XML 113 R27.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Introduction - Initial application of standards (Details) - USD ($)
$ in Millions
 12 Months Ended
Jan. 01, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Nov. 14, 2019
Jan. 01, 2018
Disclosure of initial application of standards or interpretations [line items]            
Weighted average lessee's incremental borrowing rate applied to lease liabilities 12.30%          
Operating lease commitments disclosed as at December 31, 2018     $ 801      
(Plus): Finance lease liabilities recognized at December 31, 2018     353      
Lease liabilities   $ 1,063        
Lease liabilities   97 0      
Non-current lease liabilities   967 0      
ASSETS            
Property, plant and equipment, net   2,883 3,071 [1],[2] $ 2,880    
Right of use assets   977 0      
Prepayments     129      
Investments in joint ventures   2,797 2,867 [1],[2] 2,966   $ 2,989
Contract costs, net   5 4 [1],[2] 0   4
Deferred tax assets   200 202 [1],[2] 180   191
Other non-current assets   104 126 [1],[2] 113   113
Trade receivables, net   371 343 [1],[2] 386   339
Contract assets, net   41 37 [1],[2] 0   28
LIABILITIES            
Debt and financing – non-current   5,786 4,123 [1],[2]      
Debt and financing – current   186 458 [1],[2]      
Other current liabilities     492      
Contract liabilities   82 87 [1],[2] 0   51
Provisions and other current liabilities   474 492 [1],[2] 425   379
Current income tax liabilities   75 55 [1],[2]      
Deferred tax liabilities   279 236 [1],[2] 56   62
EQUITY            
Retained profits and loss for the year     2,525 3,035   3,045
Non-controlling interests   271 251 [1],[2] 185   181
Revenue   4,336 3,946 [3] 3,936 [3]    
Cost of sales   (1,201) (1,117) [3] (1,169) [3]    
Operating expenses   (1,604) (1,616) [3] (1,531) [3]    
Share of profit in the joint ventures in Guatemala and Honduras   179 154 [3],[4] 140 [3],[4]    
Charge for taxes, net   $ (120) (112) [3] $ (162) [3]    
IFRS 16            
Disclosure of initial application of standards or interpretations [line items]            
Operating lease commitments disclosed as at December 31, 2018 $ 801          
(Plus): Non lease components obligations 57          
(Less): Short term leases recognized on a straight line basis as an expense (3)          
(Less): Low value leases recognized on a straight line basis as an expense (2)          
(Less): Contract included in the lease commitments but with starting date in 2019 and not part of the IFRS 16 opening balances (17)          
(Plus/Less): Other (9)          
Gross lease liabilities 828          
Discounted using the lessee's incremental borrowing rate at the date of the initial application (283)          
Operating Lease Liabilities 545          
(Plus): Finance lease liabilities recognized at December 31, 2018 353          
Lease liabilities 898          
Lease liabilities 86          
Non-current lease liabilities 812          
ASSETS            
Property, plant and equipment, net 2,764          
Right of use assets 856          
Prepayments 123          
LIABILITIES            
Debt and financing – non-current 3,786          
Debt and financing – current 442          
Other current liabilities 490          
EQUITY            
Operating expenses 149          
Increase (decrease) due to application of IFRS 16            
Disclosure of initial application of standards or interpretations [line items]            
Lease liabilities 86          
Non-current lease liabilities 812          
ASSETS            
Property, plant and equipment, net (307)          
Right of use assets 856   856      
Prepayments (6)          
LIABILITIES            
Debt and financing – non-current (337)          
Debt and financing – current (16)          
Other current liabilities $ (2)          
Increase (decrease) due to application of IFRS 15            
ASSETS            
Investments in joint ventures     28      
Contract costs, net     4      
Deferred tax assets     2      
Contract assets, net     37      
LIABILITIES            
Contract liabilities     87      
Provisions and other current liabilities     (82)      
Current income tax liabilities     3      
Deferred tax liabilities     7      
EQUITY            
Retained profits and loss for the year     57      
Non-controlling interests     3      
Revenue     (77)      
Cost of sales     48      
Operating expenses     40      
Share of profit in the joint ventures in Guatemala and Honduras     2      
Charge for taxes, net     (1)      
Calculated Under Guidance in Effect Prior to Adoption of IFRS 15            
ASSETS            
Investments in joint ventures     2,839      
Contract costs, net     0      
Deferred tax assets     200      
Contract assets, net     0      
LIABILITIES            
Contract liabilities     0      
Provisions and other current liabilities     574      
Current income tax liabilities     52      
Deferred tax liabilities     229      
EQUITY            
Retained profits and loss for the year     2,468      
Non-controlling interests     248      
Revenue     4,023      
Cost of sales     (1,165)      
Operating expenses     (1,656)      
Share of profit in the joint ventures in Guatemala and Honduras     152      
Charge for taxes, net     $ (111)      
IFRS 15            
ASSETS            
Investments in joint ventures           27
Contract costs, net           4
Deferred tax assets           0
Other non-current assets           0
Trade receivables, net           0
Contract assets, net           29
LIABILITIES            
Contract liabilities           51
Provisions and other current liabilities           (46)
Deferred tax liabilities           7
EQUITY            
Retained profits and loss for the year           48
Non-controlling interests           0
IFRS 9            
ASSETS            
Investments in joint ventures           (4)
Contract costs, net           0
Deferred tax assets           10
Other non-current assets           (1)
Trade receivables, net           (47)
Contract assets, net           (1)
LIABILITIES            
Contract liabilities           0
Provisions and other current liabilities           0
Deferred tax liabilities           (1)
EQUITY            
Retained profits and loss for the year           (38)
Non-controlling interests           $ (5)
Bottom of range            
EQUITY            
Subscription period     12 months      
Top of range            
EQUITY            
Subscription period     36 months      
Principal shareholder | Kinnevik            
Disclosure of initial application of standards or interpretations [line items]            
Shareholder ownership percentage     37.00%   37.00%  
[1] Not restated for the application of IFRS 16 as the Group elected the modified retrospective approach.
[2] The consolidated statement of financial position at December 31, 2018 has been restated after finalization of the Cable Onda purchase accounting (note A.1.2.).
[3] Re-presented for discontinued operations (shown in note A.4.) 2018 and 2017 were not restated for the application of IFRS 16, and, additionally, 2017 was not restated for the application of IFRS 15 and IFRS 9, as the Group elected the modified retrospective approach.
[4] Re-presented for discontinued operations (shown in note A.4. and E.4.2.). 2018 and 2017 were not restated for the application of IFRS 16, and , additionally,2017 was not restated for the application of IFRS 15 and IFRS 9, as the Group elected the modified retrospective approach.