XML 184 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated statement of changes in equity - USD ($)
shares in Thousands, $ in Millions
Total
Total
Share capital
Share premium
Treasury shares
Retained profits
 [2]
Other reserves
Non- controlling interests
Number of shares, beginning of period (in shares)     101,739   (1,574)      
Equity, beginning of period at Dec. 31, 2015 $ 3,728 $ 3,477 $ 153 [1] $ 486 $ (143) $ 3,513 $ (531) $ 251
Number of shares, beginning of period (in shares)     101,739   (1,395)      
Comprehensive income (109) [3] (60)       (32) (28) (49)
Dividends [4] (265) (265)       (265)    
Purchase of treasury shares (in shares)         (37)      
Purchase of treasury shares (3) (3)     $ (3)      
Share-based compensation [5] 14 14         14  
Issuance of shares under share-based payment schemes (in shares)         216      
Issuance of shares under share-based payment schemes 4 4   (1) $ 23 (1) (17)  
Equity, end of period at Dec. 31, 2016 3,368 3,167 $ 153 [1] 485 $ (123) 3,215 (562) 201
Number of shares, end of period (in shares) at Dec. 31, 2016     101,739   (1,395)      
Number of shares, beginning of period (in shares)     101,739   (1,395)      
Statutory reserves unavailable for distribution 321              
Number of shares, beginning of period (in shares)     101,739   (1,195)      
Comprehensive income 158 [3] 173       86 87 (15)
Dividends [4] (265) (265)       (265)    
Purchase of treasury shares (in shares)         (32)      
Purchase of treasury shares (3) (3)     $ (3)      
Share-based compensation [5] 22 22         22  
Issuance of shares under share-based payment schemes (in shares)         233      
Issuance of shares under share-based payment schemes 1 1   (1) $ 21 1 (18)  
Equity, end of period at Dec. 31, 2017 3,281 [6] 3,096 $ 153 [1] 484 $ (106) 3,035 (472) 185
Number of shares, end of period (in shares) at Dec. 31, 2017     101,739   (1,195)      
Number of shares, beginning of period (in shares)     101,739   (1,195)      
Statutory reserves unavailable for distribution 345              
Number of shares, beginning of period (in shares)     101,739   (913)      
Comprehensive income (108) (78)       (10) (68) (30)
Dividends [4] (266) (266)       (266)    
Dividends to non-controlling interests (13)             (13)
Purchase of treasury shares (in shares)         (70)      
Purchase of treasury shares (6) (6)     $ (6)      
Share-based compensation [5] 22 22       0 22  
Issuance of shares under share-based payment schemes (in shares)         351      
Issuance of shares under share-based payment schemes 2 2   (2) $ 31 (5) (22)  
Effect of change in consolidation scope [7] 111             111
Put option reserve [7] (239) (239)       (239)    
Equity, end of period at Dec. 31, 2018 2,790 $ 2,542 $ 153 [1] $ 482 $ (81) $ 2,525 $ (538) $ 249
Number of shares, end of period (in shares) at Dec. 31, 2018     101,739   (913)      
Number of shares, beginning of period (in shares)     101,739   (913)      
Statutory reserves unavailable for distribution $ 324              
[1] Share capital and share premium – see note C.1.
[2] Retained profits – includes profit for the year attributable to equity holders, of which $324 million (2017: $345 million; 2016: $321 million) are not distributable to equity holders.
[3] Re-presented for discontinued operations (shown in note A.4.).
[4] Dividends – see note C.2.
[5] Share-based compensation – see note C.1.
[6] Not restated for the application of IFRS 15 and 9, as the Group elected the modified retrospective approach for both standards.
[7] Effect of the acquisition of Cable Onda S.A. See notes A.1.2. and C.6.3. for further details.