XML 379 R40.htm IDEA: XBRL DOCUMENT v3.25.1
The Millicom Group - A.2.2. Material joint arrangements - Honduras (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Disclosure of joint ventures [line items]        
Revenue $ 5,804 $ 5,661 $ 5,624  
Operating profit (loss) 1,342 826 915  
Interest income (expense), net (670)      
Profit before taxes from continuing operations 552 175 238  
Tax expense (281) (424) (222)  
Net profit (loss) for the year 268 (245) 129  
Total non-current assets (excluding goodwill) 11,357 12,601    
Total non-current liabilities 7,050 8,742    
Carrying value of investment in joint venture 561 576    
Cash and cash equivalents 699 775 1,039 $ 895
Debt and financing – non-current 5,533 6,476    
Debt and financing – current 282 221    
Net cash from operating activities 1,603 1,223 1,284  
Net cash from (used in) investing activities (604) (1,116) (1,104)  
Net cash from (used in) financing activities (1,066) (377) (1)  
Net increase (decrease) in cash and cash equivalents (76) (264) 168  
Honduras joint ventures        
Disclosure of joint ventures [line items]        
Revenue 617 612 586  
Depreciation and amortization (101) (105) (112)  
Operating profit (loss) 159 124 111  
Interest income (expense), net (37) (28) (29)  
Profit before taxes from continuing operations 120 95 80  
Tax expense (40) (32) (31)  
Net profit (loss) for the year 80 63 49  
Results for the year 54 42 32  
Dividends and advances paid to Millicom 66 63 9  
Total non-current assets (excluding goodwill) 465 429 404  
Total non-current liabilities 463 440 384  
Total current assets 235 200 182  
Total current liabilities 262 223 220  
Total net assets $ (25) $ (35) $ (17)  
Group's share in % 66.70% 66.70% 66.70%  
Group's share in USD millions $ (17) $ (23) $ (12)  
Goodwill and consolidation adjustments 578 600 601  
Carrying value of investment in joint venture 561 576 590  
Cash and cash equivalents 55 47 27  
Debt and financing – non-current 417 394 334  
Debt and financing – current 34 28 23  
Net cash from operating activities 183 162 162  
Net cash from (used in) investing activities (65) (94) (109)  
Net cash from (used in) financing activities (109) (48) (64)  
Net increase (decrease) in cash and cash equivalents $ 9 $ 21 $ (12)