XML 108 R42.htm IDEA: XBRL DOCUMENT v3.22.4
The Millicom Group - A.4.2 Discontinued Operations (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Disclosure of analysis of single amount of discontinued operations [line items]      
Cost of sales $ (1,506) [1] $ (1,197) [2] $ (1,060) [2]
Operating expenses (1,890) [1] (1,546) [2] (1,383) [2]
Depreciation and amortization (1,344) (1,113) (1,119)
Other operating income (expenses), net (2) [1] 5 [2] (12) [2]
Operating profit (loss) 915 [1] 619 [2] 402 [2]
Other non-operating (expenses) income, net (78) [1] (49) [2] (107) [2]
Profit (loss) before taxes from continuing operations 238 [1] 728 [2],[3] (252) [2],[3]
Profit (loss) from discontinued operations, net of tax 113 [1] (28) [2] (60) [2]
Cash from operating activities, net 18 87 69
Cash from (used in) investing activities, net (10) (46) (43)
Cash from (used in) financing activities, net (9) (35) (34)
Discontinued operations      
Disclosure of analysis of single amount of discontinued operations [line items]      
Revenue 88 357 366
Cost of sales (26) (104) (111)
Operating expenses (27) (131) (126)
Other expenses linked to the disposal of discontinued operations (11) 0 (1)
Depreciation and amortization (21) (83) (89)
Other operating income (expenses), net 4 1 (9)
Gain/(loss) on disposal of discontinued operations 120 0 0
Operating profit (loss) 127 39 32
Financial income (expenses), net (i) (12) (36) (64)
Other non-operating (expenses) income, net 0 (1) 1
Profit (loss) before taxes from continuing operations 116 3 (31)
Credit (charge) for taxes, net (3) (31) (29)
Profit (loss) from discontinued operations, net of tax $ 113 $ (28) $ (60)
[1] Tigo Guatemala is fully consolidated since the acquisition of the remaining 45% shareholding on November 12, 2021. See note A.1.2. for further details. As a result, numbers might not be directly comparable with previous years' figures.
[2] Re-presented for discontinued operations (see note A.4.)
[3] Re-presented for discontinued operations (see note A.4.).