XML 106 R34.htm IDEA: XBRL DOCUMENT v3.20.4
The Millicom Group - A.2.2. Material Joint Ventures - Ghana (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Jan. 01, 2019
Dec. 31, 2017
 [4]
Financial Results Of Joint Venture [Abstract]          
Depreciation and amortization $ (1,208) $ (1,100) $ (803)    
Operating profit (loss) 446 575 640 [1]    
Profit (loss) before taxes from continuing operations (271) 218 119 [1]    
Tax (charge) credit, net (102) (120) (112) [1]    
Net profit (loss) for the period (385) 154 (26) [2]    
Total non-current assets (excluding goodwill) 10,114 10,238 [3]      
Total non-current liabilities 7,540 7,797 [3]      
Carrying value of investment in joint venture 2,642 2,797 [3]      
Cash and cash equivalents 875 1,164 [3] 528 [4]   $ 619
Debt and financing – non-current 5,578 5,786 [3]   $ 4,123  
Debt and financing – current 113 186 [3]   $ 458  
Net cash from operating activities 821 801 792 [4]    
Net cash from (used in) investing activities (495) (1,502) (1,199) [4]    
Net cash from (used in) financing activities (598) 1,355 341 [4]    
Increase (decrease) in cash and cash equivalents (289) 645 (98) [4]    
Ghana          
Financial Results Of Joint Venture [Abstract]          
Revenue 132 142 187    
Depreciation and amortization (42) (69) (110)    
Operating profit (loss) (30) (72) (100)    
Financial income (expenses), net (i) (41) (77) (42)    
Profit (loss) before taxes from continuing operations (85) (123) (135)    
Tax (charge) credit, net 0 0 0    
Net profit (loss) for the period (85) (123) (135)    
Results for the year 0 (40) (68)    
Total non-current assets (excluding goodwill) 204 168 277    
Total non-current liabilities 289 245 277    
Total current assets 41 42 71    
Current liabilities 218 187 134    
Total net assets $ (263) $ (223) $ (63)    
Group's share in % 50.00% 50.00% 50.00%    
Group's share in USD millions $ (132) $ (111) $ (31)    
Goodwill and consolidation adjustments 89 90 63    
Unrecognised losses (42) (22) 0    
Carrying value of investment in joint venture 0 0 32    
Cash and cash equivalents 1 5 19    
Debt and financing – non-current 289 245 276    
Debt and financing – current 40 27 17    
Net cash from operating activities (8) (5) (19)    
Net cash from (used in) investing activities 0 0 (8)    
Net cash from (used in) financing activities 4 (6) 42    
Increase (decrease) in cash and cash equivalents $ (4) $ (11) $ 15    
[1] 2018 was not restated for the application of IFRS 16, as the Group elected the modified retrospective approach.
[2] 2018 was not restated for the application of IFRS 16, as the Group elected the modified retrospective approach.
[3] The consolidated statement of financial position at December 31, 2019 has been restated after finalization of the purchase accounting of our acquisitions in Nicaragua and Panama (note A.1.2.).
[4] 2018 was not restated for the application of IFRS 16, as the Group elected the modified retrospective approach.