XML 557 R79.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-term assets - E.1.6. Impairment testing of goodwill (Details)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Disclosure of information for cash-generating units [line items]    
Goodwill impairment testing, period of planning horizon 15 years  
Bolivia    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 42.70% 39.20%
Average CAPEX intensity 16.60% 16.80%
Perpetual growth rate 1.00% 1.00%
WACC rate after tax 11.60% 11.50%
Colombia    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 36.10% 35.70%
Average CAPEX intensity 17.40% 17.70%
Perpetual growth rate 2.00% 2.00%
WACC rate after tax 8.90% 8.30%
Costa Rica    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 35.50% 32.90%
Average CAPEX intensity 15.10% 17.80%
Perpetual growth rate 2.00% 2.00%
WACC rate after tax 11.10% 12.10%
El Salvador    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 39.30% 35.40%
Average CAPEX intensity 12.90% 14.00%
Perpetual growth rate 1.00% 1.00%
WACC rate after tax 14.70% 13.80%
Nicaragua    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 45.90% 45.60%
Average CAPEX intensity 16.00% 15.90%
Perpetual growth rate 3.00% 3.00%
WACC rate after tax 12.50% 13.80%
Panama    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 47.00% 48.20%
Average CAPEX intensity 17.20% 17.50%
Perpetual growth rate 1.00% 1.00%
WACC rate after tax 7.00% 7.60%
Paraguay    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 42.60% 44.30%
Average CAPEX intensity 15.40% 15.60%
Perpetual growth rate 1.00% 1.00%
WACC rate after tax 8.30% 8.40%
Guatemala    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 54.70% 53.20%
Average CAPEX intensity 12.30% 12.40%
Perpetual growth rate 1.00% 1.00%
WACC rate after tax 8.40% 8.60%
Tanzania (Zantel)    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 38.00% 39.50%
Average CAPEX intensity 12.50% 11.70%
Perpetual growth rate 1.00% 1.00%
WACC rate after tax 13.20% 13.80%
Perpetual growth rate, measurement input | Goodwill Impairment Risk    
Disclosure of information for cash-generating units [line items]    
Reasonably possible change in risk variable, percent 1.00%  
Weighted average cost of capital and perpetual growth rate, measurement input | Goodwill Impairment Risk    
Disclosure of information for cash-generating units [line items]    
Reasonably possible change in risk variable, percent 1.00%  
Weighted average cost of capital, measurement input | Goodwill Impairment Risk    
Disclosure of information for cash-generating units [line items]    
Reasonably possible change in risk variable, percent 1.00%  
EBITDA Margin, Measurement Input | Goodwill Impairment Risk    
Disclosure of information for cash-generating units [line items]    
Reasonably possible change in risk variable, percent 2.00%