XML 377 R38.htm IDEA: XBRL DOCUMENT v3.25.1
The Millicom Group - A.1.4. Summarized financial information (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Jun. 29, 2022
Disclosure of subsidiaries [line items]        
Revenue $ 5,804 $ 5,661 $ 5,624  
Operating profit 1,342 826 915  
Net (loss) for the year 268 (245) 129  
Non-controlling interest in net (loss) 15 (163) (48)  
Total assets (excluding goodwill) 13,737 14,516    
Total liabilities 10,163 11,071    
Non-controlling interests (54) (84)    
Net cash from operating activities 1,603 1,223 1,284  
Net cash from (used in) investing activities (604) (1,116) (1,104)  
Net cash from (used in) financing activities (1,066) (377) (1)  
Exchange impact on cash and cash equivalents, net (8) 6 (11)  
Net increase (decrease) in cash and cash equivalents (76) (264) 168  
Telecomunicaciones Digitales, S.A.        
Disclosure of subsidiaries [line items]        
Percentage of controlling interest acquired       20.00%
Colombia        
Disclosure of subsidiaries [line items]        
Revenue 1,380 1,313 1,335  
Total operating expenses (496) (501) (492)  
Operating profit 283 60 64  
Net (loss) for the year $ 30 (326) (104)  
Proportion of voting rights held by non-controlling interests 50.00%      
Non-controlling interest in net (loss) $ 15 (163) (52)  
Total assets (excluding goodwill) 2,089 2,470 1,942  
Total liabilities 2,177 2,605 1,890  
Net assets (87) (135) 52  
Non-controlling interests (55) (85) 28  
Dividends and advances paid to non-controlling interest 0 0 (2)  
Net cash from operating activities 297 270 250  
Net cash from (used in) investing activities (175) (214) (289)  
Net cash from (used in) financing activities (119) (54) (133)  
Exchange impact on cash and cash equivalents, net (7) 2 (5)  
Net increase (decrease) in cash and cash equivalents $ (3) 5 (178)  
Panama        
Disclosure of subsidiaries [line items]        
Revenue     651  
Total operating expenses     (207)  
Operating profit     106  
Net (loss) for the year     29  
Proportion of voting rights held by non-controlling interests 20.00%      
Non-controlling interest in net (loss)     4  
Total assets (excluding goodwill)     1,719  
Total liabilities     1,318  
Net assets     401  
Net cash from operating activities     148  
Net cash from (used in) investing activities     (117)  
Net cash from (used in) financing activities     (93)  
Net increase (decrease) in cash and cash equivalents     (63)  
Before Consolidation Adjustments | Colombia        
Disclosure of subsidiaries [line items]        
Non-controlling interests $ (44) (68) 26  
Before Consolidation Adjustments | Panama        
Disclosure of subsidiaries [line items]        
Non-controlling interests     0  
Consolidation adjustments | Colombia        
Disclosure of subsidiaries [line items]        
Non-controlling interests $ (11) $ (17) $ 2