XML 71 R76.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-term assets - E.1.3. Movement in intangible assets (Details)
$ in Millions
 1 Months Ended 12 Months Ended
Jan. 08, 2020
USD ($)
Jul. 09, 2019
USD ($)
May 20, 2019
USD ($)
site
Dec. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2019
COP ($)
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]              
Intangible assets, net       $ 3,219 $ 3,219 $ 2,346 [1],[2]  
Reconciliation of changes in intangible assets and goodwill [abstract]              
Opening balance, net         2,346 1,265  
Change in scope         959 1,157  
Additions         202 158  
Amortization charge         (272) (145)  
Impairment         (8) (6)  
Disposals, net         0 0  
Transfers         33 (15)  
Transfers to/from assets held for sale         (21) (12)  
Exchange rate movements         (21) (55)  
Closing balance, net       $ 3,219 $ 3,219 2,346  
Spectrum              
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]              
Useful life measured as period of time, intangible assets other than goodwill     10 years 20 years      
Intangible assets, net   $ 8 $ 47        
Number of payment installments     5 6 6   6
Number of sites | site     45        
Site cost to be capitalized     $ 20        
Intangible asset term   15 years 20 months        
Substitute payment       $ 20 $ 20    
Intangible asset liability       20 20    
Purchase obligation   $ 12          
Total notional consideration       $ 736 $ 736   $ 2,450,000,000.00
Percentage to be met by coverage obligations       45.00% 45.00%   45.00%
Percentage payable in cash       55.00% 55.00%   55.00%
Initial payment       $ 39 $ 39    
Goodwill              
Reconciliation of changes in intangible assets and goodwill [abstract]              
Opening balance, net         1,069 599  
Change in scope         650 504  
Additions         0 0  
Impairment         0 (6)  
Disposals, net         0 0  
Transfers         0 0  
Transfers to/from assets held for sale         0 0  
Exchange rate movements         (7) (28)  
Closing balance, net       1,711 1,711 1,069  
Licenses              
Reconciliation of changes in intangible assets and goodwill [abstract]              
Opening balance, net         318 324  
Change in scope         139 0  
Additions         101 66  
Amortization charge         (55) (48)  
Impairment         (8) 0  
Disposals, net         0 0  
Transfers         (5) 0  
Transfers to/from assets held for sale         (18) (12)  
Exchange rate movements         (8) (12)  
Closing balance, net       465 465 318  
Customer Lists              
Reconciliation of changes in intangible assets and goodwill [abstract]              
Opening balance, net         371 33  
Change in scope         141 350  
Additions         0 0  
Amortization charge         (37) (11)  
Impairment         0 0  
Disposals, net         0 0  
Transfers         0 0  
Transfers to/from assets held for sale         0 0  
Exchange rate movements         (1) (1)  
Closing balance, net       473 473 371  
IRUs              
Reconciliation of changes in intangible assets and goodwill [abstract]              
Opening balance, net         89 105  
Change in scope         10 0  
Additions         0 2  
Amortization charge         (14) (14)  
Impairment         0 0  
Disposals, net         0 0  
Transfers         23 1  
Transfers to/from assets held for sale         0 0  
Exchange rate movements         0 (5)  
Closing balance, net       107 107 89  
Trademark              
Reconciliation of changes in intangible assets and goodwill [abstract]              
Opening balance, net         282 10  
Change in scope         0 280  
Additions         0 0  
Amortization charge         (99) (8)  
Impairment         0 0  
Disposals, net         0 0  
Transfers         0 0  
Transfers to/from assets held for sale         0 0  
Exchange rate movements         0 0  
Closing balance, net       183 183 282  
Other              
Reconciliation of changes in intangible assets and goodwill [abstract]              
Opening balance, net         218 194  
Change in scope         20 23  
Additions         101 91  
Amortization charge         (67) (65)  
Impairment         0 0  
Disposals, net         0 0  
Transfers         15 (16)  
Transfers to/from assets held for sale         (3) 0  
Exchange rate movements         (4) (9)  
Closing balance, net       279 279 218  
Cost or valuation              
Reconciliation of changes in intangible assets and goodwill [abstract]              
Opening balance, net         3,423    
Closing balance, net       4,670 4,670 3,423  
Cost or valuation | Goodwill              
Reconciliation of changes in intangible assets and goodwill [abstract]              
Opening balance, net         1,069    
Closing balance, net       1,711 1,711 1,069  
Cost or valuation | Licenses              
Reconciliation of changes in intangible assets and goodwill [abstract]              
Opening balance, net         646    
Closing balance, net       922 922 646  
Cost or valuation | Customer Lists              
Reconciliation of changes in intangible assets and goodwill [abstract]              
Opening balance, net         561    
Closing balance, net       691 691 561  
Cost or valuation | IRUs              
Reconciliation of changes in intangible assets and goodwill [abstract]              
Opening balance, net         176    
Closing balance, net       214 214 176  
Cost or valuation | Trademark              
Reconciliation of changes in intangible assets and goodwill [abstract]              
Opening balance, net         325    
Closing balance, net       325 325 325  
Cost or valuation | Other              
Reconciliation of changes in intangible assets and goodwill [abstract]              
Opening balance, net         646    
Closing balance, net       806 806 646  
Accumulated amortization and impairment              
Reconciliation of changes in intangible assets and goodwill [abstract]              
Opening balance, net         (1,077)    
Closing balance, net       (1,451) (1,451) (1,077)  
Accumulated amortization and impairment | Goodwill              
Reconciliation of changes in intangible assets and goodwill [abstract]              
Opening balance, net         0    
Closing balance, net       0 0 0  
Accumulated amortization and impairment | Licenses              
Reconciliation of changes in intangible assets and goodwill [abstract]              
Opening balance, net         (328)    
Closing balance, net       (458) (458) (328)  
Accumulated amortization and impairment | Customer Lists              
Reconciliation of changes in intangible assets and goodwill [abstract]              
Opening balance, net         (190)    
Closing balance, net       (218) (218) (190)  
Accumulated amortization and impairment | IRUs              
Reconciliation of changes in intangible assets and goodwill [abstract]              
Opening balance, net         (87)    
Closing balance, net       (107) (107) (87)  
Accumulated amortization and impairment | Trademark              
Reconciliation of changes in intangible assets and goodwill [abstract]              
Opening balance, net         (43)    
Closing balance, net       (142) (142) (43)  
Accumulated amortization and impairment | Other              
Reconciliation of changes in intangible assets and goodwill [abstract]              
Opening balance, net         (428)    
Closing balance, net       (527) $ (527) $ (428)  
Telemovil El Salvador S.A. de C.V. | Spectrum              
Reconciliation of changes in intangible assets and goodwill [abstract]              
Additions       $ 14      
Major purchases of assets | Telemovil El Salvador S.A. de C.V. | Spectrum              
Reconciliation of changes in intangible assets and goodwill [abstract]              
Additions $ 20            
[1] Not restated for the application of IFRS 16 as the Group elected the modified retrospective approach.
[2] The consolidated statement of financial position at December 31, 2018 has been restated after finalization of the Cable Onda purchase accounting (note A.1.2.).