XML 442 R103.htm IDEA: XBRL DOCUMENT v3.25.1
Additional disclosure items G.6. Colombia Unrestricted Subsidiaries (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Sep. 22, 2021
Oct. 19, 2020
Mar. 31, 2019
Oct. 31, 2018
Sep. 30, 2017
Statement of profit or loss and other comprehensive income [abstract]                  
Revenue $ 5,804 $ 5,661 $ 5,624            
Equipment, programming and other direct costs (1,420) (1,507) (1,506)            
Operating expenses (1,915) (2,043) (1,890)            
Depreciation (916) (978) (999)            
Amortization (319) (360) (345)            
Share of profit in joint ventures 54 42 32            
Other operating income (expenses), net 54 10 (2)            
Operating profit 1,342 826 915            
Interest income (expense), net (670)                
Other non-operating (expenses) income, net (119) 36 (78)            
Profit (loss) from other joint ventures and associates, net 0 (3) 0            
Profit (loss) before taxes from continuing operations 552 175 238            
Tax expense (281) (424) (222)            
Profit (loss) from continuing operations 271 (249) 16            
Profit (loss) from discontinued operations, net of tax (3) 4 113            
Net profit (loss) for the year 268 (245) 129            
NON-CURRENT ASSETS                  
Intangible assets, net 6,908 7,785              
Property, plant and equipment, net 2,847 3,107 2,989            
Right of use assets, net 792 896 884            
Investment in Honduras joint venture 561 576              
Contract costs, net 12 12              
Deferred tax assets 153 141 204            
Other non-current assets 84 84              
TOTAL NON-CURRENT ASSETS 11,357 12,601              
CURRENT ASSETS                  
Inventories 44 45              
Trade receivables, net 390 443              
Contract assets, net 77 82              
Amounts due from non-controlling interests, associates and joint ventures 15 12              
Prepayments 182                
Current income tax assets 109 118              
Supplier advances for capital expenditure 16 21              
Other current assets 166 190              
Restricted cash 57 56              
Cash and cash equivalents 699 775 1,039 $ 895          
TOTAL CURRENT ASSETS 1,753 1,915              
Assets held for sale 627 0              
TOTAL ASSETS 13,737 14,516              
EQUITY                  
Share capital and premium 1,322 1,334              
Treasury shares (43) (8)              
Other reserves (531) (500)              
Retained profits 2,628 2,785              
Net profit/ (loss) for the period/year attributable to owners of the Company 253 (82)              
Equity attributable to owners of the Company 3,628 3,529              
Non-controlling interests (54) (84)              
TOTAL EQUITY 3,574 3,445 3,634 $ 2,740          
NON-CURRENT LIABILITIES                  
Debt and financing 5,533 6,476              
Lease liabilities 798 854              
Derivative financial instruments 59 46              
Amounts due to non-controlling interests, associates and joint ventures 34 12              
Payables and accruals for capital expenditure 194 885              
Other non-current liabilities 283 330              
Deferred tax liabilities 149 140 $ 148            
TOTAL NON-CURRENT LIABILITIES 7,050 8,742              
CURRENT LIABILITIES                  
Debt and financing 282 221              
Lease liabilities 156 189              
Payables and accruals for capital expenditure 305 314              
Other trade payables 300 390              
Amounts due to non-controlling interests, associates and joint ventures 105 62              
Accrued interest and other expenses 421 444              
Current income tax liabilities 122 93              
Contract liabilities 121 156              
Dividend payable 172 0              
Provisions and other current liabilities 421 374              
TOTAL CURRENT LIABILITIES 2,404 2,329              
Liabilities directly associated with assets held for sale 709 0              
TOTAL LIABILITIES 10,163 11,071              
TOTAL EQUITY AND LIABILITIES 13,737 $ 14,516              
Colombia Unrestricted Subsidiaries                  
Statement of profit or loss and other comprehensive income [abstract]                  
Revenue 1,380                
Equipment, programming and other direct costs (360)                
Operating expenses (496)                
Depreciation (230)                
Amortization (67)                
Share of profit in joint ventures 0                
Other operating income (expenses), net 55                
Operating profit 283                
Interest income (expense), net (237)                
Other non-operating (expenses) income, net (6)                
Profit (loss) from other joint ventures and associates, net 0                
Profit (loss) before taxes from continuing operations 39                
Tax expense (9)                
Profit (loss) from continuing operations 30                
Profit (loss) from discontinued operations, net of tax 0                
Net profit (loss) for the year 30                
NON-CURRENT ASSETS                  
Intangible assets, net 403                
Property, plant and equipment, net 743                
Right of use assets, net 126                
Investment in Honduras joint venture 0                
Contract costs, net 0                
Deferred tax assets 1                
Other non-current assets 33                
TOTAL NON-CURRENT ASSETS 1,305                
CURRENT ASSETS                  
Inventories 7                
Trade receivables, net 109                
Contract assets, net 4                
Amounts due from non-controlling interests, associates and joint ventures 5                
Prepayments 22                
Current income tax assets 58                
Supplier advances for capital expenditure 0                
Other current assets 66                
Restricted cash 2                
Cash and cash equivalents 33                
TOTAL CURRENT ASSETS 306                
Assets held for sale 613                
TOTAL ASSETS 2,224                
EQUITY                  
Share capital and premium 0                
Treasury shares 0                
Other reserves (390)                
Retained profits 477                
Net profit/ (loss) for the period/year attributable to owners of the Company 15                
Equity attributable to owners of the Company 102                
Non-controlling interests (55)                
TOTAL EQUITY 47                
NON-CURRENT LIABILITIES                  
Debt and financing 433                
Lease liabilities 226                
Derivative financial instruments 0                
Amounts due to non-controlling interests, associates and joint ventures 70                
Payables and accruals for capital expenditure 140                
Other non-current liabilities 122                
Deferred tax liabilities 2                
TOTAL NON-CURRENT LIABILITIES 994                
CURRENT LIABILITIES                  
Debt and financing 31                
Lease liabilities 65                
Payables and accruals for capital expenditure 77                
Other trade payables 84                
Amounts due to non-controlling interests, associates and joint ventures 46                
Accrued interest and other expenses 70                
Current income tax liabilities 0                
Contract liabilities 4                
Dividend payable 0                
Provisions and other current liabilities 106                
TOTAL CURRENT LIABILITIES 483                
Liabilities directly associated with assets held for sale 699                
TOTAL LIABILITIES 2,177                
TOTAL EQUITY AND LIABILITIES 2,224                
Intercompany Eliminations                  
Statement of profit or loss and other comprehensive income [abstract]                  
Revenue 0                
Equipment, programming and other direct costs (3)                
Operating expenses 3                
Depreciation 0                
Amortization 0                
Share of profit in joint ventures 0                
Other operating income (expenses), net 0                
Operating profit 1                
Interest income (expense), net 10                
Other non-operating (expenses) income, net 0                
Profit (loss) from other joint ventures and associates, net 0                
Profit (loss) before taxes from continuing operations 11                
Tax expense 0                
Profit (loss) from continuing operations 11                
Profit (loss) from discontinued operations, net of tax 0                
Net profit (loss) for the year 11                
NON-CURRENT ASSETS                  
Intangible assets, net 0                
Property, plant and equipment, net 0                
Right of use assets, net 0                
Investment in Honduras joint venture 0                
Contract costs, net 0                
Deferred tax assets 0                
Other non-current assets 70                
TOTAL NON-CURRENT ASSETS 70                
CURRENT ASSETS                  
Inventories 0                
Trade receivables, net 0                
Contract assets, net 0                
Amounts due from non-controlling interests, associates and joint ventures 0                
Prepayments 0                
Current income tax assets 0                
Supplier advances for capital expenditure 0                
Other current assets 43                
Restricted cash 0                
Cash and cash equivalents 0                
TOTAL CURRENT ASSETS 43                
Assets held for sale 0                
TOTAL ASSETS 113                
EQUITY                  
Share capital and premium 0                
Treasury shares 0                
Other reserves 0                
Retained profits 111                
Net profit/ (loss) for the period/year attributable to owners of the Company 0                
Equity attributable to owners of the Company 111                
Non-controlling interests 0                
TOTAL EQUITY 111                
NON-CURRENT LIABILITIES                  
Debt and financing 0                
Lease liabilities 0                
Derivative financial instruments 0                
Amounts due to non-controlling interests, associates and joint ventures 0                
Payables and accruals for capital expenditure 0                
Other non-current liabilities 0                
Deferred tax liabilities 0                
TOTAL NON-CURRENT LIABILITIES 0                
CURRENT LIABILITIES                  
Debt and financing 0                
Lease liabilities 0                
Payables and accruals for capital expenditure 0                
Other trade payables 0                
Amounts due to non-controlling interests, associates and joint ventures 0                
Accrued interest and other expenses 0                
Current income tax liabilities 0                
Contract liabilities 0                
Dividend payable 0                
Provisions and other current liabilities 2                
TOTAL CURRENT LIABILITIES 2                
Liabilities directly associated with assets held for sale 0                
TOTAL LIABILITIES 2                
TOTAL EQUITY AND LIABILITIES 113                
Millicom Restricted Group                  
Statement of profit or loss and other comprehensive income [abstract]                  
Revenue 4,424                
Equipment, programming and other direct costs (1,064)                
Operating expenses (1,416)                
Depreciation (685)                
Amortization (252)                
Share of profit in joint ventures 54                
Other operating income (expenses), net (1)                
Operating profit 1,060                
Interest income (expense), net (423)                
Other non-operating (expenses) income, net (113)                
Profit (loss) from other joint ventures and associates, net 0                
Profit (loss) before taxes from continuing operations 524                
Tax expense (272)                
Profit (loss) from continuing operations 252                
Profit (loss) from discontinued operations, net of tax (3)                
Net profit (loss) for the year 248                
NON-CURRENT ASSETS                  
Intangible assets, net 6,506                
Property, plant and equipment, net 2,105                
Right of use assets, net 666                
Investment in Honduras joint venture 561                
Contract costs, net 12                
Deferred tax assets 152                
Other non-current assets 121                
TOTAL NON-CURRENT ASSETS 10,123                
CURRENT ASSETS                  
Inventories 37                
Trade receivables, net 280                
Contract assets, net 73                
Amounts due from non-controlling interests, associates and joint ventures 10                
Prepayments 159                
Current income tax assets 51                
Supplier advances for capital expenditure 16                
Other current assets 143                
Restricted cash 55                
Cash and cash equivalents 667                
TOTAL CURRENT ASSETS 1,490                
Assets held for sale 13                
TOTAL ASSETS 11,626                
EQUITY                  
Share capital and premium 1,322                
Treasury shares (43)                
Other reserves (142)                
Retained profits 2,262                
Net profit/ (loss) for the period/year attributable to owners of the Company 238                
Equity attributable to owners of the Company 3,637                
Non-controlling interests 1                
TOTAL EQUITY 3,637                
NON-CURRENT LIABILITIES                  
Debt and financing 5,100                
Lease liabilities 572                
Derivative financial instruments 59                
Amounts due to non-controlling interests, associates and joint ventures (36)                
Payables and accruals for capital expenditure 53                
Other non-current liabilities 161                
Deferred tax liabilities 147                
TOTAL NON-CURRENT LIABILITIES 6,055                
CURRENT LIABILITIES                  
Debt and financing 251                
Lease liabilities 91                
Payables and accruals for capital expenditure 228                
Other trade payables 216                
Amounts due to non-controlling interests, associates and joint ventures 59                
Accrued interest and other expenses 351                
Current income tax liabilities 122                
Contract liabilities 117                
Dividend payable 172                
Provisions and other current liabilities 317                
TOTAL CURRENT LIABILITIES 1,923                
Liabilities directly associated with assets held for sale 10                
TOTAL LIABILITIES 7,989                
TOTAL EQUITY AND LIABILITIES $ 11,626                
USD 4.500% Senior Notes Due 2031                  
Disclosure of subsidiaries [line items]                  
Borrowings, interest rate         4.50% 4.50%      
USD 4.500% Senior Notes Due 2031 | Fixed rate loans                  
Disclosure of subsidiaries [line items]                  
Borrowings, interest rate 4.50%         4.50%      
USD 6.625% Senior Notes Due 2026                  
Disclosure of subsidiaries [line items]                  
Borrowings, interest rate         6.625%        
USD 6.625% Senior Notes Due 2026 | Fixed rate loans                  
Disclosure of subsidiaries [line items]                  
Borrowings, interest rate 6.625%             6.625%  
USD 5.125% Senior Notes Due 2028 | Fixed rate loans                  
Disclosure of subsidiaries [line items]                  
Borrowings, interest rate 5.125%               5.125%
USD 6.25% Senior Notes Due 2029 | Fixed rate loans                  
Disclosure of subsidiaries [line items]                  
Borrowings, interest rate 6.25%           6.25%