XML 510 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
The Millicom Group - A.1.4. Summarized financial information (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Nov. 01, 2019
Disclosure of subsidiaries [line items]        
Operating profit (loss) $ 659 [1] $ 446 $ 575  
Net (loss) for the year 542 [1],[2] (385) 154  
Non-controlling interest in net (loss) (48) [1] (41) 5  
Total assets (excluding goodwill) 15,139 [3] 12,422 12,895  
Total liabilities 12,399 [3] 10,148 10,215  
Non-controlling interests 157 [3] 215    
Net cash from operating activities 956 [4] 821 801  
Net cash from (used in) investing activities (2,703) [4] (495) (1,502)  
Net cash from (used in) financing activities 1,777 [4] (598) 1,355  
Exchange impact on cash and cash equivalents, net (10) [4] (17) (8)  
Net (decrease) increase in cash and cash equivalents 20 [4] (289) 645  
Operating profit (loss) 659 [1] 446 575  
Net profit (loss) for the year 542 [1],[2] (385) 154  
Non-controlling interests (48) [1] (41) 5  
Total assets (excluding goodwill) 15,139 [3] 12,422 12,895  
Total liabilities 12,399 [3] 10,148 10,215  
Non-controlling interests 157 [3] 215    
Net cash from operating activities 956 [4] 821 801  
Net cash from (used in) investing activities (2,703) [4] (495) (1,502)  
Net cash from (used in) financing activities 1,777 [4] (598) 1,355  
Exchange impact on cash and cash equivalents, net (10) [4] (17) (8)  
Increase (decrease) in cash and cash equivalents 20 [4] (289) 645  
Colombia        
Disclosure of subsidiaries [line items]        
Revenue 1,414 1,346 1,532  
Total operating expenses (509) (470) (543)  
Operating profit (loss) 100 129 164  
Net (loss) for the year (80) (46) 23  
Non-controlling interest in net (loss) (40) (23) 11  
Total assets (excluding goodwill) 2,336 2,589 2,256  
Total liabilities 2,158 2,303 1,891  
Net assets 178 286 365  
Non-controlling interests 83 133 170  
Dividends and advances paid to non-controlling interest (5) (4) (12)  
Net cash from operating activities 272 370 363  
Net cash from (used in) investing activities (295) (311) (260)  
Net cash from (used in) financing activities 30 (47) (67)  
Exchange impact on cash and cash equivalents, net (10) (15) 0  
Net (decrease) increase in cash and cash equivalents (2) (3) 36  
Revenue 1,414 1,346 1,532  
Operating expense 509 470 543  
Operating profit (loss) 100 129 164  
Net profit (loss) for the year (80) (46) 23  
Non-controlling interests (40) (23) 11  
Total assets (excluding goodwill) 2,336 2,589 2,256  
Total liabilities 2,158 2,303 1,891  
Total net assets 178 286 365  
Non-controlling interests 83 133 170  
Dividends paid to non-controlling interests 5 4 12  
Net cash from operating activities 272 370 363  
Net cash from (used in) investing activities (295) (311) (260)  
Net cash from (used in) financing activities 30 (47) (67)  
Exchange impact on cash and cash equivalents, net (10) (15) 0  
Increase (decrease) in cash and cash equivalents (2) (3) 36  
Panama        
Disclosure of subsidiaries [line items]        
Revenue 633 585 475  
Total operating expenses (207) (197) (148)  
Operating profit (loss) 7 (60) (15)  
Net (loss) for the year (37) (89) (31)  
Non-controlling interest in net (loss) (7) (18) (6)  
Total assets (excluding goodwill) 1,717 1,734 1,905  
Total liabilities 1,347 1,327 1,411  
Net assets 371 407 494  
Non-controlling interests 74 81    
Net cash from operating activities 179 193 167  
Net cash from (used in) investing activities (118) (100) (693)  
Net cash from (used in) financing activities (43) (69) 580  
Net (decrease) increase in cash and cash equivalents 17 24 54  
Revenue 633 585 475  
Operating expense 207 197 148  
Operating profit (loss) 7 (60) (15)  
Net profit (loss) for the year (37) (89) (31)  
Non-controlling interests (7) (18) (6)  
Total assets (excluding goodwill) 1,717 1,734 1,905  
Total liabilities 1,347 1,327 1,411  
Total net assets 371 407 494  
Non-controlling interests 74 81    
Net cash from operating activities 179 193 167  
Net cash from (used in) investing activities (118) (100) (693)  
Net cash from (used in) financing activities (43) (69) 580  
Increase (decrease) in cash and cash equivalents 17 24 54  
Other        
Disclosure of subsidiaries [line items]        
Non-controlling interest in net (loss) (1) 0 0  
Non-controlling interests 0 1    
Non-controlling interests (1) 0 0  
Non-controlling interests 0 1    
Before Consolidation Adjustments | Colombia        
Disclosure of subsidiaries [line items]        
Non-controlling interests 89 143 183  
Non-controlling interests 89 143 183  
Before Consolidation Adjustments | Panama        
Disclosure of subsidiaries [line items]        
Non-controlling interests 74 81 99  
Non-controlling interests 74 81 99  
Consolidation adjustments | Colombia        
Disclosure of subsidiaries [line items]        
Non-controlling interests (6) (10) (13)  
Non-controlling interests $ (6) $ (10) (13)  
Telefonica Moviles Panama        
Disclosure of subsidiaries [line items]        
Consideration transferred, acquisition-date fair value     587  
Cable Onda 4.5% Senior Notes Due 2030        
Disclosure of subsidiaries [line items]        
Notional amount     $ 600 $ 600
[1] (i)    Tigo Guatemala is fully consolidated since the acquisition of the remaining 45% shareholding on November 12, 2021. See note A.1.2. for further details. As a result, numbers might not be directly comparable with previous years' figures.
[2] Tigo Guatemala is fully consolidated since the acquisition of the remaining 45% shareholding on November 12, 2021. See note A.1.2. for further details. As a result, numbers might not be directly comparable with previous years' figures.
[3] The assets and liabilities of Tigo Guatemala are fully consolidated since the acquisition of the remaining 45% shareholding on November 12, 2021. See note A.1.2. for further details. As a result, numbers might not be directly comparable with previous years' figures.
[4] The cash flows of Tigo Guatemala are fully consolidated since the acquisition of the remaining 45% shareholding on November 12, 2021. See note A.1.2. for further details. As a result, numbers might not be directly comparable with previous years' figures.