XML 423 R84.htm IDEA: XBRL DOCUMENT v3.25.1
Long-term assets - E.1.6. Impairment testing of goodwill (Details)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Disclosure of information for cash-generating units [line items]    
Goodwill impairment testing, period of planning horizon 10 years  
Goodwill, impairment testing, sensitivity analysis term 5 years  
Nicaragua    
Disclosure of information for cash-generating units [line items]    
WACC rate, impairment loss test, Bits Per Second 1.09% 1.54%
Average EBITDA margin, impairment loss test, Bits Per Second (1.95%)  
Minimum    
Disclosure of information for cash-generating units [line items]    
WACC rates, sensitivity analysis, changes in key assumptions (in percent) (2.00%) (2.00%)
Perpetual growth rate, , sensitivity analysis, changes in key assumptions (in percent) (1.00%) (1.00%)
EBITDA margin, sensitivity analysis, changes in key assumptions (in percent) (3.00%) (2.00%)
CAPEX intensity, sensitivity analysis, changes in key assumptions (in percent) (1.00%) (1.00%)
Maximum    
Disclosure of information for cash-generating units [line items]    
WACC rates, sensitivity analysis, changes in key assumptions (in percent) 2.00% 2.00%
Perpetual growth rate, , sensitivity analysis, changes in key assumptions (in percent) 1.00% 1.00%
EBITDA margin, sensitivity analysis, changes in key assumptions (in percent) 3.00% 2.00%
CAPEX intensity, sensitivity analysis, changes in key assumptions (in percent) 1.00% 1.00%
Bolivia    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 46.90% 41.30%
Average CAPEX intensity 14.80% 13.60%
Perpetual growth rate 1.00% 1.00%
WACC rate after tax 22.90% 15.40%
Colombia    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 41.40% 39.60%
Average CAPEX intensity 11.20% 12.30%
Perpetual growth rate 2.00% 2.00%
WACC rate after tax 8.90% 10.70%
Guatemala    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 55.90% 53.30%
Average CAPEX intensity 8.30% 11.30%
Perpetual growth rate 1.00% 1.00%
WACC rate after tax 8.70% 9.70%
Costa Rica    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 37.70% 39.80%
Average CAPEX intensity 16.40% 16.20%
Perpetual growth rate 0.00% 2.00%
WACC rate after tax 8.20% 10.10%
El Salvador    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 47.80% 41.70%
Average CAPEX intensity 11.90% 13.60%
Perpetual growth rate 1.00% 1.00%
WACC rate after tax 10.20% 12.10%
Nicaragua    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 50.50% 47.50%
Average CAPEX intensity 15.10% 13.80%
Perpetual growth rate 2.00% 3.00%
WACC rate after tax 15.30% 15.50%
Panama    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 51.00% 46.50%
Average CAPEX intensity 10.90% 13.10%
Perpetual growth rate 1.00% 1.00%
WACC rate after tax 9.40% 8.90%
Paraguay    
Disclosure of information for cash-generating units [line items]    
Average EBITDA margin 50.80% 46.80%
Average CAPEX intensity 12.90% 14.50%
Perpetual growth rate 0.00% 1.00%
WACC rate after tax 8.60% 9.80%