XML 513 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
The Millicom Group - A.2.2. Material Joint Ventures - Ghana (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Financial Results Of Joint Venture [Abstract]        
Depreciation and amortization $ (1,196) $ (1,208) $ (1,100)  
Operating profit (loss) 659 [1] 446 575  
Profit (loss) before taxes from continuing operations 732 [1],[2] (271) 218  
Tax (charge) credit, net (189) [1] (102) (120)  
Net profit (loss) for the period 542 [1],[3] (385) 154  
Total non-current assets (excluding goodwill) 12,852 [4] 10,114    
Total non-current liabilities 7,914 [4] 7,540    
Carrying value of investment in joint venture 596 [4] 2,642    
Cash and cash equivalents 895 [2],[4] 875 [2] 1,164 $ 528
Debt and financing – non-current 5,904 [4] 5,578    
Debt and financing – current 1,840 [4] 113    
Net cash from operating activities 956 [2] 821 801  
Net cash from (used in) investing activities (2,703) [2] (495) (1,502)  
Net cash from (used in) financing activities 1,777 [2] (598) 1,355  
Increase (decrease) in cash and cash equivalents 20 [2] (289) 645  
Ghana        
Financial Results Of Joint Venture [Abstract]        
Revenue   132 142  
Depreciation and amortization   (42) (69)  
Operating profit (loss)   (30) (72)  
Financial income (expenses), net (i)   (41) (77)  
Profit (loss) before taxes from continuing operations   (85) (123)  
Tax (charge) credit, net   0 0  
Net profit (loss) for the period   (85) (123)  
Results for the year (38) 0 (40)  
Total non-current assets (excluding goodwill)   204 168  
Total non-current liabilities   289 245  
Total current assets   41 42  
Current liabilities   218 187  
Total net assets   $ (263) $ (223)  
Group's share in %   50.00% 50.00%  
Group's share in USD millions   $ (132) $ (111)  
Goodwill and consolidation adjustments   89 90  
Unrecognised losses   (42) (22)  
Carrying value of investment in joint venture   0 0  
Cash and cash equivalents   1 5  
Debt and financing – non-current   289 245  
Debt and financing – current   40 27  
Net cash from operating activities   (8) (5)  
Net cash from (used in) investing activities   0 0  
Net cash from (used in) financing activities   4 (6)  
Increase (decrease) in cash and cash equivalents   (4) (11)  
Honduras joint ventures        
Financial Results Of Joint Venture [Abstract]        
Revenue 589 552 594  
Depreciation and amortization (124) (132) (132)  
Operating profit (loss) 99 77 102  
Financial income (expenses), net (i) (34) (24) (37)  
Profit (loss) before taxes from continuing operations 62 58 60  
Tax (charge) credit, net (22) (19) (21)  
Net profit (loss) for the period 40 39 39  
Results for the year 27 27 27  
Dividends and advances paid to Millicom 0 24 28  
Total non-current assets (excluding goodwill) 473 461 516  
Total non-current liabilities 362 533 469  
Total current assets 176 300 312  
Current liabilities 305 236 183  
Total net assets $ (18) $ (8) $ 176  
Group's share in % 66.70% 66.70% 66.70%  
Group's share in USD millions $ (12) $ (5) $ 117  
Goodwill and consolidation adjustments 608 615 591  
Carrying value of investment in joint venture 596 610 708  
Cash and cash equivalents 39 60 40  
Debt and financing – non-current 267 390 384  
Debt and financing – current 73 10 39  
Net cash from operating activities 166 151 169  
Net cash from (used in) investing activities (89) (145) (77)  
Net cash from (used in) financing activities (98) 14 (77)  
Increase (decrease) in cash and cash equivalents $ (21) $ 20 $ 15  
[1] (i)    Tigo Guatemala is fully consolidated since the acquisition of the remaining 45% shareholding on November 12, 2021. See note A.1.2. for further details. As a result, numbers might not be directly comparable with previous years' figures.
[2] The cash flows of Tigo Guatemala are fully consolidated since the acquisition of the remaining 45% shareholding on November 12, 2021. See note A.1.2. for further details. As a result, numbers might not be directly comparable with previous years' figures.
[3] Tigo Guatemala is fully consolidated since the acquisition of the remaining 45% shareholding on November 12, 2021. See note A.1.2. for further details. As a result, numbers might not be directly comparable with previous years' figures.
[4] The assets and liabilities of Tigo Guatemala are fully consolidated since the acquisition of the remaining 45% shareholding on November 12, 2021. See note A.1.2. for further details. As a result, numbers might not be directly comparable with previous years' figures.