XML 99 R27.htm IDEA: XBRL DOCUMENT v3.20.4
Introduction - Initial application of standards (Details) - USD ($)
$ in Millions
 3 Months Ended 12 Months Ended
Jan. 01, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Nov. 14, 2019
Disclosure of initial application of standards or interpretations [line items]              
Bad debt provision   $ 32.0 $ 33.0        
Receivables from contracts with customers       $ 3.9      
Weighted average lessee's incremental borrowing rate applied to lease liabilities 12.30%            
Lease liabilities       1,021.0 $ 1,096.0    
Lease liabilities $ 0.0     123.0 107.0 [1]    
Non-current lease liabilities 0.0     897.0 988.0 [1]    
ASSETS              
Property, plant and equipment, net 3,071.0     2,755.0 2,899.0 [1] $ 2,764.0  
Right of use assets 0.0     895.0 1,012.0 [1]    
Prepayments 129.0            
Investments in joint ventures       2,642.0 2,797.0 [1]    
Contract costs, net       5.0 5.0 [1]    
Deferred tax assets       197.0 200.0 [1]    
Other non-current assets       77.0 66.0 [1]    
Trade receivables, net       351.0 371.0 [1]    
Contract assets, net       31.0 41.0 [1]    
LIABILITIES              
Debt and financing – non-current 4,123.0     5,578.0 5,786.0 [1]    
Debt and financing – current 458.0     113.0 186.0 [1]    
Other current liabilities 492.0            
Contract liabilities       90.0 82.0 [1]    
Provisions and other current liabilities       511.0 474.0 [1]    
Current income tax liabilities       71.0 75.0 [1]    
Deferred tax liabilities       209.0 285.0 [1]    
EQUITY              
Non-controlling interests       215.0 271.0 [1]    
Revenue       4,171.0 4,336.0 3,946.0 [2]  
Cost of sales       (1,171.0) (1,201.0) (1,117.0) [2]  
Operating expenses       (1,505.0) (1,604.0) (1,616.0) [2]  
Share of profit in the joint ventures in Guatemala and Honduras       171.0 179.0 154.0 [2]  
Tax (charge) credit, net       $ (102.0) (120.0) (112.0) [2]  
IFRS 16              
Disclosure of initial application of standards or interpretations [line items]              
Operating lease commitments disclosed as at December 31, 2018 801.0            
(Plus): Non lease components obligations 57.0            
(Less): Short term leases recognized on a straight line basis as an expense (3.0)            
(Less): Low value leases recognized on a straight line basis as an expense (2.0)            
(Less): Contract included in the lease commitments but with starting date in 2019 and not part of the IFRS 16 opening balances (17.0)            
(Plus/Less): Other (9.0)            
Gross lease liabilities 828.0            
Discounted using the lessee's incremental borrowing rate at the date of the initial application (283.0)            
(Plus): Finance lease liabilities recognized at December 31, 2018 353.0            
Lease liabilities 898.0            
Lease liabilities 86.0            
Non-current lease liabilities 812.0            
ASSETS              
Property, plant and equipment, net 2,764.0            
Right of use assets 856.0            
Prepayments 123.0            
LIABILITIES              
Debt and financing – non-current 3,786.0            
Debt and financing – current 442.0            
Other current liabilities 490.0            
EQUITY              
Operating expenses 149.0            
IFRS 16 | Increase (decrease) due to changes in accounting policy required by IFRSs [member]              
Disclosure of initial application of standards or interpretations [line items]              
Operating Lease Liabilities 545.0            
Increase (decrease) due to application of IFRS 16              
Disclosure of initial application of standards or interpretations [line items]              
Lease liabilities 86.0            
Non-current lease liabilities 812.0            
ASSETS              
Property, plant and equipment, net (307.0)            
Right of use assets 856.0       $ 1,012.0 $ 856.0  
Prepayments (6.0)            
LIABILITIES              
Debt and financing – non-current (337.0)            
Debt and financing – current (16.0)            
Other current liabilities $ (2.0)            
Principal shareholder | Kinnevik              
Disclosure of initial application of standards or interpretations [line items]              
Shareholder ownership percentage             37.00%
[1] The consolidated statement of financial position at December 31, 2019 has been restated after finalization of the purchase accounting of our acquisitions in Nicaragua and Panama (note A.1.2.).
[2] 2018 was not restated for the application of IFRS 16, as the Group elected the modified retrospective approach.