XML 63 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
The Millicom Group - A.2.2. Material Joint Ventures - Ghana (Details) - USD ($)
$ in Millions
 12 Months Ended
Oct. 12, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Jan. 01, 2018
Dec. 31, 2016
 [2]
Financial Results Of Joint Venture [Abstract]            
Depreciation and amortization   $ (1,100) $ (803) $ (812)    
Operating profit (loss)   575 640 [1] 632 [1]    
Profit before taxes from continuing operations   218 119 [1],[2] 172 [1],[2]    
Charge for taxes, net   (120) (112) [1] (162) [1]    
Net profit (loss) for the year   154 (26) [1],[3] 69 [1],[3]    
Share of profit in joint ventures     (68) (6)    
Total non-current assets (excluding goodwill)   10,210 8,785 [4],[5]      
Total non-current liabilities   7,770 4,845 [4],[5]      
Carrying value of investment in joint venture   2,797 2,867 [4],[5] 2,966 $ 2,989  
Cash and cash equivalents   1,164 528 [2],[4],[5] 619 [2]   $ 646
Debt and financing – non-current   5,786 4,123 [4],[5]      
Debt and financing – current   186 458 [4],[5]      
Net cash from operating activities   801 792 [2] 820 [2]    
Net cash from (used in) investing activities   (1,502) (1,199) [2] (367) [2]    
Net cash from (used in) financing activities   1,355 341 [2] (464) [2]    
Increase (decrease) in cash and cash equivalents   $ 645 (98) [2] (8) [2]    
Ghana            
Disclosure of joint ventures [line items]            
Government purchase option, percentage   25.00%        
Government purchase option, period   2 years        
Non-current receivables due from joint ventures $ 40          
Investments in associates 102          
Gain (loss) attributable to recycling of foreign currency exchange (79)          
Financial Results Of Joint Venture [Abstract]            
Revenue   $ 142 187 58    
Depreciation and amortization   (69) (110) (11)    
Operating profit (loss)   (72) (100) (1)    
Financial income (expenses), net   (77) (42) (10)    
Profit before taxes from continuing operations   (123) (135) (12)    
Charge for taxes, net   0 0 0    
Net profit (loss) for the year   (123) (135) (12)    
Share of profit in joint ventures   (40) (68) (6)    
Dividends and advances paid to Millicom   0 0 0    
Total non-current assets (excluding goodwill)   168 277 184    
Total non-current liabilities   245 277 214    
Total current assets   42 71 60    
Current liabilities   187 134 106    
Total net assets   $ (223) $ (63) $ (76)    
Group's share in %   50.00% 50.00% 50.00%    
Group's share in USD millions   $ (111) $ (31) $ (38)    
Goodwill and consolidation adjustments   90 63 134    
Unrecognised losses   (22) 0 0    
Carrying value of investment in joint venture   0 32 96    
Cash and cash equivalents   5 19 15    
Debt and financing – non-current   245 276 145    
Debt and financing – current   27 17 0    
Net cash from operating activities   (5) (19) 13    
Net cash from (used in) investing activities   0 (8) 0    
Net cash from (used in) financing activities   (6) 42 (3)    
Increase (decrease) in cash and cash equivalents   $ (11) $ 15 $ 10    
At fair value | Ghana            
Disclosure of joint ventures [line items]            
Gains (losses) recognised when control of subsidiary is lost $ 36          
[1] Re-presented for discontinued operations (shown in note A.4.) 2018 and 2017 were not restated for the application of IFRS 16, and, additionally, 2017 was not restated for the application of IFRS 15 and IFRS 9, as the Group elected the modified retrospective approach.
[2] Re-presented for discontinued operations (shown in note A.4. and E.4.2.). 2018 and 2017 were not restated for the application of IFRS 16, and , additionally,2017 was not restated for the application of IFRS 15 and IFRS 9, as the Group elected the modified retrospective approach.
[3] Re-presented for discontinued operations (shown in note A.4.). 2018 and 2017 were not restated for the application of IFRS 16, and , additionally, 2017 was not restated for the application of IFRS 15 and IFRS 9, as the Group elected the modified retrospective approach.
[4] Not restated for the application of IFRS 16 as the Group elected the modified retrospective approach.
[5] The consolidated statement of financial position at December 31, 2018 has been restated after finalization of the Cable Onda purchase accounting (note A.1.2.).