XML 344 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated statement of financial position - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
NON-CURRENT ASSETS    
Intangible assets, net $ 6,908 $ 7,785
Property, plant and equipment, net 2,847 3,107
Right of use assets, net 792 896
Investment in Honduras joint venture 561 576
Contract costs, net 12 12
Deferred tax assets 153 141
Other non-current assets 84 84
TOTAL NON-CURRENT ASSETS 11,357 12,601
CURRENT ASSETS    
Inventories 44 45
Trade receivables, net 390 443
Contract assets, net 77 82
Amounts due from non-controlling interests, associates and joint ventures 15 12
Derivative financial instruments 0 6
Prepayments 94 82
Accrued income 87 86
Current income tax assets 109 118
Supplier advances for capital expenditure 16 21
Other current assets 166 190
Restricted cash 57 56
Cash and cash equivalents 699 775
TOTAL CURRENT ASSETS 1,753 1,915
Assets held for sale 627 0
TOTAL ASSETS 13,737 14,516
EQUITY    
Share capital and premium 1,322 1,334
Treasury shares (43) (8)
Other reserves (531) (500)
Retained profits 2,628 2,785
Net profit/ (loss) for the period/year attributable to owners of the Company 253 (82)
Equity attributable to owners of the Company 3,628 3,529
Non-controlling interests (54) (84)
TOTAL EQUITY 3,574 3,445
NON-CURRENT LIABILITIES    
Debt and financing 5,533 6,476
Lease liabilities 798 854
Derivative financial instruments 59 46
Amounts due to non-controlling interests, associates and joint ventures 34 12
Payables and accruals for capital expenditure 194 885
Provisions and other non-current liabilities 283 330
Deferred tax liabilities 149 140
TOTAL NON-CURRENT LIABILITIES 7,050 8,742
CURRENT LIABILITIES    
Debt and financing 282 221
Lease liabilities 156 189
Put option liability 0 86
Payables and accruals for capital expenditure 305 314
Other trade payables 300 390
Amounts due to non-controlling interests, associates and joint ventures 105 62
Accrued interest and other expenses 421 444
Current income tax liabilities 122 93
Contract liabilities 121 156
Dividend payable 172 0
Provisions and other current liabilities 421 374
TOTAL CURRENT LIABILITIES 2,404 2,329
Liabilities directly associated with assets held for sale 709 0
TOTAL LIABILITIES 10,163 11,071
TOTAL EQUITY AND LIABILITIES $ 13,737 $ 14,516