) 20
Profit (loss) from other joint ventures and associates, net (136) (85) [1],[2] (49) [1],[2]
Profit before taxes from continuing operations 129 176 [1],[2] 109 [1],[2]
Charge for taxes, net (116) (158) [1] (179) [1]
Profit (loss) for the year from continuing operations 13 18 [1] (70) [1]
Profit (loss) for the year from discontinued operations, net of tax (39) 51 [1] (20) [1]
Net profit (loss) for the year (26) 69 [1],[3] (90) [1],[3]
Net profit (loss) for the year Attributable to:      
The owners of Millicom (10) 86 [1] (32) [1]
Non-controlling interests $ (16) $ (17) [1] $ (58) [1]
Basic (US$ per common share):      
— from continuing operations (usd per share) $ 0.29 $ 0.36 [1] $ (0.12) [1]
— from discontinued operations (usd per share) (0.39) 0.50 [1] (0.20) [1]
— total (usd per share) (0.10) 0.86 [1] (0.32) [1]
Diluted (US$ per common share):      
— from continuing operations (usd per share) 0.29 0.36 [1] (0.12) [1]
— from discontinued operations (usd per share) (0.39) 0.50 [1] (0.20) [1]
—total (usd per share) $ (0.10) $ 0.86 [1] $ (0.32) [1]
[1] Re-presented for discontinued operations (shown in note A.4.). Not restated for the application of IFRS 15 and 9, as the Group elected the modified retrospective approach for both standards.
[2] Re-presented for discontinued operations (shown in note A.4. and E.3.2.). Not restated for the application of IFRS 15 and 9, as the Group elected the modified retrospective approach for both standards.
[3] Re-presented for discontinued operations (shown in note A.4.).