XML 39 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated statement of changes in equity - USD ($)
shares in Thousands, $ in Millions
Total
Total
Share capital
Share premium
Treasury shares
Retained profits
 [2]
Other reserves
 [3]
Non- controlling interests
Number of shares, beginning of period (in shares)     101,739   (1,395)      
Number of shares, beginning of period (in shares)     101,739   (1,195)      
Equity, beginning of period at Dec. 31, 2016 $ 3,368 $ 3,167 $ 153 [1] $ 485 $ (123) $ 3,215 $ (562) $ 201
Comprehensive income 158 [4] 173       86 87 (15)
Dividends [5] (265) (265)       (265)    
Purchase of treasury shares (in shares)         (32)      
Purchase of treasury shares (3) (3)     $ (3)      
Share-based compensation [6] 22 22         22  
Issuance of shares under share-based payment schemes (in shares)         233      
Issuance of shares under share-based payment schemes 1 1   (1) $ 21 1 (18)  
Number of shares, end of period (in shares) at Dec. 31, 2017     101,739   (1,195)      
Equity, end of period at Dec. 31, 2017 3,281 3,096 $ 153 [1] 484 $ (106) 3,035 (472) 185
Number of shares, beginning of period (in shares)     101,739   (1,195)      
Statutory reserves unavailable for distribution 345              
Number of shares, beginning of period (in shares)     101,739   (914)      
Comprehensive income (108) [4] (78)       (10) (68) (30)
Dividends [5] (266) (266)       (266)    
Dividends to non controlling interest (13)             (13)
Purchase of treasury shares (in shares)         (70)      
Purchase of treasury shares (6) (6)     $ (6)      
Share-based compensation [6] 22 22         22  
Issuance of shares under share-based payment schemes (in shares)         351      
Issuance of shares under share-based payment schemes 2 2   (2) $ 31 (5) (22)  
Effect of acquisition of Cable Onda [7] 113             113
Put option reserve [7] (239) (239)       (239)    
Number of shares, end of period (in shares) at Dec. 31, 2018     101,739   (914)      
Equity, end of period at Dec. 31, 2018 2,792 [8],[9] 2,542 $ 153 [1] 482 $ (81) 2,525 (538) 251
Number of shares, beginning of period (in shares)     101,739   (914)      
Statutory reserves unavailable for distribution 324              
Number of shares, beginning of period (in shares)     101,739   (581)      
Comprehensive income 133 131       149 (19) 3
Dividends [5] (267) (267)       (267)    
Dividends to non controlling interest (1)             (1)
Purchase of treasury shares (in shares)         (132)      
Purchase of treasury shares (8) (8)     $ (12) 4    
Share-based compensation [6] 30 29         29 1
Issuance of shares under share-based payment schemes (in shares)         465      
Issuance of shares under share-based payment schemes 1 1   (2) $ 41 (12) (25)  
Effect of restructuring in Tanzania [10] 0 (18)       (27) 9 18
Number of shares, end of period (in shares) at Dec. 31, 2019     101,739   (581)      
Equity, end of period at Dec. 31, 2019 2,680 $ 2,409 $ 153 [1] $ 480 $ (51) $ 2,372 $ (544) $ 271
Number of shares, beginning of period (in shares)     101,739   (581)      
Statutory reserves unavailable for distribution $ 306              
[1] Share capital and share premium – see note C.1.
[2] Retained profits – includes profit for the year attributable to equity holders, of which $306 million (2018: $324 million; 2017: $345 million) are not distributable to equity holders.
[3] Other reserves – see note C.1.
[4] Re-presented for discontinued operations (shown in note A.4.). 2018 and 2017 were not restated for the application of IFRS 16, and , additionally, 2017 was not restated for the application of IFRS 15 and IFRS 9, as the Group elected the modified retrospective approach.
[5] Dividends – see note C.2.
[6] Share-based compensation – see note C.1.
[7] Effect of the acquisition of Cable Onda S.A. See notes A.1.2. and C.7.4. for further details. The consolidated statement of changes in equity at December 31, 2018 has been restated after finalization of the Cable Onda purchase accounting (note A.1.2.).
[8] Not restated for the application of IFRS 16 as the Group elected the modified retrospective approach.
[9] The consolidated statement of financial position at December 31, 2018 has been restated after finalization of the Cable Onda purchase accounting (note A.1.2.).
[10] Effect of the restructuring in Tanzania A.1.2.