XML 417 R78.htm IDEA: XBRL DOCUMENT v3.25.1
Financial risk management - D.5. Liquidity risk (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Disclosure of nature and extent of risks arising from financial instruments [line items]        
Debt and financing $ (5,815) $ (6,697)    
Lease liability (954) (1,043)    
Cash and cash equivalents 699 775 $ 1,039 $ 895
Pledged deposits 0 6    
Net cash (debt) including derivatives related to debt (5,174) (5,956)    
Trade payables (excluding accruals) (29) (26)    
Trade receivables 390 443    
Liquidity risk        
Disclosure of nature and extent of risks arising from financial instruments [line items]        
Debt and financing (5,869) (6,744)    
Lease liability (954) (1,043)    
Cash and cash equivalents 699 775    
Derivative financial instruments (59) (58)    
Pledged deposits   5    
Net cash (debt) including derivatives related to debt (6,128) (6,999)    
Future interest commitments related to debt and financing (2,326) (1,791)    
Future interest commitments related to leases (463) (502)    
Trade payables (excluding accruals) (467) (582)    
Other financial liabilities (including accruals) (1,219) (957)    
Trade receivables 390 443    
Other financial assets 242 302    
Net financial liabilities $ (9,971) $ (10,086)    
Liquidity risk | Commercial Banks        
Disclosure of nature and extent of risks arising from financial instruments [line items]        
Concentration risk percentage 20.00% 24.00%    
Liquidity risk | Bonds        
Disclosure of nature and extent of risks arising from financial instruments [line items]        
Concentration risk percentage 66.00% 61.00%    
Liquidity risk | Finance lease liabilities        
Disclosure of nature and extent of risks arising from financial instruments [line items]        
Concentration risk percentage 14.00% 13.00%    
Liquidity risk | Deferred financing costs netting        
Disclosure of nature and extent of risks arising from financial instruments [line items]        
Debt and financing $ 54 $ 66    
Liquidity risk | Less than 1 year        
Disclosure of nature and extent of risks arising from financial instruments [line items]        
Debt and financing (283) (203)    
Lease liability (156) (189)    
Cash and cash equivalents 699 775    
Derivative financial instruments 0 (12)    
Pledged deposits   5    
Net cash (debt) including derivatives related to debt 262 377    
Future interest commitments related to debt and financing (352) (427)    
Future interest commitments related to leases (90) (108)    
Trade payables (excluding accruals) (467) (582)    
Other financial liabilities (including accruals) (1,219) (957)    
Trade receivables 390 443    
Other financial assets 171 224    
Net financial liabilities (1,305) (1,031)    
Liquidity risk | Less than 1 year | Deferred financing costs netting        
Disclosure of nature and extent of risks arising from financial instruments [line items]        
Debt and financing 1 1    
Liquidity risk | 1 to 5 years        
Disclosure of nature and extent of risks arising from financial instruments [line items]        
Debt and financing (2,757) (3,309)    
Lease liability (445) (498)    
Cash and cash equivalents 0 0    
Derivative financial instruments (59) (46)    
Pledged deposits   0    
Net cash (debt) including derivatives related to debt (3,245) (3,829)    
Future interest commitments related to debt and financing (1,830) (1,270)    
Future interest commitments related to leases (253) (286)    
Trade payables (excluding accruals) 0 0    
Other financial liabilities (including accruals) 0 0    
Trade receivables 0 0    
Other financial assets 71 78    
Net financial liabilities (5,257) (5,307)    
Liquidity risk | 1 to 5 years | Deferred financing costs netting        
Disclosure of nature and extent of risks arising from financial instruments [line items]        
Debt and financing 16 24    
Liquidity risk | Greater than 5 years        
Disclosure of nature and extent of risks arising from financial instruments [line items]        
Debt and financing (2,829) (3,232)    
Lease liability (352) (355)    
Cash and cash equivalents 0 0    
Derivative financial instruments 0 0    
Pledged deposits   0    
Net cash (debt) including derivatives related to debt (3,145) (3,547)    
Future interest commitments related to debt and financing (144) (93)    
Future interest commitments related to leases (121) (108)    
Trade payables (excluding accruals) 0 0    
Other financial liabilities (including accruals) 0 0    
Trade receivables 0 0    
Other financial assets 0 0    
Net financial liabilities (3,410) (3,748)    
Liquidity risk | Greater than 5 years | Deferred financing costs netting        
Disclosure of nature and extent of risks arising from financial instruments [line items]        
Debt and financing 36 41    
Interest rate risk        
Disclosure of nature and extent of risks arising from financial instruments [line items]        
Debt and financing (5,815) (6,678)    
Interest rate risk | Vendor Financing        
Disclosure of nature and extent of risks arising from financial instruments [line items]        
Debt and financing   (18)    
Interest rate risk | Less than 1 year        
Disclosure of nature and extent of risks arising from financial instruments [line items]        
Debt and financing (281) (202)    
Interest rate risk | Greater than 5 years        
Disclosure of nature and extent of risks arising from financial instruments [line items]        
Debt and financing $ (2,793) $ (3,191)