XML 56 R73.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Financial risk management - D.5. Liquidity risk (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Dec. 31, 2016
[2]
Disclosure of nature and extent of risks arising from financial instruments [line items]          
Debt and financing $ (5,972) $ (4,580)      
Lease liabilities (1,063)        
Cash and cash equivalents 1,164 528 [1],[2],[3]   $ 619 [2] $ 646
Pledged deposits (related to back borrowings) 1 2      
Net cash (debt) including derivatives related to debt (5,853) (4,051)      
Trade payables (excluding accruals) (40) (26)      
Derivative financial liabilities (17) 0      
Put option liability (264) (239) [1],[3]      
Trade receivables 371 343 [1],[3] $ 339 $ 386  
Finance lease liabilities   353      
Liquidity risk          
Disclosure of nature and extent of risks arising from financial instruments [line items]          
Debt and financing (5,972) (4,580)      
Lease liabilities (1,063)        
Cash and cash equivalents 1,164 528      
Pledged deposits (related to back borrowings) 1 2      
Refundable deposit 0        
Derivative financial instruments (17)        
Net cash (debt) including derivatives related to debt (5,888) (4,051)      
Future interest commitments related to debt and financing   (1,111)      
Future interest commitments related to debt and financing (1,502)        
Future interest commitments related to leases (928)        
Trade payables (excluding accruals) (510) (478)      
Other financial liabilities (including accruals) (1,388) (1,347)      
Derivative financial liabilities (17)        
Put option liability (264) (239)      
Trade receivables 371 343      
Other financial assets 707 306      
Net financial liabilities (9,420) (6,577)      
Liquidity risk | Less than 1 year          
Disclosure of nature and extent of risks arising from financial instruments [line items]          
Debt and financing (186) (458)      
Lease liabilities (97)        
Cash and cash equivalents 1,164 528      
Pledged deposits (related to back borrowings) 1 2      
Refundable deposit 0        
Derivative financial instruments (17)        
Net cash (debt) including derivatives related to debt 865 72      
Future interest commitments related to debt and financing   (248)      
Future interest commitments related to debt and financing (308)        
Future interest commitments related to leases (157)        
Trade payables (excluding accruals) (510) (478)      
Other financial liabilities (including accruals) (1,052) (1,212)      
Derivative financial liabilities (17)        
Put option liability (264) (239)      
Trade receivables 371 343      
Other financial assets 602 181      
Net financial liabilities (469) (1,582)      
Liquidity risk | 1 to 5 years          
Disclosure of nature and extent of risks arising from financial instruments [line items]          
Debt and financing (1,902) (1,778)      
Lease liabilities (490)        
Cash and cash equivalents 0 0      
Pledged deposits (related to back borrowings) 0 0      
Refundable deposit 0        
Derivative financial instruments 0        
Net cash (debt) including derivatives related to debt (2,392) (1,778)      
Future interest commitments related to debt and financing   (786)      
Future interest commitments related to debt and financing (1,088)        
Future interest commitments related to leases (476)        
Trade payables (excluding accruals) 0 0      
Other financial liabilities (including accruals) (337) (135)      
Derivative financial liabilities 0        
Put option liability 0 0      
Trade receivables 0 0      
Other financial assets 104 126      
Net financial liabilities (4,189) (2,573)      
Liquidity risk | Greater than 5 years          
Disclosure of nature and extent of risks arising from financial instruments [line items]          
Debt and financing (3,884) (2,345)      
Lease liabilities (476)        
Cash and cash equivalents 0 0      
Pledged deposits (related to back borrowings) 0 0      
Refundable deposit 0        
Derivative financial instruments 0        
Net cash (debt) including derivatives related to debt (4,361) (2,345)      
Future interest commitments related to debt and financing   (77)      
Future interest commitments related to debt and financing (106)        
Future interest commitments related to leases (295)        
Trade payables (excluding accruals) 0 0      
Other financial liabilities (including accruals) 0 0      
Derivative financial liabilities 0        
Put option liability 0 0      
Trade receivables 0 0      
Other financial assets 0 0      
Net financial liabilities $ (4,762) $ (2,422)      
Commercial Banks | Liquidity risk          
Disclosure of nature and extent of risks arising from financial instruments [line items]          
Concentration risk percentage 26.00% 34.00%      
Bonds | Liquidity risk          
Disclosure of nature and extent of risks arising from financial instruments [line items]          
Concentration risk percentage 58.00% 54.00%      
Development Finance Institutions | Liquidity risk          
Disclosure of nature and extent of risks arising from financial instruments [line items]          
Concentration risk percentage 1.00% 4.00%      
Leases | Liquidity risk          
Disclosure of nature and extent of risks arising from financial instruments [line items]          
Concentration risk percentage 15.00% 8.00%      
[1] Not restated for the application of IFRS 16 as the Group elected the modified retrospective approach.
[2] Re-presented for discontinued operations (shown in note A.4. and E.4.2.). 2018 and 2017 were not restated for the application of IFRS 16, and , additionally,2017 was not restated for the application of IFRS 15 and IFRS 9, as the Group elected the modified retrospective approach.
[3] The consolidated statement of financial position at December 31, 2018 has been restated after finalization of the Cable Onda purchase accounting (note A.1.2.).