XML 212 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
The Millicom Group - A.2.2. Material Joint Ventures - Ghana (Details) - USD ($)
$ in Millions
 3 Months Ended 12 Months Ended
Oct. 12, 2017
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
 [2]
Financial Results Of Joint Venture [Abstract]            
Depreciation and amortization     $ (830) $ (841) $ (853)  
Operating profit (loss)     655 645 [1] 490 [1]  
Profit before taxes from continuing operations     129 176 [1],[2] 109 [1],[2]  
Charge for taxes, net     (116) (158) [1] (179) [1]  
Net profit (loss) for the year     (26) 69 [1],[3] (90) [1],[3]  
Share of profit in joint ventures     (68) (6) 0  
Total non-current assets (excluding goodwill)   $ 7,646 8,784 7,646    
Total non-current liabilities   4,116 [4] 4,841 4,116 [4]    
Cash and cash equivalents   619 [2] 528 619 [2] 646 [2] $ 769
Debt and financing   3,600 [4] 4,123 3,600 [4]    
Debt and financing   185 [4] 458 185 [4]    
Net cash from operating activities     792 820 [2] 878 [2]  
Net cash from (used in) investing activities     (1,199) (367) [2] (552) [2]  
Net cash from (used in) financing activities     341 (464) [2] (441) [2]  
Increase (decrease) in cash and cash equivalents     $ (98) $ (8) [2] $ (123) [2]  
Ghana            
Disclosure of joint ventures [line items]            
Proportion of ownership interest in joint venture     50.00% 50.00%    
Government purchase option, percentage     25.00%      
Government purchase option, period     2 years      
Government purchase option, potential ownership percentage     37.50%      
Non-current receivables due from joint ventures $ 40          
Combined commitment in joint venture 50          
Commitments in relation to joint ventures 25          
Investments in associates 102          
Gain (loss) attributable to recycling of foreign currency exchange (79)          
Additional depreciation recognized by joint venture deconsolidated   3        
Financial Results Of Joint Venture [Abstract]            
Revenue   58 $ 187      
Depreciation and amortization   (11) (110)      
Operating profit (loss)   (1) (100)      
Financial income (expenses), net   (10) (42)      
Profit before taxes from continuing operations   (12) (135)      
Charge for taxes, net   0 0      
Net profit (loss) for the year   (12) (135)      
Share of profit in joint ventures   (6) (68) $ (6)    
Dividends and advances paid to Millicom   0 0      
Total non-current assets (excluding goodwill)   184 277 184    
Total non-current liabilities   214 277 214    
Total current assets   60 71 60    
Current liabilities   106 134 106    
Cash and cash equivalents   15 19 15    
Debt and financing   145 276 145    
Debt and financing   0 17 $ 0    
Net cash from operating activities   13 (19)      
Net cash from (used in) investing activities   0 (8)      
Net cash from (used in) financing activities   (3) 42      
Increase (decrease) in cash and cash equivalents   $ 10 $ 15      
At fair value | Ghana            
Disclosure of joint ventures [line items]            
Gains (losses) recognised when control of subsidiary is lost $ 36          
[1] Re-presented for discontinued operations (shown in note A.4.). Not restated for the application of IFRS 15 and 9, as the Group elected the modified retrospective approach for both standards.
[2] Re-presented for discontinued operations (shown in note A.4. and E.3.2.). Not restated for the application of IFRS 15 and 9, as the Group elected the modified retrospective approach for both standards.
[3] Re-presented for discontinued operations (shown in note A.4.).
[4] Not restated for the application of IFRS 15 and 9, as the Group elected the modified retrospective approach for both standards.