XML 97 R84.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-term assets - E.4.2. Millicom's assets held for sale (Details) - USD ($)
$ in Millions
 6 Months Ended 12 Months Ended
Jun. 26, 2019
Apr. 27, 2018
Dec. 19, 2017
Jun. 26, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Jan. 31, 2018
Disclosure Of Detailed Information About Assets Classified As Held For Sale [Line Items]                
Total liabilities directly associated with assets held for sale         $ 0 $ 0 [1],[2]    
Foreign exchange gain (loss)         (32) (40) $ 21  
Cash and cash equivalents         9 (6) [3] 19 [3]  
Discontinued operations [Abstract]                
Cost of sales         (1,201) (1,117) [4] (1,169) [4]  
Operating expenses         (1,604) (1,616) [4] (1,531) [4]  
Depreciation and amortization         (1,100) (803) (812)  
Other operating income (expenses), net         (34) 75 [4] 69 [4]  
Operating profit         575 640 [4] 632 [4]  
Other non-operating (expenses) income, net         227 (39) [4] (2) [4]  
Profit (loss) before taxes from continuing operations         218 119 [3],[4] 172 [3],[4]  
Net Profit/(loss) from discontinuing operations         57 (33) [4] 60 [4]  
Total assets of held for sale                
Disclosure Of Detailed Information About Assets Classified As Held For Sale [Line Items]                
Total assets of disposal group held for sale         5 3    
Total liabilities directly associated with assets held for sale         0 0    
Net assets held for sale / book value         5 3    
Towers Paraguay                
Disclosure Of Detailed Information About Assets Classified As Held For Sale [Line Items]                
Total assets of disposal group held for sale         0 2    
Total liabilities directly associated with assets held for sale         0 0    
Towers Colombia                
Disclosure Of Detailed Information About Assets Classified As Held For Sale [Line Items]                
Total assets of disposal group held for sale         2 0    
Towers El Salvador                
Disclosure Of Detailed Information About Assets Classified As Held For Sale [Line Items]                
Total assets of disposal group held for sale         1 1    
Towers Zantel                
Disclosure Of Detailed Information About Assets Classified As Held For Sale [Line Items]                
Total assets of disposal group held for sale         1 0    
Other                
Disclosure Of Detailed Information About Assets Classified As Held For Sale [Line Items]                
Total assets of disposal group held for sale         0 0    
Chad                
Disclosure Of Detailed Information About Assets Classified As Held For Sale [Line Items]                
Total assets of disposal group held for sale $ 168     $ 168        
Total liabilities directly associated with assets held for sale 140     140        
Net assets held for sale / book value 28     28        
Intangible assets, net 18     18        
Property, plant and equipment, net 89     89        
Right of use assets 9     9        
Other non-current assets 8     8        
Current assets 34     34        
Cash and cash equivalents 9     9        
Non-current financial liabilities 8     8        
Current liabilities 131     131        
Senegal Operations                
Disclosure Of Detailed Information About Assets Classified As Held For Sale [Line Items]                
Total assets of disposal group held for sale   $ 227            
Total liabilities directly associated with assets held for sale   81            
Net assets held for sale / book value   146            
Intangible assets, net   40            
Property, plant and equipment, net   126            
Other non-current assets   2            
Current assets   56            
Cash and cash equivalents   3            
Non-current financial liabilities   8            
Current liabilities   73            
Rwanda                
Disclosure Of Detailed Information About Assets Classified As Held For Sale [Line Items]                
Total assets of disposal group held for sale               $ 85
Total liabilities directly associated with assets held for sale               40
Net assets held for sale / book value               46
Intangible assets, net               12
Property, plant and equipment, net               53
Other non-current assets               4
Current assets               14
Cash and cash equivalents               2
Non-current financial liabilities               11
Current liabilities               $ 28
Discontinued Operations - Chad                
Disclosure Of Detailed Information About Assets Classified As Held For Sale [Line Items]                
Cash consideration 110              
Costs of disposal 4     4        
Foreign exchange gain (loss) (8)              
Net gain on disposal of discontinued operations 70              
Discontinued operations [Abstract]                
Gain (loss) on disposal of discontinued operations $ (77)              
Net Profit/(loss) from discontinuing operations       $ (5)        
Discontinued Operations - Senegal                
Disclosure Of Detailed Information About Assets Classified As Held For Sale [Line Items]                
Cash consideration   151            
Discontinued operations [Abstract]                
Gain (loss) on disposal of discontinued operations   $ (6)            
Discontinued Operations - Rwanda                
Disclosure Of Detailed Information About Assets Classified As Held For Sale [Line Items]                
Cash consideration     $ 51          
Deferred cash payment due to be received     18          
Earn-outs not recognized     $ 7          
Discontinued operations [Abstract]                
Gain (loss) on disposal of discontinued operations           32    
Discontinued operations                
Discontinued operations [Abstract]                
Revenue         50 189 440  
Cost of sales         (14) (51) (130)  
Operating expenses         (29) (83) (188)  
Depreciation and amortization         (11) (27) (67)  
Other operating income (expenses), net         0 (9) (4)  
Gain (loss) on disposal of discontinued operations         (74) 29 (38)  
Other expenses linked to the disposal of discontinued operations         (10) (10) (7)  
Operating profit         61 (21) 81  
Interest income (expense), net         (2) (6) (28)  
Other non-operating (expenses) income, net         0 (2) 4  
Profit (loss) before taxes from continuing operations         59 (29) 56  
Credit (charge) for taxes, net         (2) (4) 4  
Net Profit/(loss) from discontinuing operations         57 (33) 60  
Cash flows from discontinued operations [abstract]                
Cash from (used in) operating activities, net         (8) (38) (1)  
Cash from (used in) investing activities, net         5 8 (25)  
Cash from (used in) financing activities, net         $ 7 $ 11 $ 8  
[1] Not restated for the application of IFRS 16 as the Group elected the modified retrospective approach.
[2] The consolidated statement of financial position at December 31, 2018 has been restated after finalization of the Cable Onda purchase accounting (note A.1.2.).
[3] Re-presented for discontinued operations (shown in note A.4. and E.4.2.). 2018 and 2017 were not restated for the application of IFRS 16, and , additionally,2017 was not restated for the application of IFRS 15 and IFRS 9, as the Group elected the modified retrospective approach.
[4] Re-presented for discontinued operations (shown in note A.4.) 2018 and 2017 were not restated for the application of IFRS 16, and, additionally, 2017 was not restated for the application of IFRS 15 and IFRS 9, as the Group elected the modified retrospective approach.