XML 387 R48.htm IDEA: XBRL DOCUMENT v3.25.1
Performance B.3. Segmental Information - Revenue, operating profit (loss), EBITDA, and other (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure of operating segments [line items]      
Revenue $ 5,804 $ 5,661 $ 5,624
Revenue from external customers 5,804 5,661 5,624
EBITDA 2,469 2,111 2,228
Capital expenditures 677 809 973
Additions 98 116  
Additions 579 693  
Depreciation (916) (978) (999)
Amortization (319) (360) (345)
Share of profit in joint ventures 54 42 32
Other operating income (expenses), net 54 10 (2)
Interest and other financial expenses (716) (712) (617)
Interest and other financial income 46 28 18
Other non-operating (expenses) income, net (119) 36 (78)
Profit (loss) from other joint ventures and associates, net 0 (3) 0
Profit (loss) before taxes from continuing operations 552 175 238
Service revenue      
Disclosure of operating segments [line items]      
Revenue 5,417 5,250 5,171
Revenue from external customers 5,417 5,250 5,171
Telephone and equipment      
Disclosure of operating segments [line items]      
Revenue 387 411 454
Operating segments      
Disclosure of operating segments [line items]      
Revenue 6,442 6,292 6,230
Inter-segment revenue 29 28 28
Revenue from external customers 6,413 6,264 6,202
EBITDA 2,972 2,609 2,638
Capital expenditures 766 883 1,028
Depreciation (916) (978) (999)
Amortization (319) (360) (345)
Share of profit in joint ventures 54 42 32
Other operating income (expenses), net 54 10 (2)
Interest and other financial expenses (716) (712) (617)
Interest and other financial income 46 28 18
Other non-operating (expenses) income, net (119) 36 (78)
Profit (loss) from other joint ventures and associates, net 0 (3) 0
Honduras as joint venture (302) (272) (262)
Unallocated expenses and other reconciling items (202) (225) (148)
Profit (loss) before taxes from continuing operations 552 175 238
Operating segments | Service revenue      
Disclosure of operating segments [line items]      
Revenue 6,022 5,842 5,739
Operating segments | Telephone and equipment      
Disclosure of operating segments [line items]      
Revenue 420 450 491
Operating segments | Reportable segments | Guatemala      
Disclosure of operating segments [line items]      
Revenue 1,603 1,564 1,618
Inter-segment revenue 9 8 8
Revenue from external customers 1,594 1,556 1,611
EBITDA 867 807 857
Capital expenditures 175 183 197
Operating segments | Reportable segments | Colombia      
Disclosure of operating segments [line items]      
Revenue 1,380 1,313 1,335
Inter-segment revenue 2 3 4
Revenue from external customers 1,379 1,311 1,331
EBITDA 525 420 404
Capital expenditures 144 161 277
Operating segments | Reportable segments | Panama      
Disclosure of operating segments [line items]      
Revenue 756 719 651
Inter-segment revenue 2 2 2
Revenue from external customers 753 717 649
EBITDA 354 296 298
Capital expenditures 96 100 106
Operating segments | Reportable segments | Bolivia      
Disclosure of operating segments [line items]      
Revenue 613 613 621
Inter-segment revenue 1 0 0
Revenue from external customers 613 613 621
EBITDA 266 224 242
Capital expenditures 73 92 124
Operating segments | Reportable segments | Honduras      
Disclosure of operating segments [line items]      
Revenue 617 612 586
Inter-segment revenue 4 5 4
Revenue from external customers 613 607 582
EBITDA 302 272 262
Capital expenditures 75 103 78
Operating segments | Reportable segments | Paraguay      
Disclosure of operating segments [line items]      
Revenue 559 568 556
Inter-segment revenue 4 3 2
Revenue from external customers 555 565 554
EBITDA 267 236 245
Capital expenditures 72 97 107
Operating segments | Reportable segments | Service revenue | Guatemala      
Disclosure of operating segments [line items]      
Revenue 1,391 1,339 1,373
Operating segments | Reportable segments | Service revenue | Colombia      
Disclosure of operating segments [line items]      
Revenue 1,342 1,268 1,253
Operating segments | Reportable segments | Service revenue | Panama      
Disclosure of operating segments [line items]      
Revenue 700 669 624
Operating segments | Reportable segments | Service revenue | Bolivia      
Disclosure of operating segments [line items]      
Revenue 607 601 608
Operating segments | Reportable segments | Service revenue | Honduras      
Disclosure of operating segments [line items]      
Revenue 584 572 549
Operating segments | Reportable segments | Service revenue | Paraguay      
Disclosure of operating segments [line items]      
Revenue 540 544 530
Operating segments | Reportable segments | Telephone and equipment | Guatemala      
Disclosure of operating segments [line items]      
Revenue 212 225 245
Operating segments | Reportable segments | Telephone and equipment | Colombia      
Disclosure of operating segments [line items]      
Revenue 39 45 83
Operating segments | Reportable segments | Telephone and equipment | Panama      
Disclosure of operating segments [line items]      
Revenue 56 50 27
Operating segments | Reportable segments | Telephone and equipment | Bolivia      
Disclosure of operating segments [line items]      
Revenue 6 11 13
Operating segments | Reportable segments | Telephone and equipment | Honduras      
Disclosure of operating segments [line items]      
Revenue 34 39 37
Operating segments | Reportable segments | Telephone and equipment | Paraguay      
Disclosure of operating segments [line items]      
Revenue 18 24 26
Operating segments | Other segments      
Disclosure of operating segments [line items]      
Revenue 914 902 861
Inter-segment revenue 8 7 7
Revenue from external customers 906 895 854
EBITDA 391 352 330
Capital expenditures 132 148 138
Operating segments | Other segments | Service revenue      
Disclosure of operating segments [line items]      
Revenue 858 847 801
Operating segments | Other segments | Telephone and equipment      
Disclosure of operating segments [line items]      
Revenue 56 55 60
Inter-segment and other eliminations      
Disclosure of operating segments [line items]      
Revenue (638) (631) (605)
EBITDA (504) (498) (409)
Capital expenditures (89) (73) (55)
Inter-segment and other eliminations | Service revenue      
Disclosure of operating segments [line items]      
Revenue (605) (591) (568)
Inter-segment and other eliminations | Telephone and equipment      
Disclosure of operating segments [line items]      
Revenue $ (34) $ (39) $ (37)